Casey's General Stores, Inc.
NASDAQ:CASY
381.08 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 304.988 | 206.482 | 177.881 | 409.891 | 439.112 | 378.869 | 413.199 | 414.798 | 312.364 | 158.878 | 186.921 | 311.698 | 198.928 | 336.545 | 388.946 | 404.685 | 246.516 | 78.275 | 43.539 | 43.976 | 96.733 | 63.296 | 34.169 | 51.887 | 44.842 | 53.679 | 138.711 | 285.185 | 159.101 | 76.717 | 115.721 | 177.973 | 189.49 | 75.775 | 53.563 | 65.58 | 46.605 | 48.541 | 43.637 | 71.55 | 116.747 | 121.641 | 102.16 | 113.268 | 190.947 | 41.271 | 26.521 | 39.327 | 89.636 | 55.919 | 46.338 | 86.2 | 139.017 | 59.572 | 64.446 | 188.267 | 198.099 | 151.676 | 152.891 | 177.951 | 170.78 | 145.695 | 127.459 | 137.835 | 171.47 | 154.523 | 133.076 | 145.969 | 131.913 | 107.067 | 32.835 | 32.279 | 60.003 | 75.369 | 23.951 | 54.643 | 71.52 | 49.051 | 29.235 | 59.476 | 59.508 | 45.887 | 46.219 | 57.758 | 52.662 | 40.544 | 15.876 | 28.727 | 23.868 | 18.946 | 2.066 | 13.636 | 15.419 | 22.958 | 5.267 | 18.418 | 17.034 | 15.917 | 18.1 | 13.5 | 9.3 | 5.9 | 10.7 | 10.7 | 5 | 4 | 6 | 4.2 | 7.2 | 3.1 | 5.3 | 5.3 | 5.9 | 12.7 | 8.8 | 6.8 | 11.7 | 5.5 | 5.3 | 8.4 | 10 | 3.2 | 4.1 | 3.7 | 2.9 | 2.1 | 1.2 | 2.3 | 4.4 | 1.5 | 0.4 | 0.4 | 2.7 | 2.8 | 2.3 | 3.1 | 1.9 | 1.3 | 0.3 | 1.2 | 1 | 7 | 15.2 | 27.3 | 0.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.011 | 5.827 | 13.666 | 18.225 | 29.63 | 30.361 | 27.104 | 7.925 | 12.6 | 9.6 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 304.988 | 206.482 | 177.881 | 409.891 | 439.112 | 378.869 | 413.199 | 414.798 | 312.364 | 158.878 | 186.921 | 311.698 | 198.928 | 336.545 | 388.946 | 404.685 | 246.516 | 78.275 | 43.539 | 43.976 | 96.733 | 63.296 | 34.169 | 51.887 | 44.842 | 53.679 | 138.711 | 285.185 | 159.101 | 76.717 | 115.721 | 177.973 | 189.49 | 75.775 | 53.563 | 65.58 | 46.605 | 48.541 | 43.637 | 71.55 | 116.747 | 121.641 | 102.16 | 113.268 | 190.947 | 41.271 | 26.521 | 39.327 | 89.636 | 55.919 | 46.338 | 86.2 | 139.017 | 59.572 | 64.446 | 188.267 | 198.099 | 151.676 | 152.891 | 177.951 | 170.78 | 145.695 | 127.459 | 137.835 | 171.47 | 154.523 | 133.076 | 145.969 | 131.913 | 107.067 | 32.835 | 32.279 | 60.003 | 75.369 | 23.951 | 54.643 | 71.52 | 49.051 | 29.235 | 59.476 | 59.508 | 45.887 | 46.219 | 57.758 | 52.662 | 40.544 | 15.876 | 28.727 | 23.878 | 18.956 | 2.077 | 19.463 | 29.085 | 41.183 | 34.897 | 48.779 | 44.138 | 23.842 | 30.7 | 23.1 | 20.9 | 5.9 | 10.7 | 10.7 | 5 | 4 | 6 | 4.2 | 7.2 | 3.1 | 5.3 | 5.3 | 5.9 | 12.7 | 8.8 | 6.8 | 11.7 | 5.5 | 5.3 | 8.4 | 10 | 3.2 | 4.1 | 3.7 | 2.9 | 2.1 | 1.2 | 2.3 | 4.4 | 1.5 | 0.4 | 0.4 | 2.7 | 2.8 | 2.3 | 3.1 | 1.9 | 1.3 | 0.3 | 1.2 | 1 | 7 | 15.2 | 27.3 | 0.8 |
Net Receivables
| 164.926 | 168.859 | 158.456 | 149.118 | 133.726 | 143.894 | 133.439 | 157.491 | 166.989 | 152.099 | 101.555 | 107.829 | 117.378 | 89.276 | 66.617 | 56.109 | 55.647 | 63.167 | 68.474 | 66.119 | 54.613 | 66.751 | 56.454 | 63.724 | 88.89 | 88.821 | 74.743 | 42.595 | 45.974 | 63.145 | 45.563 | 34.996 | 34.534 | 42.114 | 38.941 | 31.925 | 33.654 | 41.832 | 23.841 | 31.034 | 30.331 | 38.314 | 38.47 | 25.556 | 25.918 | 30.72 | 36.353 | 29.57 | 21.254 | 38.124 | 37.274 | 19.752 | 22.337 | 63.53 | 52.704 | 25.754 | 13.033 | 22.912 | 22.893 | 18.02 | 9.732 | 19.215 | 15.499 | 20.661 | 20.938 | 24.413 | 19.077 | 13.884 | 15.289 | 16.165 | 17.148 | 12.706 | 10.045 | 12.719 | 16.243 | 8.896 | 8.241 | 13.408 | 18.971 | 21.59 | 11.579 | 16.633 | 14.518 | 5.213 | 5.793 | 8.731 | 6.807 | 6.381 | 5.366 | 14.349 | 6.539 | 5.168 | 7.538 | 8.477 | 4.927 | 4.155 | 4.277 | 4.111 | 3.7 | 3.7 | 3.3 | 2.8 | 2.7 | 3.3 | 3 | 2.5 | 2.8 | 3 | 2.9 | 2.7 | 2.8 | 3.5 | 3 | 2.7 | 2.6 | 2.6 | 3.1 | 3.1 | 3.1 | 3.3 | 2.7 | 2.8 | 2.3 | 2.6 | 2.6 | 2.1 | 1.5 | 2.3 | 1.8 | 1.9 | 2 | 2.1 | 2.2 | 1.9 | 2.1 | 2.4 | 2 | 2.1 | 2 | 2.5 | 2.2 | 2.4 | 2.1 | 1.5 | 1.4 |
Inventory
| 452.017 | 428.722 | 414.721 | 418.901 | 424.728 | 376.085 | 387.136 | 393.32 | 399.138 | 396.199 | 351.377 | 350.182 | 338.082 | 286.598 | 271.421 | 249.842 | 238.795 | 236.007 | 263.185 | 271.443 | 273.755 | 273.04 | 250.897 | 258.644 | 263.879 | 241.668 | 255.584 | 241.681 | 225.973 | 201.644 | 209.692 | 208.064 | 205.773 | 204.988 | 189.722 | 204.277 | 215.329 | 197.331 | 168.28 | 199.71 | 218.403 | 204.833 | 190.839 | 199.802 | 205.674 | 189.514 | 185.126 | 178.298 | 178.546 | 170.794 | 161.942 | 159.868 | 163.942 | 159.2 | 134.721 | 122.348 | 123.274 | 124.951 | 112.672 | 117.618 | 115.659 | 106.528 | 99.03 | 108.453 | 139.306 | 124.503 | 116.525 | 114.086 | 116.397 | 109.702 | 96.617 | 100.95 | 106.779 | 96.255 | 91.321 | 82.696 | 79.419 | 75.392 | 83.311 | 78.365 | 78.155 | 77.895 | 72.976 | 68.283 | 72.374 | 63.009 | 72.073 | 66.483 | 67.716 | 60.498 | 65.315 | 63.914 | 64.431 | 51.772 | 60.515 | 55.41 | 49.73 | 41.363 | 54.3 | 52 | 51.4 | 47.2 | 43.8 | 42.5 | 40.4 | 39.2 | 38.7 | 38.9 | 38 | 36.5 | 38.6 | 36.7 | 34.1 | 32.4 | 29.9 | 30.3 | 28.5 | 27.3 | 27.6 | 25.7 | 24.7 | 23.8 | 21.6 | 22.2 | 27.6 | 25.7 | 23.9 | 23.2 | 22.8 | 21.9 | 20.7 | 19 | 20.5 | 20.3 | 6.8 | 19.1 | 19.6 | 20 | 20.9 | 18.8 | 18.8 | 19.1 | 18.7 | 13.7 | 11.6 |
