CarGurus, Inc.
NASDAQ:CARG
36.51 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 246.748 | 218.365 | 249.128 | 291.363 | 355.33 | 363.06 | 456.696 | 469.517 | 404.429 | 338.238 | 315.005 | 231.944 | 231.091 | 184.642 | 140.668 | 190.299 | 245.941 | 133.199 | 74.451 | 59.92 | 29.514 | 27.842 | 29.939 | 34.887 | 77.642 | 31.762 | 62.003 | 87.709 | 25.636 | 33.309 | 30.909 | 29.476 | -61.363 |
Short Term Investments
| 0 | 0 | 0 | 20.724 | 91.824 | 90.49 | 0 | 0 | 0 | 30 | 60 | 90 | 90 | 85 | 100 | 100 | 0 | 43 | 81.281 | 111.692 | 134.808 | 119.327 | 108.5 | 122.8 | 70 | 110 | 80 | 50 | 60 | 48 | 48 | 44.774 | 122.726 |
Cash and Short Term Investments
| 246.748 | 218.365 | 249.128 | 312.087 | 447.154 | 453.55 | 456.696 | 469.517 | 404.429 | 368.238 | 375.005 | 321.944 | 321.091 | 269.642 | 240.668 | 290.299 | 245.941 | 176.199 | 155.732 | 171.612 | 164.322 | 147.169 | 138.439 | 157.687 | 147.642 | 141.762 | 142.003 | 137.709 | 85.636 | 81.309 | 78.909 | 74.25 | 61.363 |
Net Receivables
| 44.542 | 39.757 | 44.298 | 39.963 | 46.107 | 37.82 | 42.395 | 46.817 | 120.059 | 193.431 | 144.718 | 189.324 | 85.182 | 81.863 | 36.364 | 18.235 | 16.322 | 16.844 | 17.536 | 22.124 | 17.892 | 17.081 | 15.111 | 13.614 | 12.565 | 11.432 | 12.197 | 12.577 | 10.123 | 8.992 | 7.521 | 6.653 | 0 |
Inventory
| 0.345 | 0.459 | 0.391 | 0.331 | 0.323 | 0.541 | 1.637 | 5.282 | 28.166 | 21.684 | 20.992 | 19.656 | 6.395 | 0 | 0 | 0 | 17.525 | 21.189 | 29.084 | 20.246 | 16.801 | 15.6 | 17.021 | 16.147 | 8.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 35.002 | 18.131 | 18.893 | 25.152 | 19.696 | 21.742 | 18.114 | 21.972 | 51.192 | 76.161 | 32.004 | 32.184 | 28.841 | 37.271 | 34.744 | 23.442 | 1.634 | 1.849 | 7.887 | 4.972 | 7.167 | 8.991 | 8.835 | 7.41 | 7.201 | 11.09 | 7.303 | 6.918 | 3.485 | 5.51 | 3.006 | 4.604 | 0 |
Total Current Assets
| 326.637 | 276.712 | 312.71 | 391.191 | 535.369 | 535.292 | 543.214 | 557.366 | 603.846 | 629.514 | 572.719 | 563.108 | 441.509 | 388.776 | 311.776 | 331.976 | 281.422 | 216.081 | 210.239 | 218.954 | 206.182 | 188.841 | 179.406 | 194.858 | 175.635 | 164.284 | 161.503 | 157.204 | 99.244 | 95.811 | 89.436 | 85.507 | 61.363 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 253.737 | 267.156 | 261.854 | 253.052 | 238.474 | 238.148 | 239.161 | 96.997 | 92.626 | 94.569 | 90.46 | 92.819 | 93.41 | 98.665 | 99.903 | 88.318 | 90.801 | 92.967 | 96.566 | 87.936 | 84.007 | 78.663 | 77.292 | 24.269 | 17.632 | 16.221 | 16.175 | 16.563 | 16.1 | 15.897 | 14.002 | 12.78 | 0 |
Goodwill
