Carmila S.A.
EPA:CARM.PA
16.72 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 486.119 | 472.685 | 444.344 | 439.948 | 452.151 | 423.526 | 316.768 | 283.403 | 4.21 | 6.948 | 18.984 | 2.287 | 2.372 | 2.268 | 2.335 |
| Cost of Revenue
| 121.59 | 111.627 | 141.106 | 160.526 | 147.126 | 101.391 | 24.256 | 23.18 | 0.217 | 5.358 | 15.133 | 0.317 | 0.389 | 0.192 | 0.058 |
| Gross Profit
| 364.529 | 361.058 | 303.238 | 279.422 | 305.025 | 322.135 | 292.512 | 260.223 | 3.993 | 1.59 | 3.851 | 1.97 | 1.983 | 2.076 | 2.277 |
| Gross Profit Ratio
| 0.75 | 0.764 | 0.682 | 0.635 | 0.675 | 0.761 | 0.923 | 0.918 | 0.948 | 0.229 | 0.203 | 0.861 | 0.836 | 0.915 | 0.975 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 41.098 | 37.965 | 35.532 | 39.579 | 36.961 | 34.057 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 30.051 | 28.629 | 25.939 | 25.145 | 24.839 | 23.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 76.942 | 71.149 | 66.594 | 61.471 | 64.724 | 61.8 | 57.935 | 52.25 | 32.762 | 0 | 2.154 | 0 | 0.343 | 0 | 0 |
| Other Expenses
| -76.127 | -72.349 | -67.461 | -64.762 | -26.831 | -27.483 | -6.986 | -0.038 | 0.617 | 1.117 | 0.417 | 1.118 | 0.087 | -0.486 | -7.102 |
| Operating Expenses
| 76.127 | 72.349 | 67.461 | 64.762 | 26.831 | 53.297 | 104.822 | 113.087 | 0.617 | 1.117 | 0.417 | 1.118 | 0.43 | 0.248 | 0.436 |
| Operating Income
| 288.402 | 288.709 | 235.777 | 214.66 | 278.194 | 263.181 | 232.32 | 218.176 | 9.282 | 5.345 | 9.382 | 14.542 | 1.553 | 1.843 | 1.841 |
| Operating Income Ratio
| 0.593 | 0.611 | 0.531 | 0.488 | 0.615 | 0.621 | 0.733 | 0.77 | 2.205 | 0.769 | 0.494 | 6.359 | 0.655 | 0.813 | 0.788 |
| Total Other Income Expenses Net
| -282.682 | -71.531 | -78.343 | -409.952 | -148.889 | -46.767 | 116.343 | 105.852 | 0.008 | -0.013 | -4.676 | 0 | 0.284 | -0.501 | -7.102 |
| Income Before Tax
| 5.72 | 217.178 | 157.434 | -195.292 | 129.305 | 216.414 | 348.663 | 324.028 | 9.29 | 5.332 | 9.347 | 14.542 | 1.837 | 1.342 | -5.261 |
| Income Before Tax Ratio
| 0.012 | 0.459 | 0.354 | -0.444 | 0.286 | 0.511 | 1.101 | 1.143 | 2.207 | 0.767 | 0.492 | 6.359 | 0.774 | 0.592 | -2.253 |
| Income Tax Expense
| 6.731 | 2.459 | -31.834 | -0.195 | 25.277 | 52.804 | 34.359 | 28.38 | -0.995 | 1.915 | 2.657 | 4.391 | 0.188 | 0.187 | 0.211 |
| Net Income
| 2.778 | 219.329 | 192.121 | -198.755 | 108.213 | 163.557 | 313.787 | 294.531 | 10.285 | 6.236 | 11.331 | 10.152 | 1.65 | 1.155 | -5.472 |
| Net Income Ratio
| 0.006 | 0.464 | 0.432 | -0.452 | 0.239 | 0.386 | 0.991 | 1.039 | 2.443 | 0.898 | 0.597 | 4.439 | 0.696 | 0.509 | -2.343 |
| EPS
| 0.019 | 1.52 | 1.33 | -1.42 | 0.79 | 1.21 | 2.63 | 2.85 | 3.01 | 1.92 | 3.48 | 3.11 | 0.51 | 0.36 | -1.72 |
| EPS Diluted
| 0.019 | 1.52 | 1.33 | -1.42 | 0.79 | 1.2 | 2.63 | 2.85 | 3.01 | 1.92 | 3.48 | 3.11 | 0.51 | 0.36 | -1.72 |
| EBITDA
| 290.292 | 289.7 | 237.28 | 216.597 | 280.001 | 265.575 | 233.303 | 218.928 | 6.678 | 5.353 | 9.382 | 15.015 | 1.837 | 1.828 | 1.856 |
| EBITDA Ratio
| 0.597 | 0.613 | 0.534 | 0.492 | 0.619 | 0.627 | 0.737 | 0.772 | 1.586 | 0.77 | 0.494 | 6.565 | 0.774 | 0.806 | 0.795 |