Other Current Assets
| 33.071 | 25.791 | 51.711 | 34.942 | 24.625 | 22.107 | 24.43 | 27.734 | 24.363 | 72.189 | 31.04 | 25.312 | 16.878 | 11.214 | 17.794 | 18.182 | 17.133 | 9.801 | 14.43 | 13.783 | 12.969 | 7.493 | 9.752 | 7.923 | 8.94 | 5.766 | 7.197 | 6.767 | 8.251 | 9.179 | 4.726 | 4.96 | 5.532 | 3.008 | 22.5 | 20.567 | 20.855 | 17.556 | 20.628 | 21.97 | 14.973 | 13.356 | 14.188 | 14.086 | 15.098 | 11.312 | 12.556 | 12.636 | 16.571 | 14.441 | 14.161 | 13.4 | 13.634 | 11.585 | 12.64 | 12.716 | 12.63 | 10.724 | 10.339 | 10.301 | 10.601 | 13.289 | 9.451 | 9.97 | 9.955 | 9.817 | 9.335 | 8.859 | 8.709 | 7.891 | 6.687 | 7.898 | 6.448 | 7.063 | 8.09 | 6.144 | 4.606 | 4.579 | 5.917 | 6.879 | 7.067 | 6.392 | 4.883 | 5.271 | 5.084 | 4.59 | 4.221 | 4.332 | 4.097 | 3.816 | 6.197 | 6.188 | 6.267 | 5.461 | 8.146 | 6.2 | 6.241 | 5.745 | 6.7 | 5.6 | 5.6 | 14.3 | 7.9 | 6.8 | 6.7 | 6.8 | 6.9 | 7.2 | 9.9 | 12.4 | 10.7 | 20.9 | 20.9 | 22.2 | 15.4 | 10.1 | 7.8 | 7.3 | 4.4 | 4.5 | 4.2 | 11.6 | 13.4 | 11.5 | 14.3 | 16.6 | 8 | 8.9 | 7.4 | 7.7 | 6.2 | 6.7 | 6.8 | 6.6 | 20.8 | 7.4 | 7.2 | 7.1 | 6.2 | 6.7 | 7.9 | 2.6 | 2.7 | 0.7 | 1.5 |
Total Current Assets
| 955.002 | 829.854 | 781.004 | 1,010.71 | 1,022.191 | 920.955 | 958.204 | 993.343 | 902.854 | 725.035 | 660.78 | 795.021 | 671.266 | 723.633 | 744.778 | 728.818 | 558.091 | 387.25 | 389.628 | 395.321 | 438.07 | 410.58 | 351.272 | 382.178 | 406.551 | 389.934 | 476.235 | 576.228 | 439.299 | 350.685 | 375.702 | 425.993 | 435.329 | 325.885 | 304.726 | 322.349 | 316.443 | 305.26 | 256.386 | 324.264 | 380.454 | 378.144 | 345.657 | 352.712 | 437.637 | 272.817 | 260.556 | 259.831 | 306.007 | 279.278 | 259.715 | 279.22 | 338.93 | 293.887 | 264.511 | 349.085 | 347.036 | 310.263 | 298.795 | 323.89 | 306.772 | 284.727 | 251.439 | 276.919 | 341.669 | 313.256 | 278.013 | 282.798 | 272.308 | 240.825 | 153.287 | 153.833 | 183.275 | 191.406 | 139.605 | 152.379 | 163.786 | 142.43 | 137.434 | 166.31 | 156.309 | 146.807 | 138.596 | 136.525 | 135.913 | 116.874 | 98.977 | 105.923 | 101.057 | 97.619 | 80.128 | 94.733 | 107.321 | 106.893 | 108.485 | 114.544 | 104.386 | 75.061 | 95.4 | 84.4 | 81.2 | 70.2 | 65.1 | 63.3 | 55.1 | 52.5 | 54.4 | 53.3 | 58 | 54.7 | 57.4 | 66.4 | 63.9 | 70 | 56.7 | 49.8 | 51.1 | 43.2 | 40.4 | 41.9 | 41.6 | 41.4 | 41.4 | 40 | 47.4 | 46.5 | 34.6 | 36.7 | 36.4 | 33 | 29.3 | 28.2 | 32.2 | 31.6 | 32 | 32 | 30.7 | 30.5 | 29.4 | 29.2 | 29.9 | 31.1 | 38.7 | 43.2 | 15.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,695.286 | 4,785.176 | 4,581.105 | 4,392.626 | 4,229.784 | 4,214.82 | 4,079.398 | 4,006.594 | 3,978.747 | 3,980.542 | 3,958 | 3,854.692 | 3,816.19 | 3,493.459 | 3,412.924 | 3,361.577 | 3,308.95 | 3,323.801 | 3,303.943 | 3,246.884 | 3,198.307 | 3,110.626 | 3,040.86 | 2,983.043 | 2,944.564 | 2,902.92 | 2,804.644 | 2,682.169 | 2,561.744 | 2,513.158 | 2,450.358 | 2,377.051 | 2,302.577 | 2,252.475 | 2,219.552 | 2,162.869 | 2,092.297 | 2,019.364 | 1,986.945 | 1,933.766 | 1,852.807 | 1,778.965 | 1,745.011 | 1,698.698 | 1,625.21 | 1,581.925 | 1,545.312 | 1,483.659 | 1,421.928 | 1,378.749 | 1,347.536 | 1,302.983 | 1,254.103 | 1,217.305 | 1,171.586 | 1,075.364 | 1,030.517 | 1,010.911 | 987.578 | 957.43 | 931.677 | 918.41 | 898.979 | 878.082 | 856.748 | 848.738 | 847.369 | 844.644 | 838.602 | 833.308 | 836.134 | 833.053 | 781.95 | 774.825 | 777.659 | 748.11 | 733.902 | 722.912 | 712.248 | 702.974 | 689.721 | 686.625 | 676.71 | 671.626 | 661.967 | 657.643 | 648.929 | 645.912 | 641.929 | 636.644 | 625.756 | 617.324 | 604.283 | 585.294 | 580.713 | 572.52 | 565.112 | 546.991 | 538.4 | 519.1 | 502.3 | 484.5 | 471.3 | 458.2 | 437.1 | 419.9 | 411.9 | 401.9 | 381.8 | 367.5 | 361.1 | 353.8 | 341.5 | 328.3 | 324.3 | 318.9 | 307.2 | 294.5 | 288.8 | 287.6 | 275.9 | 264.4 | 257.6 | 245 | 230.2 | 217.4 | 212.4 | 204.8 | 195.8 | 183.6 | 177.4 | 173 | 166.3 | 162.7 | 159.4 | 156.9 | 153.9 | 151 | 147.8 | 142.1 | 134.7 | 126.2 | 93.6 | 71.7 | 55.1 |
Goodwill
| 652.823 | 652.663 | 647.125 | 619.667 | 618.477 | 615.342 | 614.212 | 612.934 | 612.934 | 612.934 | 601.04 | 454.548 | 440.415 | 161.075 | 161.075 | 161.075 | 161.075 | 161.075 | 157.648 | 157.648 | 157.223 | 157.223 | 144.948 | 140.623 | 140.623 | 140.258 | 137.759 | 137.319 | 132.806 | 132.806 | 130.081 | 129.591 | 128.791 | 128.566 | 127.981 | 127.046 | 127.046 | 127.046 | 127.046 | 127.031 | 126.931 | 120.406 | 120.081 | 119.756 | 114.791 | 114.791 | 114.661 | 104.686 | 104.385 | 104.385 | 104.386 | 104.386 | 104.206 | 88.042 | 86.422 | 68.26 | 57.627 | 57.547 | 55.922 | 51.576 | 50.976 | 50.976 | 50.956 | 50.408 | 49.208 | 48.308 | 47.233 | 47.233 | 46.758 | 46.588 | 45.538 | 43.394 | 14.414 | 14.