Cascades Inc.

TSX:CAS.TO

11.18 (CAD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 23315426416410243703717415117132838422716215315513898117123139971378919267686237296860342428293098272325782016292512111810102122231920121311921182526193334231941433732233023302927324023384727283134274241312223194234433927325056.562.961.253.865.563.649.838
Short Term Investments 00112590551111211590010000101191099753111111112232223152825306810121200000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 23315527436911143754217516218333938923616215315513898117133150106147982017473653830696135252930321003025279113544545518192822102122231920121311921182526193334231941433732233023302927324023384727283134274241312223194234433927325056.562.961.253.865.563.649.838
Net Receivables 500480465562548556567651615561529564527643682684699755637746719693664662687649626602623587536601599558570583539514466556563599546549585559535570593553559662712466582633606566537622625639657730685684624703683669650534521516545556564546527553542512494522523545500587563536491563521521525530545496465497449446444483472450412.1394.8358337.4316.9328.2331.5369.1
Inventory 641645568590611614587616584536494502477577569606657606598578605630605528539555523568570490477474487483494499477470462485512569543514520501497494513530516526530409534533527525520525551577580556548572555563569580548472478488537548586595559544509515501488490498478459465446438440432440418380379370354357346346350365363346344.9320299.2271.7267.9267.5269279.6
Other Current Assets 0000000120001,077747750071101211100000-321300000000007300000000223436332617307700000000000000000000000000000000000000000000000000000000-0.100
Total Current Assets 1,1641,1561,0881,1791,2021,2391,2651,3221,2741,1391,1982,2941,9221,6231,6401,5261,5251,5251,4001,4741,4331,4501,4021,3401,3321,3511,2151,3841,2671,1501,0781,1131,1291,1361,1251,1381,0561,0291,0301,0871,2051,2301,1141,1261,1271,0881,0671,1301,1941,1741,1261,2331,2871,2041,1331,1871,1551,1141,0821,1671,1881,2291,2481,2951,2541,2741,2041,2921,2711,2821,2321,0291,0181,0451,1251,1411,1821,1641,1161,1201,0811,0561,0221,0421,0531,0661,0161,0931,0551,0109601,0379801,003984941946889838896829835833875867846813.5777.7718.4662.9650.3659.2650.3686.7
Non-Current Assets:
Property, Plant & Equipment, Net 2,7952,7702,8082,8712,8472,8572,9452,8922,6572,5512,5222,4412,4062,7302,7722,7852,8062,9042,7672,8792,5322,5592,5062,3512,2672,1832,1042,0172,0791,6171,6181,5851,5831,5791,6081,6201,5891,5911,5731,5981,5791,6861,6841,6381,6551,6461,6591,6551,6761,6891,7031,6951,6861,3741,7771,8431,8481,8591,9121,9551,9592,0282,0371,9371,9391,9561,8861,9241,9682,0392,0631,4941,4991,5311,5621,5971,6551,6751,7001,7231,6411,6401,6361,5171,5261,5541,6041,5761,5541,5131,4811,4701,3731,3731,3761,3751,3851,3661,3551,3721,3551,3771,4001,4921,4021,3151,3141,197.41,151.51,106.81,113.71,083.21,094.31,141.4
Goodwill 491488481489482488487496478471472510505518517534539549521547545550555540545542528521594349350350348342346340338338335334333334333336337336335336337329322297290292314316317315316324321327321319316317312304301307313125131126126000000000000000000000000000000000000000
Intangible Assets 48515659636974788083891291331551651661711801881841891972112032082092122082101721711731741731741751771791831881901931962012011982001961921851911331331131501521581581651591321391421171271281308085890000011515711614712591838378787879000000074000610006300082.20007.1000
