PT Capital Financial Indonesia Tbk

IDX:CASA.JK

520 (IDR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 2,862,5124,486,2747,904,2953,901,8234,139,276120,673.7397,238.151204,565.91322,391.1171,557.5421,804.5
Short Term Investments 1,097,0745,767,9988,862,4939,100,7668,732,2486,293,911.9942,265,692.4052,582,534.368279,632.51900
Cash and Short Term Investments 12,211,09810,254,27216,766,78813,002,58912,871,5246,414,585.6942,662,930.5552,787,100.281302,023.6351,557.5421,804.5
Net Receivables 00000000000
Inventory 00000000000
Other Current Assets 9,863,04410,797,20416,944,37611,336,0766,818,4722,554,073848,565.074652,053.23455,075.32700
Total Current Assets 9,863,04410,254,27216,766,78813,002,58912,871,5246,414,585.6942,662,930.5552,787,100.281302,023.6351,557.5421,804.5
Non-Current Assets:
Property, Plant & Equipment, Net 653,487691,314744,624630,244583,96111,114.7810,289.01521,833.17435,483.787.63418.983
Goodwill 15,11515,11515,11515,11515,11515,114.72115,114.72115,114.72115,114.72100
Intangible Assets 000000031.2581.2500
Goodwill and Intangible Assets 15,11515,11515,11515,11515,11515,114.72115,114.72115,145.97115,195.97100
Long Term Investments 14,101,37913,948,36010,246,70311,546,55311,354,4408,290,180.9013,734,477.4923,057,072.925616,804.10700
Tax Assets 27,81513,60312,37614,07710,2343,076.3532,963.3691,948.1382,696.79400
Other Non-Current Assets 6,146,608-14,668,392-11,018,818-12,205,989-11,963,750-8,319,486.755-3,762,844.596-3,096,000.209-670,180.572228,667.6226,300
Total Non-Current Assets 20,944,40414,668,39211,018,81812,205,98911,963,7508,319,486.7553,762,844.5963,096,000.209670,180.572228,755.2566,318.983
Total Assets 30,807,44834,937,61838,129,56133,838,53935,981,24013,548,373.6147,002,875.3353,736,297.607835,623.38230,312.7988,123.483
Liabilities & Equity:
Current Liabilities:
Account Payables 2,364,891137,10293,540329,055178,09447,260.3036,924.53615,276.936120.14900
Short Term Debt 2,685,9762,568,0347,63500000000
Tax Payables 1,78617,72523,01419,03517,7813,123.5311,767.1243,303.2531,288.77700
Deferred Revenue 1,786-2,430,93285,90500000000
Other Current Liabilities -1,781,101-291,929-210,094-677,145-373,969-97,644.138-15,616.196-33,857.126-1,529.07500
Total Current Liabilities 5,638,229137,10293,540329,055178,09447,260.3036,924.53615,276.936120.149133.90
Non-Current Liabilities:
Long Term Debt 1,259,5181,541,0561,710,469690,5301,568,726000023,9500
Deferred Revenue Non-Current 02,15300010,588.8715,846.053,588.3792000
Deferred Tax Liabilities Non-Current 0-2,15312,0035,13602,052.68400000
Other Non-Current Liabilities 15,287,736-1,403,954-1,722,472-695,666-1,568,726-12,641.555-5,846.052,135,306.799215,608.391,423.3270
Total Non-Current Liabilities 16,547,254137,1021,722,472695,6661,568,72612,641.5555,846.052,138,895.178215,628.3925,373.3270
Total Liabilities 22,185,48326,049,88529,841,50226,032,80428,585,4187,493,650.3635,509,886.9532,380,811.922217,579.0425,507.2270
Equity:
Preferred Stock 00000000000
Common Stock 5,447,6275,447,6275,447,6275,447,6255,447,6235,447,622.6191,156,801.351,155,000605,000200,0006,250
Retained Earnings 498,607416,516391,006371,601308,727247,551.615123,146.04141,588.9427,805.6654,782.8161,568.325
Accumulated Other Comprehensive Income/Loss 779,5651,154,769860,455568,670402,287155,57955,599.8233,234.9674,484.95500
Other Total Stockholders Equity 202,250202,250202,250202,249202,248202,247.961156,783.762155,629.709722.7900
Total Shareholders Equity 6,928,0497,221,1626,901,3386,590,1456,360,8856,053,001.1951,492,330.9761,355,453.618618,013.41204,782.8167,818.325
Total Equity 8,621,9658,887,7338,288,0597,805,7357,395,8226,054,723.251,492,988.3821,355,485.684618,044.339204,805.5717,818.325
Total Liabilities & Shareholders Equity 30,807,44834,937,61838,129,56133,838,53935,981,24013,548,373.6147,002,875.3353,736,297.607835,623.38230,312.7987,818.325