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 56.279 | 0 | 0 | 0 | 69.448 | 0 | 0 | 0 | 70.364 | 0 | 31.1 | 31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 652.823 | 652.663 | 647.125 | 619.667 | 618.477 | 615.342 | 614.212 | 612.934 | 612.934 | 612.934 | 601.04 | 454.548 | 440.415 | 161.075 | 161.075 | 161.075 | 161.075 | 161.075 | 157.648 | 157.648 | 157.223 | 157.223 | 144.948 | 140.623 | 140.623 | 140.258 | 137.759 | 137.319 | 132.806 | 132.806 | 130.081 | 129.591 | 128.791 | 128.566 | 127.981 | 127.046 | 127.046 | 127.046 | 127.046 | 127.031 | 126.931 | 120.406 | 120.081 | 119.756 | 114.791 | 114.791 | 114.661 | 104.686 | 104.385 | 104.385 | 104.386 | 104.386 | 104.206 | 88.042 | 86.422 | 68.26 | 57.627 | 57.547 | 55.922 | 51.576 | 50.976 | 50.976 | 50.956 | 50.408 | 49.208 | 48.308 | 47.233 | 47.233 | 46.758 | 46.588 | 45.538 | 43.394 | 14.414 | 14.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -596.85 | 0 | 0 | 0 | -543.598 | 0 | 0 | 0 | -115.334 | -494.877 | -58.073 | -33.46 | -439.721 | -13.554 | -15.607 | 0 | -435.598 | 0 | 0 | -17.052 | -385.788 | -38.925 | -34.214 | -9.205 | -341.946 | 115.552 | -21.543 | -455.688 | -440.124 | -422.334 | -414.773 | -406.774 | -394.934 | -399.824 | -353.955 | -354.057 | -15.531 | -340.084 | -318.478 | -319.959 | -23.292 | -309.918 | -306.885 | -299.183 | -9.916 | -286.963 | -278.092 | -265.933 | -13.143 | -249.885 | -230.206 | -11.195 | -10.405 | -11.062 | -10.977 | -140.953 | -9.417 | -17.307 | 0 | 0 | -11.895 | -113.203 | -110.148 | -108.613 | -105.959 | -105.725 | -103.309 | -104.017 | -105.724 | -101.449 | -100.29 | -99.235 | -99.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 129.093 | 0 | 0 | 0 | 543.598 | 24.516 | 25.284 | 24.727 | 115.334 | 494.877 | 58.073 | 33.46 | 439.721 | 13.554 | 15.607 | 0 | 435.598 | 0 | 0 | 17.052 | 385.788 | 38.925 | 34.214 | 9.205 | 341.946 | -115.552 | 21.543 | 455.688 | 440.124 | 422.334 | 414.773 | 406.774 | 394.934 | 399.824 | 353.955 | 354.057 | 15.531 | 340.084 | 318.478 | 319.959 | 23.292 | 309.918 | 306.885 | 299.183 | 9.916 | 286.963 | 278.092 | 265.933 | 13.143 | 249.885 | 230.206 | 11.195 | 10.405 | 11.062 | 10.977 | 140.953 | 9.417 | 17.307 | 0 | 0 | 11.895 | 113.203 | 110.148 | 108.613 | 105.959 | 105.725 | 103.309 | 104.017 | 105.724 | 101.449 | 100.29 | 99.235 | 99.929 | 100.028 | 101.28 | 100.407 | 102.039 | 104.33 | 106.031 | 102.159 | 99.159 | 95.121 | 92.371 | 89.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 193.314 | 676.59 | 197.78 | 204.458 | 191.9 | 192.153 | 164.287 | 152.309 | 159.879 | 71.885 | 182.123 | 147.849 | 148.101 | 82.147 | 78.21 | 72.198 | 70.877 | 71.766 | 70.815 | 66.016 | 43.146 | 52.947 | 46.519 | 39.813 | 32.769 | 29.909 | 34.543 | 24.466 | 23.632 | 23.453 | 20.238 | 19.616 | 19.382 | 19.222 | 18.29 | 18.549 | 18.588 | 18.295 | 17.163 | 16.847 | 16.395 | 15.947 | 15.453 | 15.169 | 14.796 | 14.485 | 13.931 | 13.385 | 13.114 | 12.403 | 11.985 | 11.801 | 11.817 | 11.721 | 11.736 | 10.794 | 11.271 | 10.054 | 9.545 | 9.452 | 9.194 | 8.582 | 8.642 | 8.738 | 9.317 | 8.898 | 8.608 | 9.109 | 8.6 | 8.55 | 8.515 | 8.315 | 8.157 | 6.894 | -83.901 | -94.024 | -93.608 | -96.472 | -102.647 | -104.836 | -100.986 | -98.005 | -94.086 | -91.242 | -88.494 | 0.808 | 0.934 | 0.954 | 0.973 | 0.992 | 1.243 | 1.261 | 1.279 | 1.297 | 1.461 | 9.021 | 12.309 | 1.513 | 1.4 | 6.5 | 6.4 | 8.2 | 3.3 | 7.3 | 7.9 | 7.6 | 7.4 | 7.1 | 5.4 | 4.8 | 5.3 | 5.6 | 5.9 | 6.5 | 5.2 | 5.3 | 4.6 | 7.5 | 8.7 | 8.6 | 11.4 | 12.4 | 11.3 | 19.2 | 19.3 | 16.9 | 2.6 | 2.7 | 2.8 | 2.9 | 3.1 | 3.1 | 3.2 | 3.4 | 3.6 | 3.7 | 3.9 | 3.9 | 4 | 4 | 4.2 | 4.2 | 4.6 | 3.5 | 1.7 |
Total Non-Current Assets
| 5,541.423 | 5,646.672 | 5,426.01 | 5,216.751 | 5,040.161 | 5,022.315 | 4,882.413 | 4,797.121 | 4,776.287 | 4,780.695 | 4,741.163 | 4,457.089 | 4,404.706 | 3,736.681 | 3,652.209 | 3,594.85 | 3,540.902 | 3,556.642 | 3,532.406 | 3,470.548 | 3,398.676 | 3,320.796 | 3,232.327 | 3,163.479 | 3,117.956 | 3,073.087 | 2,976.946 | 2,843.954 | 2,718.182 | 2,669.417 | 2,600.677 | 2,526.258 | 2,450.75 | 2,400.263 | 2,365.823 | 2,308.464 | 2,237.931 | 2,164.705 | 2,131.154 | 2,077.644 | 1,996.133 | 1,915.318 | 1,880.545 | 1,833.623 | 1,754.797 | 1,711.201 | 1,673.904 | 1,601.73 | 1,539.427 | 1,495.537 | 1,463.907 | 1,419.17 | 1,370.126 | 1,317.068 | 1,269.744 | 1,154.418 | 1,099.415 | 1,078.512 | 1,053.045 | 1,018.458 | 991.847 | 977.968 | 958.577 | 937.228 | 915.273 | 905.944 | 903.21 | 900.986 | 893.96 | 888.446 | 890.187 | 884.762 | 804.521 | 796.133 | 793.786 | 755.366 | 740.701 | 728.479 | 713.931 | 704.169 | 690.894 | 687.779 | 677.745 | 672.755 | 663.094 | 658.451 | 649.863 | 646.866 | 642.902 | 637.636 | 626.999 | 618.585 | 605.562 | 586.591 | 582.174 | 581.541 | 577.421 | 548.504 | 539.8 | 525.6 | 508.7 | 492.7 | 474.6 | 465.5 | 445 | 427.5 | 419.3 | 409 | 387.2 | 372.3 | 366.4 | 359.4 | 347.4 | 334.8 | 329.5 | 324.2 | 311.8 | 302 | 297.5 | 296.2 | 287.3 | 276.8 | 268.9 | 264.2 | 249.5 | 234.3 | 215 | 207.5 | 198.6 | 186.5 | 180.5 | 176.1 | 169.5 | 166.1 | 163 | 160.6 | 157.8 | 154.9 | 151.8 | 146.1 | 138.9 | 130.4 | 98.2 | 75.2 | 56.8 |