| 47.22 | 46.576 | 157.566 | 157.898 | 157.267 | 157.638 | 157.689 | 157.467 | 156.216 | 157.073 | 157.998 | 158.287 | 155.707 | 156.098 | 157.152 | 29.129 | 28.357 | 27.623 | 27.298 | 15.207 | 14.828 | 15.446 | 15.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.389 | 12.824 | 21.131 | 23.056 | 30.481 | 38.037 | 45.552 | 53.054 | 60.535 | 68.338 | 76.161 | 83.915 | 92.421 | 100.348 | 108.165 | 10.862 | 10.262 | 10.599 | 11.006 | 3.92 | 3.982 | 4.32 | 4.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 59.609 | 59.4 | 178.697 | 180.954 | 187.748 | 195.675 | 203.241 | 210.521 | 216.751 | 225.411 | 234.159 | 242.202 | 248.128 | 256.446 | 265.317 | 39.991 | 38.619 | 38.222 | 38.304 | 19.127 | 18.81 | 19.766 | 20.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.196 | 0 | 12.998 | 11.965 | 11.49 | 0 | 9.378 | 9.376 | 9.627 | 9.627 | 5.867 | 6.866 | 8.034 | 9.134 | 9.189 | 8.501 | 8.825 | 10.384 | 10.514 | 9.944 | 9.257 | 8.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 120.642 | 117.503 | 82.392 | 73.356 | 67.623 | 51.888 | 47.385 | 35.488 | 44.008 | 36.816 | 26.439 | 13.378 | 13.741 | 17.446 | 19.728 | 19.774 | 27.267 | 37.206 | 36.459 | 42.713 | 44.2 | 44.483 | 42.714 | 38.886 | 36.985 | 29.049 | 2.835 | 0.825 | 0.371 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.536 | 30.364 | 35.15 | 7.376 | 7.546 | 7.828 | 18.578 | 17.352 | 16.248 | 13.769 | 12.401 | 14.2 | 16.263 | 14.838 | 13.535 | 13.05 | 13.941 | 14.135 | 14.486 | 14.379 | 6.24 | 5.151 | 3.81 | 10.277 | 3.792 | 3.747 | 2.025 | 2.002 | 5.941 | 3.898 | 2.044 | 2.044 | -61.363 |
Total Non-Current Assets
| 451.524 | 476.619 | 558.093 | 527.736 | 513.356 | 505.029 | 508.365 | 369.736 | 379.009 | 380.192 | 373.086 | 368.466 | 378.408 | 395.429 | 407.617 | 170.322 | 179.129 | 191.355 | 196.199 | 174.669 | 163.201 | 157.32 | 152.521 | 73.432 | 58.409 | 49.017 | 21.035 | 19.39 | 22.412 | 19.795 | 16.046 | 14.824 | -61.363 |
Total Assets
| 778.161 | 753.331 | 870.803 | 918.927 | 1,048.725 | 1,040.321 | 1,051.579 | 927.102 | 982.855 | 1,009.706 | 945.805 | 931.574 | 819.917 | 784.205 | 719.393 | 502.298 | 460.551 | 407.436 | 406.438 | 393.623 | 369.383 | 346.161 | 331.927 | 268.29 | 234.044 | 213.301 | 182.538 | 176.594 | 121.656 | 115.606 | 105.482 | 100.331 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 47.238 | 46.107 | 46.471 | 47.854 | 37.481 | 39.26 | 42.701 | 32.529 | 67.149 | 74.171 | 61.873 | 66.153 | 55.34 | 45.877 | 36.293 | 21.563 | 16.839 | 10.438 | 29.839 | 36.731 | 42.752 | 39.37 | 35.253 | 34.345 | 34.046 | 30.476 | 23.266 | 23.908 | 22.737 | 18 | 16.859 | 16.426 | 0 |
Short Term Debt
