Cascades Inc.
TSX:CAS.TO
11 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,180 | 1,109 | 1,138 | 1,198 | 1,168 | 1,134 | 1,135 | 1,174 | 1,119 | 1,038 | 1,028 | 1,030 | 956 | 1,182 | 1,284 | 1,275 | 1,285 | 1,313 | 1,227 | 1,264 | 1,275 | 1,230 | 1,196 | 1,172 | 1,179 | 1,098 | 1,082 | 1,103 | 1,130 | 1,006 | 979 | 1,021 | 998 | 1,003 | 975 | 1,026 | 950 | 910 | 879 | 964 | 985 | 994 | 958 | 995 | 982 | 914 | 904 | 906 | 944 | 891 | 913 | 947 | 991 | 774 | 991 | 1,028 | 998 | 942 | 952 | 974 | 981 | 970 | 1,020 | 1,039 | 999 | 959 | 818 | 1,043 | 1,041 | 1,027 | 876 | 868 | 841 | 818 | 842 | 874 | 901 | 843 | 476 | 967 | 941 | 870 | 1,004 | 792 | 813 | 840 | 1,059 | 874 | 857 | 851 | 973 | 757 | 754 | 779 | 878 | 729 | 717 | 750 | 828 | 689 | 635 | 663 | 611 | 648 | 680 | 649 | 599.1 | 583.5 | 538.1 | 487.7 | 492.8 | 514.1 | 534 | 560.2 |
Cost of Revenue
| 791 | 735 | 677 | 711 | 690 | 663 | -158 | 1,042 | 1,001 | 951 | 933 | 901 | 834 | 1,008 | 1,078 | 1,086 | 1,065 | 1,092 | 1,022 | 1,071 | 1,081 | 1,058 | 1,044 | 1,001 | 1,002 | 946 | 933 | 940 | 965 | 870 | 841 | 859 | 834 | 846 | 826 | 850 | 801 | 784 | 758 | 830 | 851 | 868 | 800 | 848 | 838 | 791 | 796 | 781 | 762 | 770 | 947 | 801 | 838 | 661 | 802 | 814 | 791 | 766 | 737 | 752 | 750 | 752 | 821 | 854 | 843 | 805 | 639 | 850 | 860 | 852 | 716 | 708 | 680 | 673 | 708 | 731 | 749 | 702 | 386 | 793 | 783 | 728 | 871 | 637 | 657 | 678 | 872 | 670 | 655 | 611 | 593 | 572 | 584 | 576 | 558 | 562 | 559 | 566 | 520 | 530 | 487 | 499 | 492 | 501 | 493 | 476 | 445 | 437.2 | 398.2 | 368 | 355.1 | 369.4 | 385.2 | 407.2 |
Gross Profit
| 389 | 374 | 461 | 487 | 478 | 471 | 1,293 | 132 | 118 | 87 | 95 | 129 | 122 | 174 | 206 | 189 | 220 | 221 | 205 | 193 | 194 | 172 | 152 | 171 | 177 | 152 | 149 | 163 | 165 | 136 | 138 | 162 | 164 | 157 | 149 | 176 | 149 | 126 | 121 | 134 | 134 | 126 | 158 | 147 | 144 | 123 | 108 | 125 | 182 | 121 | -34 | 146 | 153 | 113 | 189 | 214 | 207 | 176 | 215 | 222 | 231 | 218 | 199 | 185 | 156 | 154 | 179 | 193 | 181 | 175 | 160 | 160 | 161 | 145 | 134 | 143 | 152 | 141 | 90 | 174 | 158 | 142 | 133 | 155 | 156 | 162 | 187 | 204 | 202 | 240 | 380 | 185 | 170 | 203 | 320 | 167 | 158 | 184 | 308 | 159 | 148 | 164 | 119 | 147 | 187 | 173 | 154.1 | 146.3 | 139.9 | 119.7 | 137.7 | 144.7 | 148.8 | 153 |
Gross Profit Ratio