Total Assets
| 6,496.425 | 6,476.526 | 6,207.014 | 6,227.461 | 6,062.352 | 5,943.27 | 5,840.617 | 5,790.464 | 5,679.141 | 5,505.73 | 5,401.943 | 5,252.11 | 5,075.972 | 4,460.314 | 4,396.987 | 4,323.668 | 4,098.993 | 3,943.892 | 3,922.034 | 3,865.869 | 3,836.746 | 3,731.376 | 3,583.599 | 3,545.657 | 3,524.507 | 3,463.021 | 3,453.181 | 3,420.182 | 3,157.481 | 3,020.102 | 2,976.379 | 2,952.251 | 2,886.079 | 2,726.148 | 2,670.549 | 2,630.813 | 2,554.374 | 2,469.965 | 2,387.54 | 2,401.908 | 2,376.587 | 2,293.462 | 2,226.202 | 2,186.335 | 2,192.434 | 1,984.018 | 1,934.46 | 1,861.561 | 1,845.434 | 1,774.815 | 1,723.622 | 1,698.39 | 1,709.056 | 1,610.955 | 1,534.255 | 1,503.503 | 1,446.451 | 1,388.775 | 1,351.84 | 1,342.348 | 1,298.619 | 1,262.695 | 1,210.016 | 1,214.147 | 1,256.942 | 1,219.2 | 1,181.223 | 1,183.784 | 1,166.268 | 1,129.271 | 1,043.474 | 1,038.595 | 987.796 | 987.539 | 933.391 | 907.745 | 904.487 | 870.909 | 851.365 | 870.479 | 847.203 | 834.586 | 816.341 | 809.28 | 799.007 | 775.325 | 748.84 | 752.789 | 743.959 | 735.255 | 707.127 | 713.318 | 712.883 | 693.484 | 690.659 | 696.085 | 681.807 | 623.565 | 635.2 | 610 | 589.9 | 562.9 | 539.7 | 528.8 | 500.1 | 480 | 473.7 | 462.3 | 445.2 | 427 | 423.8 | 425.8 | 411.3 | 404.8 | 386.2 | 374 | 362.9 | 345.2 | 337.9 | 338.1 | 328.9 | 318.2 | 310.3 | 304.2 | 296.9 | 280.8 | 249.6 | 244.2 | 235 | 219.5 | 209.8 | 204.3 | 201.7 | 197.7 | 195 | 192.6 | 188.5 | 185.4 | 181.2 | 175.3 | 168.8 | 161.5 | 136.9 | 118.4 | 72.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 597.112 | 569.527 | 521.948 | 601.31 | 570.485 | 560.546 | 518.25 | 587.03 | 618.931 | 588.783 | 398.997 | 509.3 | 453.514 | 355.471 | 332.103 | 323.662 | 310.118 | 184.8 | 275.903 | 327.114 | 347.181 | 335.24 | 242.399 | 324.806 | 333.299 | 321.419 | 294.262 | 307.11 | 281.645 | 293.903 | 230.472 | 250.948 | 269.847 | 241.207 | 206.639 | 246.055 | 243.182 | 226.577 | 174.704 | 234.706 | 255.767 | 250.807 | 201.812 | 230.286 | 252.544 | 232.913 | 197.245 | 215.213 | 219.944 | 211.165 | 185.184 | 203.185 | 245.808 | 215.675 | 159.252 | 174.232 | 164.065 | 145.334 | 131.825 | 141.617 | 125.754 | 115.436 | 97.001 | 117.924 | 175.798 | 163.343 | 127.938 | 134.89 | 133.091 | 134.375 | 102.468 | 112.385 | 129.543 | 146.121 | 93.559 | 95.162 | 115.048 | 100.64 | 76.821 | 97.159 | 91.128 | 83.388 | 73.535 | 68.591 | 72.798 | 64.88 | 57.35 | 63.374 | 67.084 | 69.912 | 54.492 | 61.226 | 67.823 | 67.735 | 51.476 | 59.515 | 58.543 | 60.959 | 50.1 | 54.3 | 55.2 | 44.2 | 42.1 | 47.7 | 42 | 43.7 | 33.3 | 41.3 | 41.7 | 37.2 | 31.7 | 39.2 | 38.3 | 36.2 | 28.4 | 38.6 | 40.7 | 39.9 | 32.7 | 40.1 | 44.4 | 37.4 | 34.3 | 38.5 | 35.8 | 31.4 | 31.9 | 36.2 | 36.4 | 29.3 | 21.5 | 25.1 | 27.1 | 24.1 | 23.7 | 26.5 | 21.5 | 19.5 | 17.2 | 17.4 | 19.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 208.209 | 62.478 | 53.25 | 53.166 | 53.64 | 52.861 | 37.727 | 33.996 | 33.562 | 24.466 | 91.695 | 34.134 | 34.101 | 2.354 | 2.327 | 2.297 | 2.269 | 690.28 | 653.743 | 602.698 | 68.846 | 92.205 | 66.637 | 15.384 | 42.79 | 54.974 | 15.369 | 15.434 | 15.429 | 16.321 | 15.415 | 15.41 | 15.404 | 15.375 | 18.18 | 15.393 | 15.392 | 15.398 | 26.393 | 7.888 | 0.427 | 0.553 | 8.177 | 8.315 | 15.88 | 74.91 | 71.907 | 13.244 | 10.74 | 10.737 | 5.733 | 5.845 | 1.002 | 1.767 | 10.319 | 5.274 | 55.519 | 24.577 | 25.926 | 25.911 | 25.648 | 28.442 | 33.306 | 33.44 | 34.932 | 34.383 | 39.664 | 47.226 | 47.573 | 47.566 | 56.245 | 56.12 | 57.411 | 51.628 | 55.846 | 28.999 | 28.992 | 27.636 | 34.869 | 33.275 | 31.721 | 28.345 | 25.889 | 30.194 | 31.219 | 19.897 | 12.045 | 9.666 | 9.662 | 14.923 | 13.751 | 9.405 | 12.754 | 9.482 | 23.597 | 13.165 | 10.113 | 55.653 | 69.3 | 24.8 | 12.2 | 16.8 | 47.1 | 40.5 | 32.2 | 22.1 | 30.2 | 19.7 | 11.9 | 14.6 | 29.1 | 28.6 | 22.9 | 29.7 | 22.2 | 34.7 | 26.4 | 19.8 | 22.6 | 26.9 | 20.5 | 23.4 | 25.3 | 21.3 | 21.8 | 15.6 | 16.7 | 12.1 | 7.6 | 9 | 9.2 | 3 | 1.8 | 5 | 3.6 | 1.6 | 3.6 | 6.7 | 4.6 | 4 | 6 | 8.6 | 5.5 | 0.7 | 0.8 |
Tax Payables