| 9.886 | 10.225 | 10.063 | 12.284 | 13.206 | 13.87 | 15.48 | 14.762 | 12.025 | 12.34 | 12.503 | 13.186 | 12.671 | 11.156 | 10.599 | 11.085 | 11.472 | 11.523 | 9.477 | 8.781 | 7.823 | 7.738 | 7.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 19.085 | 18.131 | 8.942 | 25.152 | 19.696 | 21.742 | 16.477 | 0.016 | 9.664 | 3.638 | 30.053 | 15.045 | 13.183 | 7.828 | 6.245 | 12.385 | 7.325 | 11.141 | 18.756 | 10.452 | 8.381 | 7.968 | 9.68 | 10.144 | 8.227 | 11.09 | 7.303 | 1.533 | 0.156 | 2.071 | 0 | 0 | 0 |
Deferred Revenue
| 21.882 | 21.785 | 21.432 | 21.322 | 21.043 | 21.267 | 20.808 | 12.249 | 12.737 | 15.071 | 12.776 | 12.784 | 12.517 | 13.12 | 11.986 | 9.137 | 9.678 | 8.195 | 5.042 | 9.984 | 7.781 | 8.479 | 8.942 | 8.811 | 7.685 | 7.577 | 7.096 | 4.305 | 4.598 | 4.581 | 0 | 3.33 | 0 |
Other Current Liabilities
| -34.741 | -30.314 | -17.06 | -39.288 | -20.269 | -24.635 | -14.168 | 6.648 | -19.843 | -3.418 | -30.171 | -2.612 | -46.601 | -20.311 | -19.691 | -9.197 | -6.286 | -8.588 | -34.622 | -28.921 | -37.111 | -32.533 | -31.14 | -24.142 | -28.575 | -29.07 | -19.712 | -10.688 | -11.64 | -8.375 | -3.679 | -7.132 | 0 |
Total Current Liabilities
| 110.588 | 112.041 | 116.319 | 115.178 | 108.638 | 110.764 | 123.999 | 98.733 | 148.881 | 175.973 | 148.907 | 170.709 | 102.45 | 103.547 | 81.725 | 66.536 | 55.867 | 43.147 | 58.331 | 73.758 | 72.378 | 70.392 | 65.474 | 63.503 | 55.429 | 50.549 | 41.219 | 42.966 | 38.588 | 34.277 | 30.039 | 29.05 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 178.909 | 183.732 | 181.052 | 182.106 | 192.111 | 193.184 | 194.931 | 51.656 | 52.942 | 56.11 | 54.359 | 57.519 | 61.013 | 64.723 | 68.28 | 58.81 | 62.016 | 65.073 | 68.079 | 60.818 | 57.806 | 51.494 | 52.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.041 | 0.042 | 0.058 | 0.06 | 0.043 | 0.03 | 0.054 | 0.023 | 0.032 | 0.028 | 0.058 | 0.019 | 0.291 | 0.294 | 0.291 | 0.304 | 0.314 | 0.329 | 0.284 | 0.289 | 0.281 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0 | 0.292 | 0 |
Other Non-Current Liabilities
| 5.191 | 5.444 | 5.028 | 4.733 | 4.386 | 5.611 | 4.336 | 5.301 | 30.466 | 51.251 | 37.896 | 23.639 | 12.546 | 11.898 | 5.218 | 3.075 | 4.105 | 3.047 | 1.731 | 1.908 | 1.808 | 1.608 | 1.486 | 10.676 | 8.187 | 6.361 | 6.524 | 6.603 | 6.67 | 6.874 | 0 | 6.263 | 0 |
Total Non-Current Liabilities
| 184.1 | 189.217 | 186.122 | 186.897 | 196.557 | 198.838 | 199.297 | 57.011 | 83.431 | 107.393 | 92.283 | 81.216 | 73.578 | 76.912 | 73.792 | 62.176 | 66.425 | 68.434 | 70.139 | 63.01 | 59.903 | 53.383 | 55.444 | 10.676 | 8.187 | 6.361 | 6.524 | 6.603 | 6.67 | 7.575 | 0 | 6.555 | 0 |
Total Liabilities