Goodwill and Intangible Assets 53953953754854555756157455855456163963867368270071072970973173474776674375375174072980452152152352251552051551551751852252352752953753853453553252951451343042340546446847547348148345346646343644344544238438639631312513112612611515711614712591838378787879000000074000610006300082.20007.1000
Long Term Investments 959997979398101981019095878285981058886808281821019810110110010210527334533332432933432429429128428527429527827225824223523925425524426521527326600000000000000000000000000000000000000000000000000000000000
Tax Assets 1821691671721521471141091561321381331491511701791631501531451441361341451531531491421591581791851791751812041992031851661631311181091171181281421221221016069791160000000000000000024200000000000000000000000000000000000000000
Other Non-Current Assets 1068375717372676256675251545550487583715871594263595974733553547246436180919088838378107108738473705759454483155117-323533183183172722863182832492612852372122121923032600234233232184226181187194191186260255261260338314318313301291292203260253249182246242244189228213195113.4138131.8114.2102.9104.8100.681.6
Total Non-Current Assets 3,7173,6603,6843,7593,7103,7313,7883,7353,5283,3943,3683,3513,3293,6943,7723,8173,8423,9523,7803,8953,5623,5833,5493,4003,3333,2473,1673,0633,5022,9232,7352,6722,6512,6592,7232,7542,6872,6902,6432,6542,6172,7462,7172,6292,6522,6132,6272,6252,6402,6252,6052,5332,5482,2482,5912,6642,6412,6502,7102,7102,6982,8122,7832,6222,6432,6862,5652,5202,5662,6272,6791,8791,8721,8911,9211,9441,9962,0172,0282,0351,9261,9141,9051,8551,8591,8931,9431,9141,8681,8311,7941,7711,6641,6651,6531,6351,6381,6151,5981,6181,5971,6211,6521,7201,6151,5101,509.61,335.41,283.31,2211,223.71,1881,194.91,223
Total Assets 4,8814,8164,7724,9384,9124,9705,0535,0574,8024,5334,5665,6455,2515,3175,4125,3435,3675,4775,1805,3694,9955,0334,9514,7404,6654,5984,3824,4474,7694,0733,8133,7853,7803,7953,8483,8923,7433,7193,6733,7413,8223,9763,8313,7553,7793,7013,6943,7553,8343,7993,7313,7663,8353,4523,7243,8513,7963,7643,7923,8773,8864,0414,0313,9173,8973,9603,7693,8123,8373,9093,9112,9082,8902,9363,0463,0853,1783,1813,1443,1553,0072,9702,9272,8972,9122,9592,9593,0072,9232,8412,7542,8082,6442,6682,6372,5762,5842,5042,4362,5142,4262,4562,4852,5952,4822,3562,323.12,113.12,001.71,883.91,8741,847.21,845.21,909.7
Liabilities & Equity:
Current Liabilities:
Account Payables 660654508628634673538635696663518586608762601753799806589731712738569625629607495619691640516577583566440586568553390532596629450551558567465533550545472603659393440000498000586588593583572550564576607480454475543470491486509495457449453444450474483520484452451446403420432387388370373372339347376377372347350.1321.4288.5268.8275.3302.6290.8294
Short Term Debt 238235676679901377911876751391229311530826410198139130122876467891038678605468686665604114167093386116921091241311402532352361591711506876908988938912111114099799751575957516056425245531091059475661882519747269177174161158474516813115413411211810311293101134150124.1203.7280.9179157.2113.3136.8167.1
Tax Payables 43664444641212122117191921172632262320211166211111154452165222113232766813400010000000000000000000000000000000000000000000000000000000