| 32.589 | 54.009 | 0 | 0 | 15.001 | 51.109 | 39.548 | 1.31 | 23.953 | 47.556 | 10.113 | -6.898 | 1.531 | 39.399 | 1.877 | 6.739 | 11.451 | 36.348 | 0 | 0 | 15.054 | 32.931 | 36.685 | 35.16 | 8.901 | 29.117 | -11.867 | 20.604 | 0 | 26.721 | 0 | 0 | 0 | 24.091 | 0 | 12.721 | 6.426 | 23.523 | 0 | 13.301 | 19.9 | 22.572 | 0 | 1.469 | 18.449 | 20.229 | 0 | 0 | 2.997 | 19.111 | 0 | 1.236 | 5.194 | 17.283 | 0 | 0 | 11.46 | 0 | -3.12 | 0 | 7.889 | 0 | 0 | 0 | 4.255 | 0 | 0 | 4.095 | 11.966 | 0 | 0 | 0 | 7.27 | 0 | 0 | 4.117 | 8.385 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 73.354 | 52.934 | 70.529 | 66.581 | 69.498 | 55.561 | 72.22 | 64.293 | 0 | 41.577 | 38.79 | 36.379 | 33.987 | 39.399 | 1.877 | 0.451 | 11.451 | 36.348 | 0 | 0 | 0 | 32.931 | 0 | 0 | 0 | 48.865 | 0 | 0 | 0 | 26.721 | 0 | 0 | 0 | 24.091 | 0 | 12.721 | 6.426 | 23.523 | 0 | 13.301 | 19.9 | 22.572 | 0 | 1.469 | 18.449 | 20.229 | 0 | 0 | 2.997 | 19.111 | 0 | 1.236 | 5.194 | 17.283 | 0 | 0 | 11.46 | 0 | 0 | 0 | 7.889 | 0 | 0 | 0 | 64.038 | 0 | 0 | 59.327 | 60.224 | 0 | 0 | 0 | 45.357 | 0 | 0 | 51.083 | 45.023 | 0 | 0 | 0 | 0 | 0 | 0 | 30.637 | 30.545 | 0 | 0 | 28.783 | 28.203 | -5.275 | -4.4 | 25.667 | 25.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 253.468 | 268.527 | 235.179 | 228.769 | 240.376 | 258.157 | 241.612 | 235.979 | 284.89 | 249.852 | 254.228 | 223.683 | 219.34 | 215.525 | 245.519 | 235.599 | 210.078 | 152 | 175.176 | 154.249 | 159.001 | 130.556 | 154.665 | 130.786 | 149.424 | 102.34 | 151.588 | 145.085 | 144.789 | 109.601 | 140.869 | 120.657 | 134.861 | 106.898 | 134.933 | 125.207 | 123.901 | 99.391 | 123.848 | 144.277 | 119.887 | 89.011 | 109.568 | 102.931 | 109.942 | 69.696 | 97.005 | 86.272 | 98.346 | 65.628 | 90.586 | 78.523 | 92.46 | 59.775 | 87.993 | 80.481 | 77.717 | 70.975 | 64.567 | 61.278 | 64.937 | 77.365 | 62.041 | 59.024 | 4.255 | 61.373 | 61.408 | 4.095 | 11.966 | 52.326 | 48.003 | 46.754 | 7.27 | 45.947 | 51.23 | 4.117 | 8.385 | 41.851 | 38.566 | 38.685 | 36.439 | 34.107 | 28.701 | 1.36 | 2.323 | 32.561 | 28.633 | 2.894 | 4.114 | 32.513 | 29.487 | 1.615 | 3.265 | 24.824 | 24.623 | 32.134 | 34.989 | 24.039 | 21.2 | 24.8 | 28.9 | 22.8 | 28.4 | 25.7 | 23.8 | 24.2 | 23.4 | 27.3 | 27.2 | 22 | 19.8 | 19.6 | 19.9 | 17 | 18.7 | 18.4 | 20.5 | 17.3 | 19.1 | 18 | 16.5 | 14.7 | 9.4 | 9.6 | 9.9 | 8.5 | 8.4 | 9.7 | 9.1 | 8.3 | 7.5 | 6.7 | 7.3 | 6.7 | 6.4 | 5.8 | 5 | 3.7 | 5.3 | 6 | 3.8 | 20.4 | 18.4 | 13 | 13.1 |
Total Current Liabilities
| 1,132.143 | 953.466 | 880.906 | 949.826 | 933.999 | 927.125 | 869.809 | 921.298 | 937.383 | 904.678 | 783.71 | 803.496 | 740.942 | 612.749 | 581.826 | 562.009 | 533.916 | 1,063.428 | 1,104.822 | 1,084.061 | 575.028 | 590.932 | 463.701 | 470.976 | 525.513 | 527.598 | 461.219 | 467.629 | 441.863 | 446.546 | 386.756 | 387.015 | 420.112 | 387.571 | 359.752 | 399.376 | 388.901 | 364.889 | 324.945 | 400.172 | 395.981 | 362.943 | 319.557 | 343.001 | 396.815 | 397.748 | 366.157 | 314.729 | 332.027 | 306.641 | 281.503 | 288.789 | 344.464 | 294.5 | 257.564 | 259.987 | 308.761 | 240.886 | 222.318 | 228.806 | 224.228 | 221.243 | 192.348 | 210.388 | 279.023 | 259.099 | 229.01 | 245.538 | 252.854 | 234.267 | 206.716 | 215.259 | 239.581 | 243.696 | 200.635 | 179.361 | 197.448 | 170.127 | 150.256 | 169.119 | 159.288 | 145.84 | 128.125 | 130.782 | 136.885 | 117.338 | 98.028 | 104.717 | 109.063 | 112.073 | 93.33 | 97.913 | 109.202 | 102.041 | 99.696 | 104.814 | 103.645 | 140.651 | 140.6 | 103.9 | 96.3 | 83.8 | 117.6 | 113.9 | 98 | 90 | 86.9 | 88.3 | 80.8 | 73.8 | 80.6 | 87.4 | 81.1 | 82.9 | 69.3 | 91.7 | 87.6 | 77 | 74.4 | 85 | 81.4 | 75.5 | 69 | 69.4 | 67.5 | 55.5 | 57 | 58 | 53.1 | 46.6 | 38.2 | 34.8 | 36.2 | 35.8 | 33.7 | 33.9 | 30.1 | 29.9 | 27.1 | 27.4 | 29 | 29 | 23.9 | 13.7 | 13.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,398.712 | 1,493.882 | 1,583.613 | 1,596.786 | 1,598.524 | 1,620.513 | 1,634.5 | 1,639.58 | 1,639.177 | 1,663.403 | 1,766.049 | 1,677.391 | 1,682.171 | 1,361.395 | 1,362.076 | 1,361.925 | 1,281.741 | 714.502 | 715.121 | 715.06 | 1,303.429 | 1,283.275 | 1,288.952 | 1,283.992 | 1,291.638 | 1,291.725 | 1,299.311 | 1,299.626 | 1,057.238 | 907.356 | 914.955 | 915.051 | 872.427 | 822.869 | 830.466 | 830.553 | 838.153 | 838.245 | 845.846 | 845.946 | 853.545 | 853.642 | 853.739 | 803.82 | 803.971 | 653.081 | 660.779 | 660.055 | 667.745 | 667.93 | 673.113 | 673.466 | 678.653 | 678.68 | 678.864 | 679.159 | 109.853 | 154.754 | 156.077 | 157.858 | 156.248 | 167.887 | 169.101 | 169.288 | 169.629 | 181.443 | 186.703 | 187.071 | 187.44 | 199.504 | 155.007 | 152.807 | 94.617 | 106.512 | 110.72 | 110.923 | 111.176 | 123.064 | 127.253 | 127.473 | 127.692 | 144.158 | 147.49 | 148.521 | 149.556 | 162.394 | 166.178 | 171.287 | 172.531 | 173.797 | 175.581 | 180.604 | 182.015 | 183.107 | 184.846 | 189.921 | 191.433 | 112.896 | 114.7 | 119.7 | 121.2 | 122.5 | 73.8 | 76.4 | 77.7 | 79.1 | 80.7 | 76.5 | 78.9 | 79.7 | 74.9 | 77 | 79.1 | 81.2 | 83.8 | 55.9 | 58.1 | 60 | 62.2 | 57.7 | 59.7 | 61.4 | 99.4 | 97.3 | 97.9 | 99 | 68.6 | 65.6 | 66.1 | 61.4 | 62.2 | 63.1 | 63.5 | 63.8 | 63.6 | 63.8 | 64.2 | 64.5 | 64.8 | 61 | 56.8 | 52.4 | 42.9 | 42.7 | 7 |
Deferred Revenue Non-Current