| 0.33 | 0.337 | 0.405 | 0.407 | 0.409 | 0.415 | 1.139 | 0.112 | 0.105 | 0.084 | 0.092 | 0.125 | 0.128 | 0.147 | 0.16 | 0.148 | 0.171 | 0.168 | 0.167 | 0.153 | 0.152 | 0.14 | 0.127 | 0.146 | 0.15 | 0.138 | 0.138 | 0.148 | 0.146 | 0.135 | 0.141 | 0.159 | 0.164 | 0.157 | 0.153 | 0.172 | 0.157 | 0.138 | 0.138 | 0.139 | 0.136 | 0.127 | 0.165 | 0.148 | 0.147 | 0.135 | 0.119 | 0.138 | 0.193 | 0.136 | -0.037 | 0.154 | 0.154 | 0.146 | 0.191 | 0.208 | 0.207 | 0.187 | 0.226 | 0.228 | 0.235 | 0.225 | 0.195 | 0.178 | 0.156 | 0.161 | 0.219 | 0.185 | 0.174 | 0.17 | 0.183 | 0.184 | 0.191 | 0.177 | 0.159 | 0.164 | 0.169 | 0.167 | 0.189 | 0.18 | 0.168 | 0.163 | 0.132 | 0.196 | 0.192 | 0.193 | 0.177 | 0.233 | 0.236 | 0.282 | 0.391 | 0.244 | 0.225 | 0.261 | 0.364 | 0.229 | 0.22 | 0.245 | 0.372 | 0.231 | 0.233 | 0.247 | 0.195 | 0.227 | 0.275 | 0.267 | 0.257 | 0.251 | 0.26 | 0.245 | 0.279 | 0.281 | 0.279 | 0.273 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 275 | 267 | 273 | 266 | 270 | 273 | 0 | 245 | 250 | 241 | 0 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 71 | 71 | 0 | 0 | 0 | 0 | 0 | -157 | -157 | -153 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 346 | 338 | 273 | 266 | 270 | 273 | 723 | 88 | 93 | 88 | 96 | 86 | 87 | 108 | 112 | 107 | 110 | 131 | 133 | 105 | 111 | 104 | 109 | 96 | 102 | 103 | 110 | 106 | 118 | 106 | 106 | 105 | 98 | 93 | 98 | 88 | 88 | 86 | 85 | 83 | 87 | 93 | 102 | 96 | 107 | 101 | 96 | 92 | 100 | 94 | 97 | 91 | 97 | 77 | 97 | 99 | 101 | 98 | 104 | 93 | 108 | 108 | 102 | 96 | 94 | 97 | 93 | 100 | 97 | 100 | 79 | 78 | 75 | 72 | 74 | 78 | 83 | 82 | 38 | 96 | 93 | 90 | 84 | 89 | 92 | 91 | 87 | 94 | 93 | 135 | 275 | 79 | 80 | 124 | 238 | 70 | 69 | 113 | 231 | 67 | 68 | 104 | 60 | 62 | 98 | 93 | 85.6 | 80.5 | 78.2 | 71 | 72.4 | 73.2 | 79.9 | 76.5 |
Other Expenses
| 88 | 0 | 0 | 0 | 0 | 126 | 514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | -128 | 54 | 47 | 36 | 53 | 53 | 51 | 55 | 56 | 53 | 55 | 56 | 121 | 72 | 46 | 55 | 61 | 61 | 56 | 18 | 101 | 44 | 42 | 38 | 192 | 55 | 40 | 42 | 43 | 41 | 37 | 35 | 39 | 35 | 35 | 50 | 35 | 36 | 34 | 34 | 37 | 32 | 32 | 31 | 32 | 32 | 30 | 31 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 27 | 25 | 25.2 | 22.5 | 21.7 | 21.3 | 21.2 | 22.1 | 21.7 |
Operating Expenses
