PT Industri dan Perdagangan Bintraco Dharma Tbk

IDX:CARS.JK

79 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Revenue 1,362,997.4441,650,533.081,883,109.6371,641,880.2691,507,440.6751,452,590.4491,515,200.9311,305,313.3891,249,124.5961,431,058.91,707,722.3681,406,287.6881,112,462.7671,068,689.6291,096,198.286809,095.05706,453.0391,541,534.5591,949,969.1071,825,509.4891,908,333.3521,775,400.1112,595,432.9861,900,767.6221,898,180.3491,873,334.9811,941,731.5651,739,941.0691,873,022.6941,647,622.3521,809,504.5251,582,815.5481,873,384.4981,524,645.5171,628,367.195
Cost of Revenue 1,205,130.9171,444,014.9811,699,289.8531,435,984.5331,325,406.0371,274,996.7031,366,976.8061,162,592.9991,079,242.0571,261,459.2021,506,658.8411,520,105.109990,532.968964,153.0791,706,801.643773,943.327607,405.7631,324,453.7162,025,756.8031,574,669.9981,641,293.3351,493,625.322,282,675.0011,593,476.3421,586,905.4291,575,339.6311,687,489.5421,453,352.5761,579,085.0991,381,806.9251,535,806.3171,292,049.3551,584,873.0031,249,311.5781,410,767.373
Gross Profit 157,866.527206,518.099183,819.785205,895.736182,034.638177,593.746148,224.124142,720.389169,882.539169,599.698201,063.527-113,817.421121,929.799104,536.55-610,603.35635,151.72399,047.276217,080.843-75,787.696250,839.491267,040.016281,774.791312,757.985307,291.28311,274.92297,995.349254,242.023286,588.493293,937.595265,815.427273,698.208290,766.193288,511.495275,333.939217,599.821
Gross Profit Ratio 0.1160.1250.0980.1250.1210.1220.0980.1090.1360.1190.118-0.0810.110.098-0.5570.0430.140.141-0.0390.1370.140.1590.1210.1620.1640.1590.1310.1650.1570.1610.1510.1840.1540.1810.134
Reseach & Development Expenses 00000000000000000000000000000000000
General & Administrative Expenses 15,703.7118,977.61422,216.05414,299.69512,838.12314,398.171593.69941,273.80325,434.77411,955.54929,574.64716,011.43222,529.43115,545.27820,257.74424,230.85526,225.66427,434.55629,410.45416,501.32133,314.94127,850.20159,798.45415,440.96627,478.49130,014.89185,777.80724,191.053226.803299.475103,085.141192.52252.765170.694211.787
Selling & Marketing Expenses 15,227.11312,686.66,605.86711,661.32113,003.2299,584.0720,732.613,539.97810,847.0689,025.86114,107.2018,037.38,854.0667,422.1934,375.5219,130.266,703.917,696.05217,936.38925,108.1781,976.8723,345.42946,225.2822,426.52130,202.97723,955.80752,015.91145,308.36320,178.35625,324.57153,564.6633,731.23139,251.46836,519.68331,972.314
SG&A 111,465.74221,664.214132,258.79625,961.01625,841.35223,982.2421,326.30944,813.7836,281.84220,981.40943,681.84824,048.73231,383.49622,967.47124,633.26533,361.11532,929.56345,130.60847,346.84341,609.49935,291.81151,195.63106,023.73437,867.48757,681.46853,970.697137,793.71969,499.4167,693.63299.475266,152.184-16,743.24217,188.527170.694211.787
Other Expenses -22,485.277317.78928,205.573-9,062.311399.9685,910.21575,233.86391,468.19391,600.12182,825.615-2,838.48112,821.9723,063.1982,083.1894,472.881826.658963.4593,402.62413,254.3385,509.1041,368.9993,179.18223,316.704-3,158.1229,299.45414,391.76957,951.187120,150.1839,485.473-1,641.04524,424.001-39,781.42315,658.998-3,562.148-16,951.727
Operating Expenses 133,951.019110,738.45104,053.223105,804.527101,446.612109,892.45696,560.172136,281.973127,881.963103,807.025132,004.964127,837.636132,062.494133,912.027148,071.87133,726.959172,627.812183,309.209179,345.86186,821.679194,629.359201,915.305254,837.753196,092.775206,709.655204,990.373196,829.171189,649.598170,569.274182,039.936247,747.725151,121.095176,324.067184,290.972162,661.053