| 0 | 194.748 | 33.114 | 34.064 | 32.07 | 0 | 0 | 0 | 0 | 40.703 | 494.877 | 40.514 | 40.888 | 41.333 | 35.739 | 35.289 | 35.198 | 36.466 | 38.565 | 38.094 | 37.558 | 38.544 | 36.966 | 35.739 | 16.095 | 15.928 | 16.488 | 16.102 | 15.959 | 15.784 | 15.603 | 15.33 | 17.872 | 17.813 | 17.102 | 17.639 | 17.83 | 17.645 | 17.147 | 17.193 | 16.938 | 16.558 | 16.44 | 16.257 | 15.999 | 15.787 | 15.326 | 15.044 | 14.797 | 14.698 | 13.963 | 13.715 | 13.857 | 13.858 | 13.555 | 13.309 | 12.957 | 12.788 | 12.133 | 11.869 | 11.697 | 11.085 | 10.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 603.964 | 736.69 | 591.811 | 582.825 | 559.493 | 543.598 | 544.988 | 545.756 | 545.199 | 520.472 | 494.877 | 496.451 | 471.838 | 439.721 | 449.152 | 451.205 | 445.365 | 435.598 | 425.242 | 417.271 | 402.84 | 385.788 | 379.376 | 374.665 | 349.656 | 335.04 | 324.572 | 461.667 | 455.688 | 440.124 | 422.334 | 414.773 | 406.774 | 394.934 | 399.824 | 353.955 | 354.057 | 354.973 | 340.084 | 318.478 | 320.136 | 317.953 | 309.918 | 306.885 | 299.183 | 293.708 | 286.963 | 278.092 | 265.933 | 260.405 | 249.885 | 230.206 | 213.502 | 203.078 | 182.595 | 158.44 | 140.953 | 141.229 | 139.601 | 136.092 | 129.792 | 125.536 | 113.203 | 110.148 | 108.613 | 105.959 | 105.725 | 103.309 | 104.017 | 105.724 | 101.449 | 100.29 | 99.235 | 99.929 | 100.028 | 101.28 | 100.407 | 102.039 | 104.33 | 106.031 | 102.159 | 99.159 | 95.121 | 92.371 | 89.621 | 86.871 | 81.786 | 79.786 | 77.786 | 75.786 | 68.15 | 66.65 | 65.15 | 63.65 | 62.15 | 60.65 | 59.15 | 57.65 | 56.9 | 55.2 | 53.4 | 51.7 | 49.5 | 48 | 46.5 | 45 | 44.8 | 43.1 | 41.3 | 39.6 | 38.8 | 36.8 | 34.8 | 32.8 | 28.8 | 28.3 | 27.8 | 27.3 | 23.5 | 23 | 22.5 | 22 | 19.5 | 18.9 | 18.2 | 17.6 | 16.6 | 16 | 15.5 | 14.9 | 14.4 | 13.8 | 13.3 | 12.7 | 13 | 12.4 | 11.7 | 11.1 | 9.9 | 9.5 | 9 | 8.6 | 7.3 | 4.5 | 2.9 |
Other Non-Current Liabilities
| 198.686 | 82.359 | 170.109 | 166.569 | 161.971 | 191.368 | 184.538 | 171.014 | 177.336 | 135.636 | -323.176 | 111.124 | 109.468 | 72.437 | 74.605 | 53.389 | 51.535 | 50.693 | 49.694 | 49.535 | 28.677 | 24.068 | 23.736 | 23.206 | 42.906 | 21.589 | 21.788 | 20.826 | 20.221 | 19.672 | 21.225 | 20.669 | 19.851 | 19.498 | 20.275 | 19.882 | 19.532 | 18.984 | 20.409 | 20.017 | 19.033 | 22.5 | 24.795 | 24.224 | 22.992 | 21.399 | 21.749 | 21.128 | 20.187 | 19.1 | 19.52 | 19.156 | 18.938 | 16.943 | 16.508 | 15.887 | 15.467 | 14.799 | 15.741 | 15.151 | 14.649 | 15.914 | 16.553 | 26.298 | 26.34 | 25.227 | 24.374 | 23.224 | 22.582 | 17.512 | 16.479 | 16.215 | 15.692 | 14.212 | 7.146 | 6.889 | 6.764 | 6.542 | 5.95 | 5.846 | 5.741 | 5.635 | 5.247 | 5.078 | 4.905 | 4.484 | 4.434 | 4.416 | 4.398 | 4.38 | 4.338 | 4.295 | 4.252 | 4.21 | 4.059 | 3.908 | 3.757 | 3.606 | 3.4 | 3.3 | 3.1 | 3 | 2.8 | 2.7 | 2.7 | 2.5 | 2.4 | 2.2 | 2.2 | 2 | 1.9 | 1.9 | 1.9 | 1.7 | 1.5 | 1.6 | 1.3 | 1.2 | 1.1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 |
Total Non-Current Liabilities
| 2,201.362 | 2,507.679 | 2,378.647 | 2,380.244 | 2,352.058 | 2,355.479 | 2,364.026 | 2,356.35 | 2,361.712 | 2,360.214 | 2,432.627 | 2,325.48 | 2,304.365 | 1,914.886 | 1,921.572 | 1,901.808 | 1,813.839 | 1,237.259 | 1,228.622 | 1,219.96 | 1,772.504 | 1,731.675 | 1,729.03 | 1,717.602 | 1,700.295 | 1,664.282 | 1,662.159 | 1,798.221 | 1,549.106 | 1,382.936 | 1,374.117 | 1,365.823 | 1,316.924 | 1,255.114 | 1,267.667 | 1,222.029 | 1,229.572 | 1,229.847 | 1,223.486 | 1,201.634 | 1,209.652 | 1,210.653 | 1,204.892 | 1,151.186 | 1,142.145 | 983.975 | 984.817 | 974.319 | 968.662 | 962.133 | 956.481 | 936.543 | 924.95 | 912.559 | 891.522 | 866.795 | 279.23 | 323.57 | 323.552 | 320.97 | 312.386 | 320.422 | 308.927 | 305.734 | 304.582 | 312.629 | 316.802 | 313.604 | 314.039 | 322.74 | 272.935 | 269.312 | 209.544 | 220.653 | 217.894 | 219.092 | 218.347 | 231.645 | 237.533 | 239.35 | 235.592 | 248.952 | 247.858 | 245.97 | 244.082 | 253.749 | 252.398 | 255.489 | 254.715 | 253.963 | 248.069 | 251.549 | 251.417 | 250.967 | 251.055 | 254.479 | 254.34 | 174.152 | 175 | 178.2 | 177.7 | 177.2 | 126.1 | 127.1 | 126.9 | 126.6 | 127.9 | 121.8 | 122.4 | 121.3 | 115.6 | 115.7 | 115.8 | 115.7 | 114.1 | 85.8 | 87.2 | 88.5 | 86.8 | 81.7 | 83.2 | 84.3 | 119.9 | 117.2 | 117 | 117.3 | 86 | 82.4 | 82.3 | 77 | 77.2 | 77.5 | 77.4 | 77.1 | 77.2 | 76.8 | 76.5 | 76 | 75.2 | 71 | 66.3 | 61.4 | 50.6 | 47.8 | 10.4 |
Total Liabilities
| 3,333.505 | 3,461.145 | 3,259.553 | 3,330.07 | 3,286.057 | 3,282.604 | 3,233.835 | 3,277.648 | 3,299.095 | 3,264.892 | 3,216.337 | 3,128.976 | 3,045.307 | 2,527.635 | 2,503.398 | 2,463.817 | 2,347.755 | 2,300.687 | 2,333.444 | 2,304.021 | 2,347.532 | 2,322.607 | 2,192.731 | 2,188.578 | 2,225.808 | 2,191.88 | 2,123.378 | 2,265.85 | 1,990.969 | 1,829.482 | 1,760.873 | 1,752.838 | 1,737.036 | 1,642.685 | 1,627.419 | 1,621.405 | 1,618.473 | 1,594.736 | 1,548.431 | 1,601.806 | 1,605.633 | 1,573.596 | 1,524.449 | 1,494.187 | 1,538.96 | 1,381.723 | 1,350.974 | 1,289.048 | 1,300.689 | 1,268.774 | 1,237.984 | 1,225.332 | 1,269.414 | 1,207.059 | 1,149.086 | 1,126.782 | 587.991 | 564.456 | 545.87 | 549.776 | 536.614 | 541.665 | 501.275 | 516.122 | 583.605 | 571.728 | 545.812 | 559.142 | 566.893 | 557.007 | 479.651 | 484.571 | 449.125 | 464.349 | 418.529 | 398.453 | 415.795 | 401.772 | 387.789 | 408.469 | 394.88 | 394.792 | 375.983 | 376.752 | 380.967 | 371.087 | 350.426 | 360.206 | 363.778 | 366.036 | 341.399 | 349.462 | 360.619 | 353.008 | 350.751 | 359.293 | 357.985 | 314.803 | 315.6 | 282.1 | 274 | 261 | 243.7 | 241 | 224.9 | 216.6 | 214.8 | 210.1 | 203.2 | 195.1 | 196.2 | 203.1 | 196.9 | 198.6 | 183.4 | 177.5 | 174.8 | 165.5 | 161.2 | 166.7 | 164.6 | 159.8 | 188.9 | 186.6 | 184.5 | 172.8 | 143 | 140.4 | 135.4 | 123.6 | 115.4 | 112.3 | 113.6 | 112.9 | 110.9 | 110.7 | 106.6 | 105.9 | 102.3 | 98.4 | 95.3 | 90.4 | 74.5 | 61.5 | 24.