| 346 | 338 | 424 | 395 | 405 | 399 | 1,237 | 88 | 93 | 88 | 96 | 86 | 87 | 108 | 119 | 107 | 110 | 132 | 133 | 105 | 111 | 104 | 109 | 96 | 102 | 103 | 110 | 106 | 118 | 106 | 106 | 105 | 98 | 93 | 98 | 88 | 88 | 86 | 85 | 83 | 87 | 93 | 102 | 96 | 107 | 101 | 96 | 92 | 148 | 94 | -31 | 145 | 144 | 113 | 150 | 152 | 152 | 153 | 160 | 146 | 163 | 164 | 223 | 168 | 140 | 152 | 154 | 161 | 153 | 118 | 180 | 122 | 117 | 110 | 266 | 133 | 123 | 124 | 81 | 137 | 130 | 125 | 123 | 124 | 127 | 141 | 122 | 130 | 127 | 169 | 312 | 111 | 112 | 155 | 270 | 102 | 99 | 144 | 261 | 96 | 97 | 133 | 89 | 91 | 126 | 120 | 110.6 | 105.7 | 100.7 | 92.7 | 93.7 | 94.4 | 102 | 98.2 |
Operating Income
| 43 | 36 | -24 | 80 | 64 | 73 | 58 | 49 | 32 | 3 | -90 | 73 | 23 | 52 | 109 | 73 | 94 | 90 | -31 | 135 | 82 | 72 | -33 | 78 | 73 | 112 | 45 | 51 | 48 | 31 | 33 | 50 | 65 | 73 | -13 | 77 | 61 | 28 | 13 | 53 | 5 | 38 | 45 | 37 | 38 | 20 | -19 | 36 | 29 | 29 | -12 | 8 | 18 | -6 | -13 | 58 | 50 | 27 | 14 | 76 | 75 | 49 | -4 | 17 | 8 | -6 | 32 | 30 | 27 | 55 | -28 | 34 | 44 | 31 | -108 | -2 | 29 | 17 | 9 | 37 | 28 | 17 | 10 | 31 | 29 | 21 | 65 | 74 | 75 | 71 | 68 | 74 | 58 | 48 | 50 | 65 | 59 | 40 | 47 | 63 | 51 | 31 | 30 | 56 | 61 | 53 | 43.5 | 40.6 | 39.2 | 27 | 44 | 50.3 | 46.8 | 54.8 |
Operating Income Ratio
| 0.036 | 0.032 | -0.021 | 0.067 | 0.055 | 0.064 | 0.051 | 0.042 | 0.029 | 0.003 | -0.088 | 0.071 | 0.024 | 0.044 | 0.085 | 0.057 | 0.073 | 0.069 | -0.025 | 0.107 | 0.064 | 0.059 | -0.028 | 0.067 | 0.062 | 0.102 | 0.042 | 0.046 | 0.042 | 0.031 | 0.034 | 0.049 | 0.065 | 0.073 | -0.013 | 0.075 | 0.064 | 0.031 | 0.015 | 0.055 | 0.005 | 0.038 | 0.047 | 0.037 | 0.039 | 0.022 | -0.021 | 0.04 | 0.031 | 0.033 | -0.013 | 0.008 | 0.018 | -0.008 | -0.013 | 0.056 | 0.05 | 0.029 | 0.015 | 0.078 | 0.076 | 0.051 | -0.004 | 0.016 | 0.008 | -0.006 | 0.039 | 0.029 | 0.026 | 0.054 | -0.032 | 0.039 | 0.052 | 0.038 | -0.128 | -0.002 | 0.032 | 0.02 | 0.019 | 0.038 | 0.03 | 0.02 | 0.01 | 0.039 | 0.036 | 0.025 | 0.061 | 0.085 | 0.088 | 0.083 | 0.07 | 0.098 | 0.077 | 0.062 | 0.057 | 0.089 | 0.082 | 0.053 | 0.057 | 0.091 | 0.08 | 0.047 | 0.049 | 0.086 | 0.09 | 0.082 | 0.073 | 0.07 | 0.073 | 0.055 | 0.089 | 0.098 | 0.088 | 0.098 |
Total Other Income Expenses Net
| -46 | -62 | -60 | -10 | -3 | -164 | -94 | -51 | -15 | -18 | -102 | 31 | -4 | -9 | 27 | -1 | -4 | -13 | -115 | 49 | 2 | 12 | -80 | 9 | 1 | 70 | -9 | 23 | 236 | 182 | -5 | -4 | 6 | 59 | -81 | -25 | -1 | -53 | -35 | -21 | -75 | -1 | -18 | -3 | -5 | -1 | -26 | -3 | 2 | 4 | -14 | 12 | 4 | -11 | -57 | -8 | 1 | -32 | -95 | -3 | -915 | 9 | -46 | -16 | -16 | -13 | 16 | 8 | 37 | 41 | -70 | -7 | 14 | 1 | -109 | -2 | 1 | 1 | -4 | 18 | -8 | 1 | 12 | -1 | 46 | 3 | -18 | -3 | -1 | 20 | -28 | 4 | 21 | 14 | -13 | 7 | 4 | -19 | -17 | 1 | -5 | 1 | -23 | -30 | -15 | -25 | 19.9 | -21.6 | 7.3 | -0.3 | -1.6 | 4.8 | 27.8 | -0.3 |
