carsales.com Ltd
ASX:CAR.AX
40.35 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 308.309 | 198.709 | 117.452 | 284.004 | 179.937 | 94.411 | 65.061 | 39.795 | 28.709 | 26.823 | 26.042 | 15.14 | 40.935 | 32.84 | 13.605 | 15.7 |
Short Term Investments
| 1.276 | 0.856 | 14.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 308.309 | 198.709 | 117.452 | 284.004 | 179.937 | 94.411 | 65.061 | 39.795 | 28.709 | 26.823 | 26.042 | 15.14 | 40.935 | 32.84 | 13.605 | 15.7 |
Net Receivables
| 146.443 | 119.989 | 65.413 | 42.732 | 47.966 | 50.035 | 53.089 | 39.894 | 36.959 | 32.688 | 32.708 | 29.476 | 27.734 | 18.864 | 16.175 | 12.4 |
Inventory
| 3.059 | 2.475 | 3.222 | 0 | 0 | 0 | 2.038 | 0.833 | 1.112 | 1.87 | 0 | 3.572 | 5.018 | 1.738 | 1.328 | 0 |
Other Current Assets
| 45.772 | 30.096 | 25.229 | 48.658 | 12.98 | 56.87 | 14.248 | 8.51 | 7.763 | 6.488 | 2.676 | -1.786 | -2.509 | -0.869 | -0.664 | 0 |
Total Current Assets
| 503.583 | 351.269 | 211.316 | 375.394 | 240.883 | 201.316 | 134.436 | 89.032 | 74.543 | 67.869 | 61.426 | 46.402 | 71.178 | 52.573 | 30.444 | 28.1 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 58.565 | 79.896 | 71.129 | 67.8 | 66.721 | 65.737 | 13.909 | 7.289 | 6.608 | 5.949 | 4.402 | 4.732 | 5.039 | 1.927 | 2.379 | 4.2 |
Goodwill
| 3,057.034 | 3,134.028 | 483.934 | 480.008 | 477.633 | 490.069 | 541.998 | 169.681 | 169.757 | 146.843 | 85.865 | 77.444 | 77.444 | 77.444 | 76.373 | 0 |
Intangible Assets
| 974.655 | 4,180.985 | 603.32 | 597.734 | 583.186 | 110.55 | 116.957 | 30.273 | 21.812 | 9.105 | 6.404 | 3.748 | 3.166 | 4.023 | 3.377 | 77.8 |
Goodwill and Intangible Assets
| 4,031.689 | 7,315.013 | 1,087.254 | 1,077.742 | 1,060.819 | 600.619 | 658.955 | 199.954 | 191.569 | 155.948 | 92.269 | 81.192 | 80.61 | 81.467 | 79.75 | 77.8 |
Long Term Investments
| 42.332 | 46.634 | 968.512 | 115.799 | 99.011 | 96.573 | 87.947 | 237.773 | 266.976 | 257.251 | 240.426 | 104.187 | 0 | 0 | 0 | 0 |
Tax Assets
| -44.328 | 25.874 | 6.84 | 6.864 | 7.8 | 11.614 | 4.814 | 1.806 | 1.894 | 5.171 | 5.916 | 6.638 | 5.094 | 2.326 | 1.495 | 1.1 |
Other Non-Current Assets
| 32.367 | -3,134.028 | -483.934 | -480.008 | -477.633 | -11.614 | -4.814 | -1.806 | -1.894 | -5.171 | -5.916 | 0 | -90.743 | -85.72 | -83.624 | -83.1 |
Total Non-Current Assets
| 4,164.953 | 4,333.389 | 1,649.801 | 788.197 | 756.718 | 762.929 | 760.811 | 445.016 | 465.153 | 419.148 | 337.097 | 196.749 | 90.743 | 85.72 | 83.624 | 83.1 |
Total Assets
| 4,668.536 | 4,684.658 | 1,861.117 | 1,163.591 | 997.601 | 990.155 | 910.521 | 539.192 | 545.774 | 492.188 | 404.439 | 243.151 | 161.921 | 138.293 | 114.068 | 111.2 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 30.74 | 23.763 | 10.986 | 8.397 | 5.993 | 5.893 | 21.871 | 18.133 | 15.731 | 14.167 | 6.477 | 1.728 | 1.977 | 5.635 | 3.408 | 0 |
Short Term Debt
| 46.1 | 37.271 | 8.174 | 6.671 | 6.812 | 6.476 | 246.024 | 1.755 | 1.784 | 1.876 | 9.842 | 54.525 | 53.033 | 43.294 | 37.969 | 0 |
