
Casa Systems, Inc.
NASDAQ:CASA
0.035 (USD) • At close April 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -25.618 | -51.136 | -31.658 | 1.24 | -31.164 | -16.697 | -32.584 | 1.527 | -0.876 | -3.193 | 5.749 | 23.194 | 3.473 | -3.028 | 1.162 | -25.66 | -8.498 | 1.291 | -15.339 | 14.916 | 18.897 | 21.417 | 17.776 | 28.863 | 24.323 | 17.16 | 18.154 | 39.851 |
Depreciation & Amortization
| 2.757 | 2.853 | 2.886 | 3.037 | 3.196 | 3.525 | 3.615 | 3.694 | 3.789 | 3.988 | 4.209 | 4.31 | 4.405 | 4.487 | 4.768 | 4.819 | 5.018 | 2.489 | 2.396 | 2.417 | 2.369 | 2.366 | 2.302 | 2.162 | 2.007 | 1.841 | 1.728 | 1.557 |
Deferred Income Tax
| 0.075 | -0.08 | 0.003 | -1.267 | -0.225 | -2.579 | 0.369 | 0.391 | -1.495 | 0.035 | 0.138 | -0.692 | -1.414 | -0.345 | -0.075 | 33.738 | -9.515 | -2.679 | -2.7 | -2.387 | 1.123 | -11.293 | 1.04 | 10.075 | 0.388 | -0.856 | 1.815 | -2.845 |
Stock Based Compensation
| 2.572 | 1.808 | 4.122 | 4.103 | 3.671 | 2.879 | 2.628 | 3.574 | 3.698 | 4.094 | 3.453 | 3.657 | 3.482 | 3.579 | 2.437 | 2.371 | 2.891 | 2.659 | 1.9 | 2.352 | 2.218 | 0.094 | 4.23 | 3.243 | 2.079 | 1.914 | 1.9 | 2.33 |
Change In Working Capital
| -9.658 | 18.222 | 16.569 | -38.972 | 24.838 | 0.229 | 43.843 | 7.043 | -16.541 | 27.063 | -18.908 | -28.921 | -2.406 | 12.554 | 17.246 | -22.641 | 8.461 | -20.38 | -0.748 | -9.881 | -11.131 | 19.047 | 26.838 | -1.837 | -1.192 | -12.537 | -10.343 | -55.858 |
Accounts Receivables
| 9.817 | -0.5 | 27.655 | -25.051 | 17.988 | -19.902 | 37.487 | -5.008 | -15.239 | 27.964 | 0.469 | -27.887 | -12.84 | 2.356 | 38.021 | -31.652 | 9.308 | -1.064 | 25.289 | -3.346 | -9.203 | 18.795 | 28.47 | -25.74 | -36.185 | -16.935 | 53.134 | -40.856 |
Change In Inventory
| -1.016 | -4.029 | -1.222 | -10.965 | -5.703 | 2.763 | -0.514 | 4.799 | 3.93 | 0.814 | 4.558 | -3.157 | -12.834 | -5.656 | 11.873 | 4.151 | -2.352 | -6.089 | -16.986 | -7.707 | -6.423 | -4.634 | 7.713 | 8.785 | 16.636 | 3.933 | -7.495 | -24.539 |
Change In Accounts Payables
| -0.868 | 7.346 | -13.895 | 15.546 | 0.297 | -0.204 | -13.661 | 5.507 | -3.097 | 1.151 | -15.607 | 3.251 | 12.433 | 10.459 | -9.128 | 7.111 | 2.308 | -9.03 | 1.165 | -0.112 | 1.139 | 1.526 | 1.644 | 10.219 | -1.813 | -2.138 | -12.743 | -1.109 |
Other Working Capital
| -17.591 | 15.405 | 4.031 | -18.502 | 12.256 | 17.572 | 20.531 | 1.745 | -2.135 | -2.866 | -8.328 | -1.128 | 10.835 | 5.395 | -23.52 | -2.251 | -0.803 | -4.197 | -10.216 | 1.284 | 3.356 | 3.36 | -10.989 | 4.899 | 20.17 | 2.603 | -43.239 | 10.646 |
Other Non Cash Items
| 15.267 | 32.691 | -0.272 | 11.562 | 1.737 | 4.156 | 0.226 | 2.172 | -0.093 | -0.117 | 0.204 | 0.45 | 0.168 | 0.62 | 0.531 | 1.421 | -0.307 | -0.651 | 0.642 | -2.974 | -1.742 | -0.406 | -1.043 | 3.448 | 0.428 | 0.083 | 0.162 | 1.676 |
Operating Cash Flow