Income Before Tax
| -3 | -26 | -57 | 46 | 36 | -91 | -36 | -2 | 17 | -15 | -125 | 51 | 10 | 33 | 98 | 55 | 78 | 48 | -64 | 89 | 50 | 41 | -66 | 60 | 53 | 96 | 6 | 54 | 258 | 190 | 5 | 29 | 50 | 98 | -53 | 39 | 36 | -39 | -23 | 5 | -57 | 2 | 9 | 19 | 3 | -7 | -39 | 5 | 11 | 6 | -26 | -12 | -14 | -36 | -45 | 27 | 29 | -5 | -64 | 48 | 45 | 36 | -31 | -9 | -33 | -35 | 30 | 18 | 25 | 32 | -67 | 15 | 37 | 13 | -134 | -1 | 5 | -5 | -7 | 37 | -2 | -8 | 5 | 10 | 54 | 17 | 47 | 53 | 57 | 73 | 21 | 52 | 57 | 38 | 20 | 44 | 39 | 21 | 30 | 38 | 23 | 9 | 7 | 26 | 27 | 28 | 45.4 | 5.1 | 29 | 10.7 | 24 | 33.4 | 52.5 | 32.1 |
Income Before Tax Ratio
| -0.003 | -0.023 | -0.05 | 0.038 | 0.031 | -0.08 | -0.032 | -0.002 | 0.015 | -0.014 | -0.122 | 0.05 | 0.01 | 0.028 | 0.076 | 0.043 | 0.061 | 0.037 | -0.052 | 0.07 | 0.039 | 0.033 | -0.055 | 0.051 | 0.045 | 0.087 | 0.006 | 0.049 | 0.228 | 0.189 | 0.005 | 0.028 | 0.05 | 0.098 | -0.054 | 0.038 | 0.038 | -0.043 | -0.026 | 0.005 | -0.058 | 0.002 | 0.009 | 0.019 | 0.003 | -0.008 | -0.043 | 0.006 | 0.012 | 0.007 | -0.028 | -0.013 | -0.014 | -0.047 | -0.045 | 0.026 | 0.029 | -0.005 | -0.067 | 0.049 | 0.046 | 0.037 | -0.03 | -0.009 | -0.033 | -0.036 | 0.037 | 0.017 | 0.024 | 0.031 | -0.076 | 0.017 | 0.044 | 0.016 | -0.159 | -0.001 | 0.006 | -0.006 | -0.015 | 0.038 | -0.002 | -0.009 | 0.005 | 0.013 | 0.066 | 0.02 | 0.044 | 0.061 | 0.067 | 0.086 | 0.022 | 0.069 | 0.076 | 0.049 | 0.023 | 0.06 | 0.054 | 0.028 | 0.036 | 0.055 | 0.036 | 0.014 | 0.011 | 0.04 | 0.04 | 0.043 | 0.076 | 0.009 | 0.054 | 0.022 | 0.049 | 0.065 | 0.098 | 0.057 |
Income Tax Expense
| -1 | -6 | -4 | 6 | 9 | -24 | -16 | -5 | 3 | -4 | -29 | 30 | 1 | 8 | 21 | -3 | 12 | 15 | -11 | 12 | 10 | 8 | -8 | 17 | 16 | 24 | -57 | 19 | -70 | 27 | 2 | 9 | 13 | 21 | 23 | 13 | 8 | -4 | 2 | 21 | -15 | -1 | 4 | 7 | 29 | 1 | -9 | 1 | 5 | 1 | -29 | 9 | -22 | -14 | -12 | 8 | 7 | -3 | -16 | 17 | 17 | 5 | -12 | -2 | -9 | -9 | -4 | 2 | -1 | 13 | -14 | 5 | 4 | 4 | -39 | -2 | 2 | -2 | -7 | 10 | 1 | -2 | -1 | 6 | 14 | 1 | 7 | 19 | 17 | 18 | 2 | 17 | 14 | 16 | 6 | 18 | 15 | 10 | 12 | 14 | 11 | 5 | 3 | 11 | 15 | 14 | 9.3 | 4.7 | 9.8 | 7.6 | 11.3 | 8.5 | 25.7 | 11.3 |