Deferred Revenue 4321821120000021323233429926242522132403329272920131310101014125613151716301874645732327668304000-4980000000000000000000000000000-269-177-174-161-15800-168-131-154-134-112-118-103-112-93-101-134-150-124.1-203.7-280.9-179-157.20-136.8-167.1
Other Current Liabilities 3946238-163323891-2225217722290140298386976339139131130275168162167229117110381713932322094743542106054148411845166542932414941345675325396534534569000000000000000000004303601000000012512700000000000000000-0.100
Total Current Liabilities 9459418197417478009178097987688221,4591,1211,0161,0311,1181,1511,0041,0431,0351,0051,0169838778798748468288917397626856846707276981,0261,0277077061,011761700703702744772794791786726874891568654657621627598623655680726687672680623607623633658540510517595515544595614589532515514526537571630789661626612604575592600518542504485490442459469478506497474.2525.1569.4447.8432.5415.8427.6461.1
Non-Current Liabilities:
Long Term Debt 1,8781,8161,8692,0482,0382,0441,9311,9751,7101,5101,4501,8301,7991,8891,9491,9471,9752,2642,1712,0631,8151,8541,8051,6101,5831,5481,5411,5381,7331,5901,4961,5661,6251,6861,7111,7151,3061,3031,5561,5771,3571,6191,5401,5171,5581,4581,4159871,5071,4571,4691,3171,2841,4891,3831,4471,4861,4431,4591,5011,5491,7071,6721,6961,6621,6701,5701,6021,6071,6701,6571,1761,1901,2571,2891,2761,3181,2471,1681,2121,1671,1461,0921,1081,1131,1191,0489871,0881,0811,0431,1201,0381,0601,0451,0431,0561,0371,0281,1121,1091,1161,1251,2111,1061,0091,002.5783.4575647.7676.9670.2676.8716.6
Deferred Revenue Non-Current 01256140410000047535258575554674951515042383334363736353428323034333434333335363731333233323435334024380000-2030000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 13613414315114513613214620718519219619020021021021221319722019419620121921720718623323922221921119818918917415515413812511111310910165638090941058996124113172000203000199193021522826127228628600016001972922140000000000209208000122000898377777775716475.67878.173.170.566.662.268.5
Other Non-Current Liabilities 1521569996102148145143146165128123131184208216217190251197190191232216205216172201210198194226422409413399366380374351326368360343366386300-1652642582492342291792344183874022284183733651561183521231241421341351342512562561052858808929826226426521821620721621319900208211213631961681840000000000.1000.10.10.10
Total Non-Current Liabilities 2,1662,1062,1722,3352,3262,3282,2082,2642,0631,8601,8172,2022,1722,3312,4242,4282,4582,7342,4712,5822,3012,3412,2802,1212,0712,0391,9352,0462,2542,0801,9772,0592,0792,1252,1582,1471,7061,7171,9631,9611,7182,0231,9371,8911,9571,8761,8281,8501,8991,8551,8401,6871,6611,8191,7891,8651,8731,8451,8901,9191,9222,0722,0272,0072,0142,0081,9222,0052,0132,0912,0771,4271,4461,5131,5541,5611,6031,5391,4711,5101,4291,4101,3571,3261,3291,3261,2641,2001,2871,2901,2511,3281,2491,2731,2301,2391,2241,2211,1171,1951,1861,1931,2021,2861,1771,0731,078.2861.5653.1720.8747.5736.9739.1785.1
Total Liabilities 3,1113,0472,9913,0763,0733,1283,1253,0732,8612,6282,6393,6613,2933,3473,4553,5463,6093,7383,5143,6173,3063,3573,2632,9982,9502,9132,7812,8743,1452,8192,7392,7442,7632,7952,8852,8452,7322,7442,6702,6672,7292,7842,6372,5942,6592,6202,6002,6442,6902,6412,5662,5612,5522,3872,4432,5222,4942,4722,4882,5422,5772,7522,7532,6942,6862,6882,5452,6122,6362,7242,7351,9671,9562,0302,1492,0762,1472,1342,0852,0991,9611,9251,8711,8521,8661,8971,8941,9891,9481,9161,8631,9321,8241,8651,8301,7571,7661,7251,6021,6851,6281,6521,6711,7641,6831,5701,552.41,386.61,222.51,168.61,1801,152.71,166.71,246.2