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.557 | 27.453 | 30.386 | 51.117 | 72.643 | 110.037 | 97.849 | 89.669 | 80.119 | 79.412 | 70.841 | 59.214 | 50.458 | 58.951 | 48.855 | 41.114 | 32.601 | 33.286 | 28.985 | 24.428 | 22.002 | 15.6 | 12.279 | 9.702 | 7.322 | 0 | 2.286 | 0 | 0 | 40.074 | 85.714 | 83.05 | 80.453 | 72.868 | 70.988 | 66.773 | 63.718 | 56.274 | 53.72 | 46.263 | 40.402 | 33.878 | 31.647 | 29.782 | 25.502 | 23.119 | 21.254 | 19.419 | 18.192 | 12.199 | 9.144 | 7.55 | 0 | 3.996 | 0 | 0 | 66.391 | 64.439 | 0 | 0 | 0 | 60.804 | 60.256 | 59.749 | 58.578 | 57.69 | 56.737 | 55.706 | 54.821 | 53.547 | 52.047 | 50.966 | 50.261 | 49.161 | 48.997 | 48.113 | 47.442 | 46.516 | 46.291 | 45.183 | 44.498 | 44.155 | 43.807 | 41.686 | 41.225 | 40.008 | 39.876 | 39.771 | 39.573 | 39.562 | 39.207 | 38.613 | 38.423 | 38.353 | 38.26 | 38.138 | 38.006 | 37.93 | 54.9 | 67.6 | 67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,149.363 | 2,987.928 | 2,917.075 | 2,846.274 | 2,703.652 | 2,550.629 | 2,508.933 | 2,423.147 | 2,299.927 | 2,161.426 | 2,114.765 | 2,063.92 | 1,980.207 | 1,873.728 | 1,844.734 | 1,818.737 | 1,718.637 | 1,609.919 | 1,559.605 | 1,537.42 | 1,467.212 | 1,393.169 | 1,378.589 | 1,347.377 | 1,291.377 | 1,271.141 | 1,327.517 | 1,154.332 | 1,166.512 | 1,150.546 | 1,129.792 | 1,116.363 | 1,068.59 | 1,010.595 | 972.142 | 942.635 | 872.183 | 818.955 | 785.389 | 753.839 | 730.552 | 685.988 | 670.106 | 662.366 | 627.972 | 579.176 | 562.232 | 553.094 | 526.553 | 493.842 | 476.494 | 465.508 | 433.585 | 399.9 | 382.256 | 374.505 | 792.069 | 759.88 | 742.273 | 729.359 | 700.094 | 660.226 | 648.485 | 638.276 | 614.759 | 589.782 | 578.674 | 568.936 | 544.554 | 518.717 | 511.776 | 503.058 | 488.41 | 474.029 | 465.865 | 461.179 | 441.25 | 422.621 | 417.285 | 416.827 | 407.825 | 395.639 | 396.551 | 390.842 | 376.815 | 364.23 | 358.538 | 352.812 | 340.608 | 329.657 | 326.521 | 325.243 | 313.841 | 302.123 | 301.648 | 298.654 | 285.816 | 270.832 | 264.7 | 260.3 | 248.4 | 234.5 | 229.1 | 221 | 209.2 | 197.5 | 193.5 | 186.9 | 176.9 | 167 | 164 | 159.1 | 150.8 | 142.6 | 140.1 | 133.9 | 125.7 | 118.3 | 115.7 | 110.5 | 103.4 | 97.5 | 95.6 | 91.9 | 87 | 82.5 | 81.2 | 78.4 | 74.3 | 70.5 | 69.5 | 67.2 | 63.6 | 60.3 | 59.6 | 57.3 | 54.5 | 52.1 | 51.5 | 49.5 | 46.1 | 43.8 | 36.7 | 26.2 | 17.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -2,104.012 | -2,050.737 | -2,037.708 | -1,983.258 | -1,934.418 | -1,878.705 | -1,826.936 | -1,771.005 | -1,715.433 | -1,662.86 | -1,611.177 | -1,591.644 | -1,542.953 | -1,537.648 | -1,496.472 | -1,456.308 | -1,415.262 | -1,378.006 | -1,340.249 | -1,297.852 | -1,255.658 | -1,218.404 | -1,185.246 | -1,160.558 | -1,119.932 | -1,093.305 | -1,062.278 | -1,029.303 | -1,002.366 | -975.829 | -952.286 | -926.087 | -901.517 | -883.372 | -860.998 | -838.547 | -818.012 | -797.914 | -777.342 | -760.421 | -743.56 | -726.096 | -706.994 | -690.841 | -674.473 | -666.922 | -652.376 | -638.177 | -623.567 | -609.957 | -595.316 | -566.01 | -566.01 | -552.088 | -538.121 | -529.574 | -516.388 | -502.947 | -490.288 | -479.289 | -465.948 | -447.197 | -447.197 | -443.355 | -432.815 | -421.042 | -409.969 | -400.003 | -389.72 | -379.593 | -368.123 | -356.863 | -345.506 | -335.364 | -324.936 | -314.865 | -305.457 | -294.738 | -284.483 | -275.28 | -265.042 | -255.496 | -245.858 | -238.5 | -229.1 | -220.7 | -212.4 | -204.4 | -200.7 | -192.5 | -185.1 | -177.5 | -170.7 | -164.7 | -158.1 | -151.4 | -145.1 | -138.9 | -132.6 | -128.2 | -122.2 | -116.8 | -111.7 | -206.4 | -101.6 | -96.7 | -91.9 | -87.5 | -83.1 | -79 | -76.2 | -72.7 | -69.9 | -66.3 | -62.8 | -59.8 | -58 | -55.1 | -52.3 | -50.4 | -47.6 | -45.3 | -42.6 | -40.2 | -38.2 | -35.9 | -33.7 | -26 | -20.4 | -14.8 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 2,104.012 | 2,050.737 | 2,037.708 | 1,983.258 | 1,934.418 | 1,878.705 | 1,826.936 | 1,771.005 | 1,715.433 | 1,662.86 | 1,611.177 | 1,591.644 | 1,542.953 | 1,537.648 | 1,496.472 | 1,456.308 | 1,415.262 | 1,378.006 | 1,340.249 | 1,297.852 | 1,255.658 | 1,218.404 | 1,185.246 | 1,160.558 | 1,119.932 | 1,093.305 | 1,062.278 | 1,029.303 | 1,002.366 | 975.829 | 952.286 | 926.087 | 901.517 | 883.372 | 860.998 | 838.547 | 818.012 | 803.971 | 777.342 | 763.334 | 745.776 | 726.096 | 706.994 | 754.538 | 737.686 | 728.833 | 652.376 | 638.177 | 623.567 | 609.957 | 595.316 | 566.01 | 566.01 | 552.088 | 538.121 | 529.574 | 516.388 | 502.947 | 490.288 | 479.289 | 465.948 | 447.197 | 447.197 | 443.355 | 432.815 | 421.042 | 409.969 | 400.003 | 389.72 | 379.593 | 368.123 | 356.863 | 345.506 | 335.364 | 324.936 | 314.865 | 305.457 | 294.738 | 284.483 | 275.28 | 265.042 | 255.496 | 245.858 | 238.5 | 229.1 | 220.7 | 279.8 | 271.3 | 267.5 | 258.5 | 251 | 242.9 | 236 | 229.8 | 223 | 215 | 208.7 | 202.5 | 196.2 | 190.9 | 184.8 | 179.2 | 173.1 | 267.4 | 162.5 | 157.6 | 152.8 | 113.3 | 108.8 | 104.4 | 101.7 | 98.1 | 95.3 | 91.6 | 88.2 | 84.7 | 82.8 | 79.6 | 76.8 | 74.9 | 72.2 | 72.7 | 70 | 67.6 | 65.6 | 63.3 | 61 | 51.7 | 51.1 | 45 |