Tax Payables
| 19.841 | 20.694 | 40.215 | 31.779 | 19.975 | 13.326 | 18.433 | 10.324 | 6.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 17.945 | 14.814 | 11.022 | 11.384 | 11.053 | 9.441 | 4.761 | 6.713 | 6.601 | 5.94 | 5.535 | 5.297 | 4.806 | 4.017 | 3.325 | 0 |
Other Current Liabilities
| 141.195 | 72.499 | 37.782 | 31.484 | 25.231 | 53.913 | 12.768 | 11.434 | 10.822 | 12.867 | 22.953 | 26.642 | -28.864 | -29.481 | -23.351 | 33.5 |
Total Current Liabilities
| 255.821 | 192.804 | 119.165 | 98.112 | 75.057 | 94.942 | 325.728 | 66.492 | 57.512 | 49.017 | 51.284 | 89.92 | 32.929 | 29.1 | 24.759 | 33.5 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,292.107 | 1,145.999 | 649.626 | 43.195 | 544.07 | 491.759 | 208.734 | 191.299 | 225.126 | 212.493 | 164.841 | 0 | 0 | 0 | 0 | 18.8 |
Deferred Revenue Non-Current
| -12.859 | 59.299 | 56.37 | 56.716 | 54.333 | 475.572 | 190.45 | 188.718 | 223.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 134.81 | 147.125 | 15.496 | 19.845 | 14.448 | 16.187 | 18.284 | 2.581 | 1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49.616 | 14.802 | 7.051 | 5.222 | 18.131 | -491.759 | -208.734 | -191.299 | -225.126 | -212.493 | -164.841 | 0.721 | 0.607 | 0.447 | 0.335 | 1 |
Total Non-Current Liabilities
| 1,476.533 | 1,367.225 | 728.543 | 124.978 | 630.982 | 491.759 | 208.734 | 191.299 | 225.126 | 212.493 | 164.841 | 0.721 | 0.607 | 0.447 | 0.335 | 19.8 |
Total Liabilities
| 1,732.354 | 1,560.029 | 847.708 | 223.09 | 706.039 | 675.593 | 577.116 | 262.032 | 285.404 | 262.675 | 217.063 | 90.641 | 33.536 | 29.547 | 25.094 | 53.3 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 29.694 | 24.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,463.676 | 2,451.802 | 769.959 | 755.357 | 149.817 | 135.372 | 119.541 | 105.861 | 99.026 | 91.905 | 77.603 | 70.104 | 61.749 | 68.735 | 64.384 | 57.9 |
Retained Earnings
| 585.755 | 700.736 | 243.466 | 204.819 | 197.235 | 203.361 | 232.289 | 151.607 | 134.302 | 113.829 | 90.946 | 67.498 | 59.068 | 38.514 | 21.6 | 0 |
Accumulated Other Comprehensive Income/Loss
| -270.923 | -83.53 | -1.865 | -21.44 | -56.253 | -29.694 | -24.427 | 14.149 | 22.862 | 21.471 | 17.695 | 14.908 | 7.568 | 1.497 | 2.99 | 0 |
Other Total Stockholders Equity
| 106.014 | 0 | 0 | -0 | 0 | -29.694 | -24.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 2,884.522 | 3,069.008 | 1,011.56 | 938.736 | 290.799 | 309.039 | 327.403 | 271.617 | 256.19 | 227.205 | 186.244 | 152.51 | 128.385 | 108.746 | 88.974 | 57.9 |
Total Equity
| 2,936.182 | 3,124.629 | 1,013.409 | 940.501 | 291.562 | 314.562 | 333.405 | 277.16 | 260.37 | 229.513 | 187.376 | 152.51 | 128.385 | 108.746 | 88.974 | 57.9 |
Total Liabilities & Shareholders Equity
| 4,668.536 | 4,684.658 | 1,861.117 | 1,163.591 | 997.601 | 990.155 | 910.521 | 539.192 | 545.774 | 492.188 | 404.439 | 243.151 | 161.921 | 138.293 | 114.068 | 111.2 |