| 294.688 | 301.258 | 302.441 | 302.075 | 305.195 | 309.602 | 323.296 | 155.744 | 232.312 | 283.366 | 241.19 | 251.925 | 176.028 | 180.459 | 155.517 | 128.712 | 122.292 | 111.581 | 128.47 | 136.768 | 132.281 | 123.775 | 120.918 | 74.179 | 63.616 | 56.91 | 47.743 | 49.569 | 45.258 | 41.852 | 30.039 | 35.605 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.698 | 132.698 | 132.698 | 132.698 | 73.378 |
Common Stock
| 0.104 | 0.103 | 0.105 | 0.108 | 0.113 | 0.113 | 0.114 | 0.118 | 0.119 | 0.118 | 0.118 | 0.118 | 0.117 | 0.117 | 0.117 | 0.113 | 0.113 | 0.113 | 0.113 | 0.112 | 0.112 | 0.112 | 0.111 | 0.111 | 0.11 | 0.11 | 0.106 | 0.106 | 0.042 | 0.103 | 0.042 | 0.042 | 0 |
Retained Earnings
| 329.238 | 306.727 | 375.448 | 354.147 | 377.89 | 355.588 | 339.175 | 323.043 | 163.796 | 56.832 | 67.168 | 129.258 | 209.024 | 179.825 | 151.773 | 129.412 | 104.249 | 71.686 | 64.555 | 51.859 | 38.688 | 28.304 | 22.297 | 9.713 | -11.448 | -23.583 | -54.848 | -58.499 | -60.766 | -65.042 | -67.491 | -71.698 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.321 | -1.703 | -1.5 | -0.901 | -2.119 | -1.341 | -1.229 | -1.644 | -3.997 | -2.478 | -0.892 | -0.403 | 0.307 | 1.045 | 0.797 | 1.88 | 0.651 | -0.362 | -0.843 | -0.35 | -0.926 | 0.003 | -0.353 | 0.071 | 0.136 | 0.148 | 0.3 | 0.228 | 0.199 | 0.127 | -0.01 | -0.03 | -16.131 |
Other Total Stockholders Equity
| 154.452 | 146.946 | 194.309 | 263.498 | 341.11 | 346.494 | 357.748 | 413.092 | 418.013 | 407.363 | 398.471 | 387.868 | 379.808 | 368.194 | 355.968 | 242.181 | 233.246 | 224.418 | 214.143 | 205.234 | 199.228 | 193.967 | 188.954 | 184.216 | 181.63 | 179.716 | 189.237 | 185.19 | 4.225 | 5.868 | 3.899 | 3.714 | 0 |
Total Shareholders Equity
| 483.473 | 452.073 | 568.362 | 616.852 | 716.994 | 700.854 | 695.808 | 734.609 | 577.931 | 461.835 | 464.865 | 516.841 | 589.256 | 549.181 | 508.655 | 373.586 | 338.259 | 295.855 | 277.968 | 256.855 | 237.102 | 222.386 | 211.009 | 194.111 | 170.428 | 156.391 | 134.795 | 127.025 | 76.398 | 73.754 | 69.138 | 64.726 | 57.247 |
Total Equity
| 483.473 | 452.073 | 568.362 | 616.852 | 743.53 | 730.719 | 728.283 | 771.358 | 750.543 | 726.34 | 704.615 | 679.649 | 643.889 | 603.746 | 563.876 | 373.586 | 338.259 | 295.855 | 277.968 | 256.855 | 237.102 | 222.386 | 211.009 | 194.111 | 170.428 | 156.391 | 134.795 | 127.025 | 76.398 | 73.754 | 69.138 | 64.726 | 57.247 |
Total Liabilities & Shareholders Equity
| 778.161 | 753.331 | 870.803 | 918.927 | 1,048.725 | 1,040.321 | 1,051.579 | 927.102 | 982.855 | 1,009.706 | 945.805 | 931.574 | 819.917 | 784.205 | 719.393 | 502.298 | 460.551 | 407.436 | 406.438 | 393.623 | 369.383 | 346.161 | 331.927 | 268.29 | 234.044 | 213.301 | 182.538 | 176.594 | 121.656 | 115.606 | 99.177 | 100.331 | 57.247 |