Operating Income 23,915.50892,973.96179,766.56297,253.84582,699.34292,695.496242,054.71115,324.91196,401.48175,612.8782,285.485-227,023.439715.379-36,870.608-675,201.877-112,388.028-45,464.55738,193.472-237,256.11971,976.30478,011.609105,795.6584,220.094115,748.203135,712.462110,557.81285,550.316102,778.142137,828.97585,315.44345,770.359113,595.289111,377.85997,472.04151,389.297
Operating Income Ratio 0.0180.0560.0420.0590.0550.0640.160.0120.0770.0530.001-0.1610.001-0.035-0.616-0.139-0.0640.025-0.1220.0390.0410.060.0320.0610.0710.0590.0440.0590.0740.0520.0250.0720.0590.0640.032
Total Other Income Expenses Net 28,020.159-14,420.4341,692.011-9,493.384-17,111.486-19,345.973-218,313.23259,753.593-32,949.898-29,581.186-41,466.809-23,905.669-6,774.779-45,329.87225,153.873-51,012.911-7,920.668-8,858.111-13,659.839-16,834.727-28,058.032-2,236.649-9,495.015-21,427.23316,616.773-2,476.884,943.27-14,837.864-9,595.009-17,079.628-22,157.262-20,932.412-33,527.913-13,738.332-24,124.053
Income Before Tax 51,935.66778,553.52781,458.57387,760.46265,587.85673,349.52323,741.47975,078.50363,451.58346,031.692-30,769.004-265,560.113-16,726.829-74,387.809-733,710.511-148,881.051-81,497.01225,309.764-268,410.56447,929.81744,642.82177,886.64449,429.56590,247.953121,645.76290,822.94963,440.38882,101.03113,773.31266,695.86323,613.09792,662.87778,659.51477,304.63527,265.244
Income Before Tax Ratio 0.0380.0480.0430.0530.0440.050.0160.0580.0510.032-0.018-0.189-0.015-0.07-0.669-0.184-0.1150.016-0.1380.0260.0230.0440.0190.0470.0640.0480.0330.0470.0610.040.0130.0590.0420.0510.017
Income Tax Expense 18,517.83918,821.32938,641.57626,390.59625,602.77916,205.8311,143.27719,470.71224,226.10520,426.68122,257.59420,375.8718,368.7068,422.93973,497.162-3,764.939-2,628.5753,062.862-55,834.07310,495.76910,296.47617,067.90715,576.59624,628.83729,386.17520,288.31514,220.04425,797.19926,514.914,253.70812,047.24924,549.96418,794.05316,949.0373,525.559
Net Income 26,485.23850,905.28429,961.7664,882.20333,491.55245,438.12324,341.48560,026.77633,189.20319,280.381-44,558.563-278,771.464-24,408.429-80,893.019-796,344.712-140,067.839-73,241.54517,861.369-200,599.20832,064.97430,925.8554,085.7135,406.83558,979.12182,605.10260,622.39740,748.13946,790.45869,502.28844,783.05611,966.85556,484.61846,834.24249,259.52212,353.585
Net Income Ratio 0.0190.0310.0160.040.0220.0310.0160.0460.0270.013-0.026-0.198-0.022-0.076-0.726-0.173-0.1040.012-0.1030.0180.0160.030.0140.0310.0440.0320.0210.0270.0370.0270.0070.0360.0250.0320.008
EPS 1.773.3924.332.233.031.6242.211.29-2.98-18.58-1.63-5.39-53.09-9.34-4.881-13.372.142.0642.363.935.5142.723.125.153.320.894.181.6932.840.44
EPS Diluted 1.773.3924.332.233.031.6242.211.29-2.97-18.58-1.63-5.39-53.09-9.34-4.881-13.372.142.0642.363.935.5142.723.125.153.320.894.181.6932.840.44
EBITDA 34,663.303109,715.258109,950.812110,236.536128,509.47396,397.636248,511.79742,980.372121,907.91581,489.27560,024.187-200,465.84217,705.861-14,230.408-725,193.024-94,715.055-33,738.89955,494.192-224,694.80281,241.07584,955.019118,830.64999,945.178114,835.206150,144.551121,704.29487,154.812109,726.75135,147.43482,401.64363,643.885112,310.549124,322.76789,577.83250,865.106
EBITDA Ratio 0.0250.0660.0580.0670.0850.0660.1640.0330.0980.0570.035-0.1430.016-0.013-0.662-0.117-0.0480.036-0.1150.0450.0450.0670.0390.060.0790.0650.0450.0630.0720.050.0350.0710.0660.0590.031