CARE Ratings Limited
NSE:CARERATING.NS
1509.75 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,173.679 | 789.2 | 901.48 | 786.767 | 964.414 | 664.187 | 775.101 | 621.495 | 847.648 | 545.686 | 652.129 | 561.659 | 763.859 | 491.996 | 702.698 | 556.019 | 758.794 | 373.79 | 659.741 | 561.146 | 716.288 | 499.227 | 894.147 | 729.091 | 966.536 | 599.917 | 989.196 | 779.01 | 928.964 | 629.672 | 559.092 | 559.092 | 456.07 |
Cost of Revenue
| 457.315 | 599.017 | 637.876 | 425.064 | 404.553 | 383.816 | 371.853 | 339.099 | 339.828 | 288.657 | 154.464 | 323.495 | 318.279 | 325.923 | 228.348 | 300.831 | 285.752 | 263.253 | 145.02 | 264.304 | 264.082 | 287.501 | 107.457 | 255.793 | 245.431 | 246.597 | 94.734 | 239.647 | 207.999 | 180.271 | 142.265 | 142.265 | 127.81 |
Gross Profit
| 716.364 | 190.183 | 263.604 | 361.703 | 559.861 | 280.371 | 403.248 | 282.396 | 507.82 | 257.029 | 497.665 | 238.164 | 445.58 | 166.073 | 474.35 | 255.188 | 473.042 | 110.537 | 514.721 | 296.842 | 452.206 | 211.726 | 786.69 | 473.298 | 721.105 | 353.32 | 894.462 | 539.363 | 720.965 | 449.401 | 416.827 | 416.827 | 328.26 |
Gross Profit Ratio
| 0.61 | 0.241 | 0.292 | 0.46 | 0.581 | 0.422 | 0.52 | 0.454 | 0.599 | 0.471 | 0.763 | 0.424 | 0.583 | 0.338 | 0.675 | 0.459 | 0.623 | 0.296 | 0.78 | 0.529 | 0.631 | 0.424 | 0.88 | 0.649 | 0.746 | 0.589 | 0.904 | 0.692 | 0.776 | 0.714 | 0.746 | 0.746 | 0.72 |
Reseach & Development Expenses
| 0 | 0 | 79.559 | 0 | 0 | 0 | 84.587 | 0 | 0 | 0 | 77.564 | 0 | 0 | 0 | 43.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.29 | 0 | 0 | 0 | 27.602 | 0 | 0 | 0 | 40.166 | 0 | 0 | 0 | 31.076 | 0 | 0 | 0 | 19.13 | 19.13 | 6.915 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.411 | 0 | 0 | 0 | 59.513 | 0 | 0 | 0 | 80.331 | 0 | 0 | 0 | 68.471 | 0 | 0 | 0 | 1.462 | 1.462 | 10.42 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.701 | 0 | 0 | 0 | 87.115 | 0 | 0 | 0 | 120.497 | 0 | 0 | 0 | 99.547 | 0 | 0 | 0 | 43.345 | 43.345 | 17.335 |
Other Expenses
| 187.702 | 118.707 | 102.877 | 136.825 | 111.867 | 115.333 | 103.694 | 115.854 | 84.586 | 75.231 | -188.955 | 67.928 | 58.995 | 73.222 | -241.764 | 81.186 | 79.948 | 95.141 | -229.838 | 71.357 | 90.865 | 78.114 | -197.021 | 87.631 | 74.442 | 45.727 | -172.151 | 47.749 | 63.287 | 65.377 | 0 | 0 | 0 |
Operating Expenses
| 187.702 | 141.593 | 205.476 | 154.2 | 167.066 | 127.759 | 143.456 | 130.251 | 113.064 | 118.542 | 288.374 | 107.41 | 128.523 | 98.238 | 140.151 | 92.891 | 74.074 | 80.195 | 357.04 | 141.107 | 106.569 | 109.055 | 291.123 | 120.088 | 116.398 | 79.901 | 26.516 | 82.833 | 70.277 | 72.029 | 5.868 | 5.868 | 16.595 |
Operating Income
| 528.662 | 190.183 | 263.604 | 344.328 | 504.662 | 152.612 | 363.486 | 267.999 | 479.342 | 138.487 | 205.508 | 130.754 | 317.057 | 67.835 | 334.199 | 162.297 | 398.968 | 30.342 | 157.681 | 155.735 | 345.637 | 102.671 | 495.567 | 353.21 | 604.707 | 273.419 | 867.946 | 456.53 | 650.688 | 377.372 | 371.812 | 371.812 | 285.59 |
Operating Income Ratio
| 0.45 | 0.241 | 0.292 | 0.438 | 0.523 | 0.23 | 0.469 | 0.431 | 0.565 | 0.254 | 0.315 | 0.233 | 0.415 | 0.138 | 0.476 | 0.292 | 0.526 | 0.081 | 0.239 | 0.278 | 0.483 | 0.206 | 0.554 | 0.484 | 0.626 | 0.456 | 0.877 | 0.586 | 0.7 | 0.599 | 0.665 | 0.665 | 0.626 |