Net Income
| 1 | -20 | -57 | 34 | 22 | -67 | -20 | 3 | 14 | -11 | 105 | 32 | 3 | 22 | 73 | 49 | 54 | 22 | -56 | 70 | 31 | 24 | -65 | 36 | 27 | 61 | 57 | 33 | 256 | 161 | 4 | 20 | 36 | 75 | -76 | 22 | 24 | -35 | -47 | -16 | -83 | -1 | 6 | 11 | 2 | -8 | -29 | 5 | 7 | 6 | 9 | -19 | 122 | -8 | -34 | 24 | 21 | -2 | -41 | 34 | 30 | 37 | -19 | -7 | -25 | -4 | 12 | 16 | 45 | 22 | -46 | 10 | 33 | 6 | -104 | 3 | 4 | -3 | 5 | 27 | -3 | -6 | 6 | 4 | 40 | 16 | 40 | 34 | 40 | 55 | 18 | 37 | 43 | 22 | 14 | 26 | 24 | 11 | 18 | 24 | 12 | 4 | 4 | 15 | 12 | 14 | 36.1 | 0.4 | 17.7 | 3.1 | 12 | 23 | 25.5 | 19.5 |
Net Income Ratio
| 0.001 | -0.018 | -0.05 | 0.028 | 0.019 | -0.059 | -0.018 | 0.003 | 0.013 | -0.011 | 0.102 | 0.031 | 0.003 | 0.019 | 0.057 | 0.038 | 0.042 | 0.017 | -0.046 | 0.055 | 0.024 | 0.02 | -0.054 | 0.031 | 0.023 | 0.056 | 0.053 | 0.03 | 0.227 | 0.16 | 0.004 | 0.02 | 0.036 | 0.075 | -0.078 | 0.021 | 0.025 | -0.038 | -0.053 | -0.017 | -0.084 | -0.001 | 0.006 | 0.011 | 0.002 | -0.009 | -0.032 | 0.006 | 0.007 | 0.007 | 0.01 | -0.02 | 0.123 | -0.01 | -0.034 | 0.023 | 0.021 | -0.002 | -0.043 | 0.035 | 0.031 | 0.038 | -0.019 | -0.007 | -0.025 | -0.004 | 0.015 | 0.015 | 0.043 | 0.021 | -0.053 | 0.012 | 0.039 | 0.007 | -0.124 | 0.003 | 0.004 | -0.004 | 0.011 | 0.028 | -0.003 | -0.007 | 0.006 | 0.005 | 0.049 | 0.019 | 0.038 | 0.039 | 0.047 | 0.065 | 0.018 | 0.049 | 0.057 | 0.028 | 0.016 | 0.036 | 0.033 | 0.015 | 0.022 | 0.035 | 0.019 | 0.006 | 0.007 | 0.023 | 0.018 | 0.022 | 0.06 | 0.001 | 0.033 | 0.006 | 0.024 | 0.045 | 0.048 | 0.035 |
EPS
| 0.01 | -0.2 | -0.57 | 0.34 | 0.22 | -0.67 | -0.2 | 0.03 | 0.14 | -0.11 | -0.95 | 0.32 | 0.02 | 0.22 | 0.71 | 0.51 | 0.57 | 0.24 | -0.59 | 0.75 | 0.33 | 0.26 | -0.69 | 0.38 | 0.28 | 0.65 | 0.6 | 0.35 | 2.7 | 1.7 | 0.04 | 0.21 | 0.38 | 0.79 | -0.8 | 0.24 | 0.25 | -0.37 | -0.5 | -0.17 | -0.88 | -0.011 | 0.05 | 0.12 | 0.03 | -0.085 | -0.31 | 0.053 | 0.074 | 0.064 | 0.095 | -0.2 | 1.27 | -0.083 | -0.35 | 0.25 | 0.22 | -0.021 | -0.42 | 0.35 | 0.3 | 0.38 | -0.19 | -0.071 | -0.25 | -0.04 | 0.12 | 0.16 | 0.45 | 0.22 | -0.46 | 0.12 | 0.41 | 0.07 | -1.29 | 0.04 | 0.05 | -0.037 | 0.061 | 0.64 | -0.037 | -0.073 | 0.073 | 0.04 | 0.49 | 0.19 | 0.49 | 0.41 | 0.5 | 0.67 | 0.22 | 0.46 | 0.52 | 0.27 | 0.17 | 0.4 | 0.36 | 0.16 | 0.26 | 0.34 | 0.2 | 0.05 | 0.05 | 0.23 | 0.18 | 0.21 | 0.54 | 0.006 | 0.29 | 0.055 | 0.23 | 0.41 | 0.44 | 0.33 |
