Carborundum Universal Limited

NSE:CARBORUNIV.NS

1409.6 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 5,579.33,963.73,475.044,783.272,920.55959.371,276.341,248.391,158.03979.29738.6843.731,086.76697.92604.07604.07476.03498.94228.25120.87
Short Term Investments 154.6122.222.442,087.99675.14961.25570.49116.33285.42333.25292.15243.45387.72683.75607.52607.52507.48339.85288.04248.43
Cash and Short Term Investments 5,579.34,085.93,497.486,871.263,595.691,920.621,846.831,364.721,443.451,312.541,030.751,087.181,474.481,381.671,211.591,211.59983.51838.79516.29369.3
Net Receivables 6,790.46,273.85,028.944,873.254,406.95,552.375,152.813,805.834,627.214,074.874,578.954,204.574,108.270000000
Inventory 8,501.68,989.26,909.044,605.195,076.245,328.554,380.243,866.973,866.383,883.314,340.024,025.924,086.113,107.72,445.322,445.321,734.031,016.67681.92554.25
Other Current Assets 816.3910.41,043744322.56196.6172.32672.08219.82193.91213.41189.83156.823,290.442,684.132,684.132,261.371,325.971,072.39850.85
Total Current Assets 21,687.620,259.316,478.4617,093.713,401.3912,998.1411,552.29,709.610,156.869,464.6310,163.139,507.59,825.687,779.816,341.046,341.044,978.913,181.432,270.61,774.4
Non-Current Assets:
Property, Plant & Equipment, Net 11,636.411,324.17,776.416,6606,508.46,151.226,446.526,543.436,811.917,090.98,119.898,228.076,456.85,420.074,469.024,469.023,953.072,711.321,865.381,269.91
Goodwill 2,474.42,443.81,581.251,297.691,330.371,222.821,151.411,147.951,214.511,156.021,104.691,001.61943.5101,036.261,036.261,031.7343.93232.26232.26
Intangible Assets 2,280.22,374.11,278.5593.8631.4240.0461.3282.72118113.44139.9644.8643.56018.6918.6913.0512.762.773.52
Goodwill and Intangible Assets 4,754.64,817.92,859.81,391.551,361.791,262.861,212.731,230.671,332.511,269.461,244.651,046.47987.07104.441,054.951,054.951,044.75356.69235.03235.78
Long Term Investments 1,922.41,615.841,378.181,270.51,211.751,303.94661.961,189.4-199.92-255.24-211.08-231.3-375.42897.622.362.36-151.5587.86-76.981.58
Tax Assets 1,105.6762.1269.2129.1191.72101.05109.6489.9861.1893.7791.1278.0915.45-104.44607.52607.52507.48339.85288.04248.43
Other Non-Current Assets 412.4464.964,466.23340.15341.69503.111,002.16459.14673.37586.81539.62480.18741.17788.19684.98684.98383.16339.24154.3108.8
Total Non-Current Assets 19,831.418,984.916,749.829,791.319,515.359,322.189,433.019,512.628,679.058,785.79,784.29,601.517,825.077,105.886,818.836,818.835,736.913,834.962,465.771,864.5
Total Assets 41,51939,244.233,228.2826,885.0122,916.7422,320.3220,985.2119,222.2218,835.9118,250.3319,947.3319,109.0117,650.7514,885.6913,159.8713,159.8710,715.827,016.394,736.373,638.9
Liabilities & Equity:
Current Liabilities:
Account Payables 3,977.73,3593,703.593,031.061,953.992,086.761,975.671,650.231,527.931,708.292,005.91,760.031,670.4201,099.941,261.571,033.28822.37566.58422.97
Short Term Debt 933.21,957.22,090.16396.45581.67874.711,189.631,468.462,813.82,836.552,690.842,377.211,930.940000000
Tax Payables 393.416.1000000000060.780000000
Deferred Revenue 393.41,5531,344.391,140.7854.12999.9922.97862.27952.9926.58788.53924.981,131.540000000
Other Current Liabilities 1,469.3511.7589.2192.6142.1692.6197.54150.49171.68203.29186.93161.39104.342,274.64973.74812.11682.89406.28287.63180.1
Total Current Liabilities 6,773.67,380.97,727.354,660.813,531.944,053.984,185.814,131.455,466.315,674.715,672.25,223.614,837.242,274.642,073.682,073.681,716.171,228.65854.21603.07
Non-Current Liabilities:
Long Term Debt 275.1815.3231.99170.9458.3-39-25.99-5.8295.33566.751,872.691,9752,063.194,084.625,150.495,150.493,822.251,954.35770.24445.55
Deferred Revenue Non-Current 510.613.56121227.79197.21233.5600000-620.7900000000
Deferred Tax Liabilities Non-Current 608.4525.2409.2396.4132.59355.42383.15463.95429.42493.43590.63580.85505.46476.75411.42411.42330.86227.98197.59159.42
Other Non-Current Liabilities 701.11,024.64241.6-49.83-42.26-47.76184148.1372.5850.3152.74620.7900000000
Total Non-Current Liabilities 2,095.22,378.71,003.82445.3345.84502.22541.16606.28797.331,110.492,516.062,555.852,568.654,561.375,561.915,561.914,153.112,182.33967.83604.97
Total Liabilities 8,868.89,759.68,731.175,106.113,877.784,556.24,726.974,737.736,263.646,785.28,188.267,779.467,405.896,836.017,635.597,635.595,869.283,410.981,822.041,208.04
Equity:
Preferred Stock 000030,896.6828,163.4400000000000000
Common Stock 190.3189.9189.86189.59189.41189.15188.96188.66188.38188.18187.76187.47187.4186.94186.71186.71186.71186.71186.7193.35
Retained Earnings 21,270.1417,900.7914,986.9812,772.619,892.388,734.267,360.986,107.276,777.436,155.015,609.065,206.574,826.74,006.05000000
Accumulated Other Comprehensive Income/Loss 31,066.89,698.578,072.498,026.2-4,582.19-3,691.48-2,714.47-1,775.84-6,644.16-6,725.4-5,871.22-5,099.1-4,251.24-3,656.38-2,612.8-2,612.8-2,330.48-1,619.23-1,552.18-1,437.99
Other Total Stockholders Equity -21,270.14416.34388.39326.27-17,812.73-16,154.3510,808.039,307.7711,537.2311,269.3111,134.2110,296.588,707.356,918.87,464.777,464.776,611.454,852.324,155.043,660.52
Total Shareholders Equity 31,257.128,205.623,637.7221,314.6718,583.5517,241.0215,643.513,827.8611,858.8810,887.111,059.8110,591.529,470.217,455.415,038.685,038.684,467.683,419.82,789.572,315.88
Total Equity 32,650.229,484.624,497.1121,778.919,038.9617,764.1216,258.2414,484.4912,572.2711,465.1311,759.0711,329.5510,244.868,049.685,524.285,524.284,846.543,605.412,914.332,430.86
Total Liabilities & Shareholders Equity 41,51939,244.233,228.2826,885.0122,916.7422,320.3220,985.2119,222.2218,835.9118,250.3319,947.3319,109.0117,650.7514,885.6913,159.8713,159.8710,715.827,016.394,736.373,638.9