| -14.605 | 4.358 | -8.35 | -20.297 | 2.053 | -8.487 | 18.097 | 18.401 | -11.518 | 31.87 | -5.155 | 1.998 | 7.708 | 17.867 | 26.069 | -5.952 | -1.95 | -17.271 | -13.849 | 4.443 | 11.734 | 31.225 | 51.143 | 45.954 | 28.033 | 7.605 | 13.416 | -13.289 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.843 | -0.397 | -0.679 | -1.094 | -1.215 | -1.144 | -0.966 | -0.922 | -1.49 | -0.662 | -2.252 | -1.483 | -1.385 | -2.327 | -0.39 | -1.866 | -2.961 | -1.929 | -1.835 | -1.742 | -1.723 | -1.962 | -2.539 | -2.311 | -1.053 | -1.792 | -1.858 | -1.26 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.589 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.092 | 0 | 0 | -0.201 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.431 | -109.431 | 0 | 0 | 0 | 0 | 0 | 0 | -14.589 | 0 | 14.589 | 0 | -14.392 |
Investing Cash Flow
| -0.843 | -0.397 | -0.679 | -1.094 | -1.215 | -1.144 | -0.966 | -0.922 | -1.49 | -0.662 | -2.252 | -1.483 | -1.385 | -2.327 | -0.39 | -1.866 | -112.392 | -1.929 | -1.835 | -1.742 | -1.723 | -1.962 | -2.539 | -2.311 | -1.053 | 12.797 | -1.858 | -15.652 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.002 | 0.327 | 0.05 | 39.545 | 0 | 2.262 | 0 | 0 | 0 | 1.195 | 0 | 0.102 | 0.312 | 2.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.215 | -0.057 | -2.938 | -0.032 | -0.446 | -0.138 | -1.192 | -8.819 | 0 | 0 | 0 | -0.957 | 0 | -0.033 | -2.998 | -1.795 | 0 | 0 | 0 | -29.403 | 0 | 0 | 0 | 83.217 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.038 | -0.046 | -0.013 | -0.022 | -0.039 | -0.446 | -0.176 | -0.215 | -0.285 | -1.329 | -0.761 | -0.853 | -0.986 | -3.245 | -2.241 | -48.447 | -1.034 | -100.414 | -96.739 | -94.508 |
Other Financing Activities
| -0.783 | -53.336 | -4.924 | -46.637 | -1.146 | 38.657 | -3.353 | -17.489 | 0.955 | -7.957 | -4.806 | -0.514 | -0.342 | -0.789 | -3.975 | -2.414 | -4.031 | -0.158 | -0.334 | -29.536 | -42.649 | 12.286 | -1.127 | 81.536 | -0.779 | -0.968 | -5.816 | 292.022 |
Financing Cash Flow
| -0.783 | -53.336 | -4.924 | -46.637 | -1.146 | 38.657 | -3.354 | -17.49 | 0.917 | -8.003 | -4.819 | -0.536 | -0.381 | -1.235 | -4.151 | -2.629 | -4.316 | -1.487 | -1.095 | -30.389 | -43.635 | 9.041 | -3.368 | 33.089 | -1.813 | -101.382 | -102.555 | 197.514 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.009 | -0.347 | 0.14 | 0.851 | -2.026 | -1.771 | 0.1 | 0.355 | -0.103 | 0.48 | -0.266 | 1.287 | 1.103 | 0.068 | -0.408 | 0.522 | -0.95 | -0.559 | 0.609 | -0.068 | -0.945 | -1.468 | 1.039 | 0.569 | 0.438 | 0.272 | 0.065 | -0.725 |
Net Change In Cash
| -16.24 | -49.722 | -13.813 | -67.177 | -2.334 | 27.255 | 13.877 | 0.344 | -12.194 | 23.685 | -12.492 | 1.266 | 7.045 | 14.373 | 21.12 | -9.925 | -119.608 | -21.246 | -16.17 | -27.756 | -34.569 | 36.836 | 46.275 | 77.301 | 25.605 | -80.708 | -90.932 | 167.848 |
Cash At End Of Period
| 49.65 | 65.89 | 115.612 | 129.425 | 196.602 | 198.936 | 171.681 | 157.804 | 157.46 | 169.654 | 145.969 | 158.461 | 157.195 | 150.15 | 135.777 | 114.657 | 124.582 | 244.19 | 265.436 | 281.606 | 309.362 | 343.931 | 307.095 | 260.82 | 183.519 | 157.914 | 238.622 | 329.554 |