Total Other Income Expenses Net
| 113.66 | 114.086 | 98.312 | -4.689 | -4.062 | 111.527 | -22.611 | -41.219 | -1.543 | 73.525 | 68.441 | 66.913 | 57.863 | 71.926 | 10.179 | 79.418 | 77.966 | 93.101 | 45.966 | 68.893 | 88.603 | 75.738 | 82.575 | 87.631 | 74.442 | 45.727 | -198.156 | 47.749 | 63.287 | 65.377 | 79.883 | 79.883 | 63.8 |
Income Before Tax
| 642.322 | 304.269 | 361.916 | 339.639 | 500.6 | 264.139 | 340.875 | 226.78 | 477.799 | 212.012 | 273.949 | 197.667 | 374.92 | 139.761 | 344.378 | 241.715 | 476.934 | 123.443 | 203.647 | 224.628 | 434.24 | 178.409 | 578.142 | 440.841 | 679.149 | 319.146 | 669.79 | 504.279 | 713.975 | 442.749 | 451.696 | 451.696 | 349.39 |
Income Before Tax Ratio
| 0.547 | 0.386 | 0.401 | 0.432 | 0.519 | 0.398 | 0.44 | 0.365 | 0.564 | 0.389 | 0.42 | 0.352 | 0.491 | 0.284 | 0.49 | 0.435 | 0.629 | 0.33 | 0.309 | 0.4 | 0.606 | 0.357 | 0.647 | 0.605 | 0.703 | 0.532 | 0.677 | 0.647 | 0.769 | 0.703 | 0.808 | 0.808 | 0.766 |
Income Tax Expense
| 173.539 | 90.44 | 116.413 | 100.399 | 143.262 | 80.583 | 139.345 | 63.654 | 129.246 | 70.64 | 40.854 | 48.668 | 104.212 | 24.276 | 79.503 | 52.324 | 118.502 | 26.485 | 46.822 | 48.831 | 66.968 | 43.508 | 211.249 | 133.374 | 224.393 | 67.584 | 249.686 | 129.372 | 234.184 | 94.157 | 131.791 | 131.791 | 100.97 |
Net Income
| 460.895 | 207.348 | 240.849 | 234.558 | 351.741 | 178.099 | 196.026 | 159.51 | 343.096 | 136.661 | 228.999 | 145.478 | 266.174 | 110.423 | 260.717 | 186.334 | 354.626 | 93.481 | 152.843 | 174.169 | 364.928 | 131.761 | 364.462 | 305.503 | 454.505 | 250.254 | 420.26 | 374.988 | 480.371 | 348.489 | 319.033 | 319.033 | 248.875 |
Net Income Ratio
| 0.393 | 0.263 | 0.267 | 0.298 | 0.365 | 0.268 | 0.253 | 0.257 | 0.405 | 0.25 | 0.351 | 0.259 | 0.348 | 0.224 | 0.371 | 0.335 | 0.467 | 0.25 | 0.232 | 0.31 | 0.509 | 0.264 | 0.408 | 0.419 | 0.47 | 0.417 | 0.425 | 0.481 | 0.517 | 0.553 | 0.571 | 0.571 | 0.546 |
EPS
| 15.41 | 6.94 | 8.07 | 7.88 | 11.83 | 6 | 6.6 | 5.38 | 11.57 | 4.61 | 7.72 | 4.93 | 9.03 | 3.75 | 8.84 | 6.32 | 12.04 | 3.17 | 5.19 | 5.91 | 12.39 | 4.47 | 12.37 | 10.49 | 15.43 | 8.49 | 14.27 | 12.49 | 16.31 | 11.83 | 11.17 | 11.17 | 8.72 |
EPS Diluted
| 15.36 | 6.91 | 8.03 | 7.85 | 11.79 | 5.99 | 6.6 | 5.38 | 11.57 | 4.61 | 7.72 | 4.74 | 8.63 | 3.65 | 8.84 | 6.31 | 12.04 | 3.17 | 5.19 | 5.91 | 12.39 | 4.47 | 12.37 | 10.49 | 15.43 | 8.49 | 14.27 | 12.49 | 16.31 | 11.83 | 11.17 | 11.17 | 8.72 |
EBITDA
| 675.791 | 218.227 | 290.335 | 370.376 | 530.986 | 293.671 | 394.08 | 294.632 | 504.59 | 236.536 | 296.489 | 217.615 | 394.317 | 159.585 | 275.868 | 263.805 | 499.103 | 145.606 | 75.809 | 247.241 | 455.468 | 199.234 | 369.69 | 362.686 | 612.246 | 280.299 | 797.447 | 464.861 | 659.066 | 385.7 | 376.577 | 378.177 | 295.155 |
EBITDA Ratio
| 0.576 | 0.277 | 0.322 | 0.471 | 0.551 | 0.442 | 0.508 | 0.474 | 0.595 | 0.433 | 0.455 | 0.387 | 0.516 | 0.324 | 0.393 | 0.474 | 0.658 | 0.39 | 0.115 | 0.441 | 0.636 | 0.399 | 0.413 | 0.497 | 0.633 | 0.467 | 0.806 | 0.597 | 0.709 | 0.613 | 0.674 | 0.676 | 0.647 |