Total Shareholders Equity
| 3,162.92 | 3,015.381 | 2,947.461 | 2,897.391 | 2,776.295 | 2,660.666 | 2,606.782 | 2,512.816 | 2,380.046 | 2,240.838 | 2,185.606 | 2,123.134 | 2,030.665 | 1,932.679 | 1,893.589 | 1,859.851 | 1,751.238 | 1,643.205 | 1,588.59 | 1,561.848 | 1,489.214 | 1,408.769 | 1,390.868 | 1,357.079 | 1,298.699 | 1,271.141 | 1,329.803 | 1,154.332 | 1,166.512 | 1,190.62 | 1,215.506 | 1,199.413 | 1,149.043 | 1,083.463 | 1,043.13 | 1,009.408 | 935.901 | 875.229 | 839.109 | 800.102 | 770.954 | 719.866 | 701.753 | 692.148 | 653.474 | 602.295 | 583.486 | 572.513 | 544.745 | 506.041 | 485.638 | 473.058 | 439.642 | 403.896 | 385.169 | 376.721 | 858.46 | 824.319 | 805.97 | 792.572 | 762.005 | 721.03 | 708.741 | 698.025 | 673.337 | 647.472 | 635.411 | 624.642 | 599.375 | 572.264 | 563.823 | 554.024 | 538.671 | 523.19 | 514.862 | 509.292 | 488.692 | 469.137 | 463.576 | 462.01 | 452.323 | 439.794 | 440.358 | 432.528 | 418.04 | 404.238 | 398.414 | 392.583 | 380.181 | 369.219 | 365.728 | 363.856 | 352.264 | 340.476 | 339.908 | 336.792 | 323.822 | 308.762 | 319.6 | 327.9 | 315.9 | 301.9 | 296 | 287.8 | 275.2 | 263.4 | 258.9 | 252.2 | 242 | 231.9 | 227.6 | 222.7 | 214.4 | 206.2 | 202.8 | 196.5 | 188.1 | 179.7 | 176.7 | 171.4 | 164.3 | 158.4 | 121.4 | 117.6 | 112.4 | 108 | 106.6 | 103.8 | 99.6 | 95.9 | 94.4 | 92 | 88.1 | 84.8 | 84.1 | 81.9 | 81.9 | 79.5 | 78.9 | 76.9 | 73.5 | 71.1 | 62.4 | 56.9 | 47.8 |
Total Equity
| 3,162.92 | 3,015.381 | 2,947.461 | 2,897.391 | 2,776.295 | 2,660.666 | 2,606.782 | 2,512.816 | 2,380.046 | 2,240.838 | 2,185.606 | 2,123.134 | 2,030.665 | 1,932.679 | 1,893.589 | 1,859.851 | 1,751.238 | 1,643.205 | 1,588.59 | 1,561.848 | 1,489.214 | 1,408.769 | 1,390.868 | 1,357.079 | 1,298.699 | 1,271.141 | 1,329.803 | 1,154.332 | 1,166.512 | 1,190.62 | 1,215.506 | 1,199.413 | 1,149.043 | 1,083.463 | 1,043.13 | 1,009.408 | 935.901 | 875.229 | 839.109 | 800.102 | 770.954 | 719.866 | 701.753 | 692.148 | 653.474 | 602.295 | 583.486 | 572.513 | 544.745 | 506.041 | 485.638 | 473.058 | 439.642 | 403.896 | 385.169 | 376.721 | 858.46 | 824.319 | 805.97 | 792.572 | 762.005 | 721.03 | 708.741 | 698.025 | 673.337 | 647.472 | 635.411 | 624.642 | 599.375 | 572.264 | 563.823 | 554.024 | 538.671 | 523.19 | 514.862 | 509.292 | 488.692 | 469.137 | 463.576 | 462.01 | 452.323 | 439.794 | 440.358 | 432.528 | 418.04 | 404.238 | 398.414 | 392.583 | 380.181 | 369.219 | 365.728 | 363.856 | 352.264 | 340.476 | 339.908 | 336.792 | 323.822 | 308.762 | 319.6 | 327.9 | 315.9 | 301.9 | 296 | 287.8 | 275.2 | 263.4 | 258.9 | 252.2 | 242 | 231.9 | 227.6 | 222.7 | 214.4 | 206.2 | 202.8 | 196.5 | 188.1 | 179.7 | 176.7 | 171.4 | 164.3 | 158.4 | 121.4 | 117.6 | 112.4 | 108 | 106.6 | 103.8 | 99.6 | 95.9 | 94.4 | 92 | 88.1 | 84.8 | 84.1 | 81.9 | 81.9 | 79.5 | 78.9 | 76.9 | 73.5 | 71.1 | 62.4 | 56.9 | 47.8 |
Total Liabilities & Shareholders Equity
| 6,496.425 | 6,476.526 | 6,207.014 | 6,227.461 | 6,062.352 | 5,943.27 | 5,840.617 | 5,790.464 | 5,679.141 | 5,505.73 | 5,401.943 | 5,252.11 | 5,075.972 | 4,460.314 | 4,396.987 | 4,323.668 | 4,098.993 | 3,943.892 | 3,922.034 | 3,865.869 | 3,836.746 | 3,731.376 | 3,583.599 | 3,545.657 | 3,524.507 | 3,463.021 | 3,453.181 | 3,420.182 | 3,157.481 | 3,020.102 | 2,976.379 | 2,952.251 | 2,886.079 | 2,726.148 | 2,670.549 | 2,630.813 | 2,554.374 | 2,469.965 | 2,387.54 | 2,401.908 | 2,376.587 | 2,293.462 | 2,226.202 | 2,186.335 | 2,192.434 | 1,984.018 | 1,934.46 | 1,861.561 | 1,845.434 | 1,774.815 | 1,723.622 | 1,698.39 | 1,709.056 | 1,610.955 | 1,534.255 | 1,503.503 | 1,446.451 | 1,388.775 | 1,351.84 | 1,342.348 | 1,298.619 | 1,262.695 | 1,210.016 | 1,214.147 | 1,256.942 | 1,219.2 | 1,181.223 | 1,183.784 | 1,166.268 | 1,129.271 | 1,043.474 | 1,038.595 | 987.796 | 987.539 | 933.391 | 907.745 | 904.487 | 870.909 | 851.365 | 870.479 | 847.203 | 834.586 | 816.341 | 809.28 | 799.007 | 775.325 | 748.84 | 752.789 | 743.959 | 735.255 | 707.127 | 713.318 | 712.883 | 693.484 | 690.659 | 696.085 | 681.807 | 623.565 | 635.2 | 610 | 589.9 | 562.9 | 539.7 | 528.8 | 500.1 | 480 | 473.7 | 462.3 | 445.2 | 427 | 423.8 | 425.8 | 411.3 | 404.8 | 386.2 | 374 | 362.9 | 345.2 | 337.9 | 338.1 | 328.9 | 318.2 | 310.3 | 304.2 | 296.9 | 280.8 | 249.6 | 244.2 | 235 | 219.5 | 209.8 | 204.3 | 201.7 | 197.7 | 195 | 192.6 | 188.5 | 185.4 | 181.2 | 175.3 | 168.8 | 161.5 | 136.9 | 118.4 | 72.1 |