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000060000000000000000050.950.950.950.950.950.9
Common Stock 616613613613613611611611614612614614622622622498498492491490487487490490492491492489489488487486486487490484484483483483483482482482482482482482483483486489493495496004980005100000000000000000000000000000000000000000000000000000
Retained Earnings 1,0591,0671,0961,1621,1381,1261,2121,2471,2661,2581,2741,1811,1711,1721,1461,0891,0501,0231,0001,0851,0221,0031,0001,0911,0571,035982952983670512481463443387458443416454511530623642623586563567581603608615616677564701739713696700745717691656679690719725718706665649707701672669776779780783784762769778775786761749712682648615597560527505486460443479461437432428424409404389.7353.7368.6357.8356.6345.3322.7308.6
Accumulated Other Comprehensive Income/Loss 3931153014283457-3-27-23-27-40-34-28-10-213-17-12-14-72-18-11-20-35-36-18-12-31-36-40-42-27-38-48-52-62-55-57-51-60-68-70-81-87-91-90-82-86-54-48-304658586491778288857510-43-56-43-17-9-33-33-32-36-31-1321171912146-33248382515161901611698111916233133221417.214.315.319.3252424.225.8
Other Total Stockholders Equity 151615151415141414141413131313131314151516161616151616161616161616161719191918181818171717161616151514131313222510509135135135100515515516517517517517517517267266266264264265265265265265264264264263269268268268262275260260260260159159159159159159159159157157157155.9155.8140.4110.88483.883.885.6
Total Shareholders Equity 1,7291,7271,7391,8201,7791,7801,8711,9291,8911,8571,8791,7811,7661,7731,7531,5901,5591,5421,4891,5781,5111,4991,5081,5791,5531,5221,4551,4211,4701,1629849479259048679238988668939579741,0721,0811,0541,0159809789881,0111,0241,0291,0641,1351,0421,2571,3071,2801,2711,3041,3351,3091,2891,2561,2011,2111,2461,1991,1791,1801,1651,1579419349068971,0091,0311,0471,0591,0561,0461,0451,0561,0451,0461,0621,0651,018975925891876820803776651628610649639612614618614588575562.8523.8575.2538.8516.5504481.6470.9
Total Equity 1,7701,7691,7811,8621,8391,8421,9281,9841,9411,9051,9271,9841,9581,9701,9571,7971,7581,7391,6661,7521,6891,6761,6881,7421,7151,6851,6011,5731,6241,2541,0741,0411,0171,0009631,0471,0119751,0031,0741,0931,1921,1941,1611,1201,0811,0941,1111,1441,1581,1651,2051,2831,0651,2811,3291,3021,2921,3251,3351,3091,2891,2781,2231,2111,2721,2241,2001,2011,1851,1769419349068971,0091,0311,0471,0591,0561,0461,0451,0561,0451,0461,0621,0651,018975925891876820803807819818779834829798804814831799786770.7726.5779.2715.3694694.5678.5663.5
Total Liabilities & Shareholders Equity 4,8814,8164,7724,9384,9124,9705,0535,0574,8024,5334,5665,6455,2515,3175,4125,3435,3675,4775,1805,3694,9955,0334,9514,7404,6654,5984,3824,4474,7694,0733,8133,7853,7803,7953,8483,8923,7433,7193,6733,7413,8223,9763,8313,7553,7793,7013,6943,7553,8343,7993,7313,7663,8353,4523,7243,8513,7963,7643,7923,8773,8864,0414,0313,9173,8973,9603,7693,8123,8373,9093,9112,9082,8902,9363,0463,0853,1783,1813,1443,1553,0072,9702,9272,8972,9122,9592,9593,0072,9232,8412,7542,8082,6442,6682,6372,5762,5842,5042,4362,5142,4262,4562,4852,5952,4822,3562,323.12,113.12,001.71,883.91,8741,847.21,845.21,909.7