EPS Diluted
| 0.01 | -0.2 | -0.57 | 0.34 | 0.22 | -0.67 | -0.2 | 0.03 | 0.14 | -0.11 | -0.94 | 0.32 | 0.02 | 0.22 | 0.71 | 0.5 | 0.57 | 0.23 | -0.59 | 0.73 | 0.32 | 0.26 | -0.68 | 0.37 | 0.27 | 0.63 | 0.58 | 0.34 | 2.61 | 1.66 | 0.04 | 0.21 | 0.37 | 0.77 | -0.8 | 0.23 | 0.25 | -0.36 | -0.49 | -0.17 | -0.87 | -0.011 | 0.05 | 0.12 | 0.03 | -0.085 | -0.31 | 0.053 | 0.074 | 0.064 | 0.095 | -0.2 | 1.26 | -0.083 | -0.35 | 0.24 | 0.22 | -0.021 | -0.42 | 0.34 | 0.3 | 0.38 | -0.19 | -0.071 | -0.25 | -0.04 | 0.12 | 0.16 | 0.45 | 0.22 | -0.46 | 0.12 | 0.41 | 0.07 | -1.29 | 0.04 | 0.05 | -0.037 | 0.061 | 0.64 | -0.037 | -0.073 | 0.073 | 0.04 | 0.49 | 0.19 | 0.49 | 0.4 | 0.5 | 0.67 | 0.22 | 0.46 | 0.52 | 0.27 | 0.17 | 0.4 | 0.36 | 0.16 | 0.26 | 0.34 | 0.2 | 0.05 | 0.05 | 0.23 | 0.18 | 0.21 | 0.54 | 0.006 | 0.28 | 0.055 | 0.23 | 0.33 | 0.34 | 0.28 |
EBITDA
| 112 | 103 | 121 | 164 | 142 | 135 | 120 | 116 | 94 | 63 | 64 | 110 | 104 | 144 | 161 | 166 | 188 | 163 | 160 | 163 | 157 | 137 | 117 | 139 | 136 | 105 | 101 | 113 | 108 | 105 | 89 | 115 | 114 | 125 | 114 | 155 | 110 | 88 | 81 | 97 | 91 | 79 | 99 | 97 | 80 | 69 | 69 | 79 | 82 | 73 | 49 | 46 | 56 | 36 | 92 | 115 | 106 | 78 | 111 | 129 | 1,040 | 108 | 72 | 87 | 85 | 66 | 34 | 81 | 60 | 69 | 99 | 86 | 71 | 74 | 19 | 56 | 72 | 61 | 52 | 61 | 75 | 57 | 36 | 66 | 18 | 52 | 100 | 113 | 110 | 85 | 133 | 102 | 69 | 65 | 95 | 90 | 85 | 71 | 77 | 91 | 85 | 59 | 59 | 85 | 104 | 80 | 48.6 | 87.4 | 54.4 | 49 | 66.9 | 66.7 | 41.2 | 76.8 |
EBITDA Ratio
| 0.095 | 0.093 | 0.106 | 0.137 | 0.122 | 0.119 | 0.106 | 0.099 | 0.084 | 0.061 | 0.062 | 0.107 | 0.109 | 0.122 | 0.125 | 0.13 | 0.146 | 0.124 | 0.13 | 0.129 | 0.123 | 0.111 | 0.098 | 0.119 | 0.115 | 0.096 | 0.093 | 0.102 | 0.096 | 0.104 | 0.091 | 0.113 | 0.114 | 0.125 | 0.117 | 0.151 | 0.116 | 0.097 | 0.092 | 0.101 | 0.092 | 0.079 | 0.103 | 0.097 | 0.081 | 0.075 | 0.076 | 0.087 | 0.087 | 0.082 | 0.054 | 0.049 | 0.057 | 0.047 | 0.093 | 0.112 | 0.106 | 0.083 | 0.117 | 0.132 | 1.06 | 0.111 | 0.071 | 0.084 | 0.085 | 0.069 | 0.042 | 0.078 | 0.058 | 0.067 | 0.113 | 0.099 | 0.084 | 0.09 | 0.023 | 0.064 | 0.08 | 0.072 | 0.109 | 0.063 | 0.08 | 0.066 | 0.036 | 0.083 | 0.022 | 0.062 | 0.094 | 0.129 | 0.128 | 0.1 | 0.137 | 0.135 | 0.092 | 0.083 | 0.108 | 0.123 | 0.119 | 0.095 | 0.093 | 0.132 | 0.134 | 0.089 | 0.097 | 0.131 | 0.153 | 0.123 | 0.081 | 0.15 | 0.101 | 0.1 | 0.136 | 0.13 | 0.077 | 0.137 |