PT Capital Financial Indonesia Tbk
IDX:CASA.JK
520 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 2,862,512 | 4,486,274 | 7,904,295 | 3,901,823 | 4,139,276 | 120,673.7 | 397,238.151 | 204,565.913 | 22,391.117 | 1,557.542 | 1,804.5 |
Short Term Investments
| 1,097,074 | 5,767,998 | 8,862,493 | 9,100,766 | 8,732,248 | 6,293,911.994 | 2,265,692.405 | 2,582,534.368 | 279,632.519 | 0 | 0 |
Cash and Short Term Investments
| 12,211,098 | 10,254,272 | 16,766,788 | 13,002,589 | 12,871,524 | 6,414,585.694 | 2,662,930.555 | 2,787,100.281 | 302,023.635 | 1,557.542 | 1,804.5 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9,863,044 | 10,797,204 | 16,944,376 | 11,336,076 | 6,818,472 | 2,554,073 | 848,565.074 | 652,053.23 | 455,075.327 | 0 | 0 |
Total Current Assets
| 9,863,044 | 10,254,272 | 16,766,788 | 13,002,589 | 12,871,524 | 6,414,585.694 | 2,662,930.555 | 2,787,100.281 | 302,023.635 | 1,557.542 | 1,804.5 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 653,487 | 691,314 | 744,624 | 630,244 | 583,961 | 11,114.78 | 10,289.015 | 21,833.174 | 35,483.7 | 87.634 | 18.983 |
Goodwill
| 15,115 | 15,115 | 15,115 | 15,115 | 15,115 | 15,114.721 | 15,114.721 | 15,114.721 | 15,114.721 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.25 | 81.25 | 0 | 0 |
Goodwill and Intangible Assets
| 15,115 | 15,115 | 15,115 | 15,115 | 15,115 | 15,114.721 | 15,114.721 | 15,145.971 | 15,195.971 | 0 | 0 |
Long Term Investments
| 14,101,379 | 13,948,360 | 10,246,703 | 11,546,553 | 11,354,440 | 8,290,180.901 | 3,734,477.492 | 3,057,072.925 | 616,804.107 | 0 | 0 |
Tax Assets
| 27,815 | 13,603 | 12,376 | 14,077 | 10,234 | 3,076.353 | 2,963.369 | 1,948.138 | 2,696.794 | 0 | 0 |
Other Non-Current Assets
| 6,146,608 | -14,668,392 | -11,018,818 | -12,205,989 | -11,963,750 | -8,319,486.755 | -3,762,844.596 | -3,096,000.209 | -670,180.572 | 228,667.622 | 6,300 |
Total Non-Current Assets
| 20,944,404 | 14,668,392 | 11,018,818 | 12,205,989 | 11,963,750 | 8,319,486.755 | 3,762,844.596 | 3,096,000.209 | 670,180.572 | 228,755.256 | 6,318.983 |
Total Assets
| 30,807,448 | 34,937,618 | 38,129,561 | 33,838,539 | 35,981,240 | 13,548,373.614 | 7,002,875.335 | 3,736,297.607 | 835,623.38 | 230,312.798 | 8,123.483 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 2,364,891 | 137,102 | 93,540 | 329,055 | 178,094 | 47,260.303 | 6,924.536 | 15,276.936 | 120.149 | 0 | 0 |
Short Term Debt
| 2,685,976 | 2,568,034 | 7,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,786 | 17,725 | 23,014 | 19,035 | 17,781 | 3,123.531 | 1,767.124 | 3,303.253 | 1,288.777 | 0 | 0 |
Deferred Revenue
| 1,786 | -2,430,932 | 85,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,781,101 | -291,929 | -210,094 | -677,145 | -373,969 | -97,644.138 | -15,616.196 | -33,857.126 | -1,529.075 | 0 | 0 |
Total Current Liabilities
| 5,638,229 | 137,102 | 93,540 | 329,055 | 178,094 | 47,260.303 | 6,924.536 | 15,276.936 | 120.149 | 133.9 | 0 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 1,259,518 | 1,541,056 | 1,710,469 | 690,530 | 1,568,726 | 0 | 0 | 0 | 0 | 23,950 | 0 |
Deferred Revenue Non-Current
| 0 | 2,153 | 0 | 0 | 0 | 10,588.871 | 5,846.05 | 3,588.379 | 20 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -2,153 | 12,003 | 5,136 | 0 | 2,052.684 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15,287,736 | -1,403,954 | -1,722,472 | -695,666 | -1,568,726 | -12,641.555 | -5,846.05 | 2,135,306.799 | 215,608.39 | 1,423.327 | 0 |
Total Non-Current Liabilities
| 16,547,254 | 137,102 | 1,722,472 | 695,666 | 1,568,726 | 12,641.555 | 5,846.05 | 2,138,895.178 | 215,628.39 | 25,373.327 | 0 |
Total Liabilities
| 22,185,483 | 26,049,885 | 29,841,502 | 26,032,804 | 28,585,418 | 7,493,650.363 | 5,509,886.953 | 2,380,811.922 | 217,579.04 | 25,507.227 | 0 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,447,627 | 5,447,627 | 5,447,627 | 5,447,625 | 5,447,623 | 5,447,622.619 | 1,156,801.35 | 1,155,000 | 605,000 | 200,000 | 6,250 |
Retained Earnings
| 498,607 | 416,516 | 391,006 | 371,601 | 308,727 | 247,551.615 | 123,146.041 | 41,588.942 | 7,805.665 | 4,782.816 | 1,568.325 |
Accumulated Other Comprehensive Income/Loss
| 779,565 | 1,154,769 | 860,455 | 568,670 | 402,287 | 155,579 | 55,599.823 | 3,234.967 | 4,484.955 | 0 | 0 |
Other Total Stockholders Equity
| 202,250 | 202,250 | 202,250 | 202,249 | 202,248 | 202,247.961 | 156,783.762 | 155,629.709 | 722.79 | 0 | 0 |
Total Shareholders Equity
| 6,928,049 | 7,221,162 | 6,901,338 | 6,590,145 | 6,360,885 | 6,053,001.195 | 1,492,330.976 | 1,355,453.618 | 618,013.41 | 204,782.816 | 7,818.325 |
Total Equity
| 8,621,965 | 8,887,733 | 8,288,059 | 7,805,735 | 7,395,822 | 6,054,723.25 | 1,492,988.382 | 1,355,485.684 | 618,044.339 | 204,805.571 | 7,818.325 |
Total Liabilities & Shareholders Equity
| 30,807,448 | 34,937,618 | 38,129,561 | 33,838,539 | 35,981,240 | 13,548,373.614 | 7,002,875.335 | 3,736,297.607 | 835,623.38 | 230,312.798 | 7,818.325 |