Caplin Point Laboratories Limited
NSE:CAPLIPOINT.NS
2011.8 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,239.7 | 1,215.9 | 1,172 | 1,148.7 | 1,034.3 | 1,021 | 974.8 | 916.7 | 849.9 | 790.6 | 749.5 | 749.8 | 708.5 | 663.8 | 644.6 | 568.9 | 545.4 | 488.943 | 585.605 | 573.186 | 502.345 | 498.058 | 458.257 | 434.978 | 374.29 | 353.578 | 375.249 | 355.717 | 363.332 | 328.618 | 239.19 | 225.837 | 161.368 | 155.15 | 161.03 | 140.83 | 126.495 | 106.069 | 91.355 | 86.052 | 69.823 | 70.994 | 78.007 | 39.665 | 15.456 | 33.868 | 36.377 | 54.136 | 24.022 | 20.813 | 27.931 | 14.807 | 20.562 | 20.562 | 20.562 | 9.121 | 9.121 | 9.121 | 9.121 | 8.019 | 8.019 | 8.019 | 8.019 | 3.285 | 3.285 | 3.285 | 3.285 |
Depreciation & Amortization
| 0 | 0 | 139 | 117.6 | 113.8 | 111.3 | 114.3 | 114.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.048 | 79.048 | 79.048 | 79.048 | 0 | 58.563 | 58.563 | 58.563 | 0 | 47.488 | 47.488 | 47.488 | 0 | 33.246 | 33.246 | 33.246 | 0 | 0 | 0 | 0 | 20.948 | 20.948 | 20.948 | 20.948 | 8.841 | 8.841 | 8.841 | 8.841 | 3.851 | 3.851 | 3.851 | 3.851 | 3.092 | 3.092 | 3.092 | 3.092 | 5.81 | 5.81 | 5.81 | 5.81 | 5.232 | 5.232 | 5.232 | 5.232 | 5.019 | 5.019 | 5.019 | 5.019 | 6.161 | 6.161 | 6.161 | 6.161 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 51.9 | 0 | 0 | 0 | 66.7 | 0 | 0 | 0 | 53.5 | 0 | 7.701 | 7.701 | 30.805 | 7.701 | 0 | 10.259 | 41.035 | 10.259 | 0 | 9.358 | 37.431 | 9.358 | 0 | 0 | 5.425 | 0 | 0 | 0 | 0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -481.251 | -481.251 | -481.251 | -481.251 | 0 | -300.148 | -300.148 | -300.148 | 0 | -250.942 | -250.942 | -250.942 | 0 | -107.664 | -107.664 | -107.664 | 0 | 0 | 0 | 0 | 4.89 | 4.89 | 4.89 | 4.89 | 62.47 | 62.47 | 62.47 | 62.47 | 39.533 | 39.533 | 39.533 | 39.533 | 47.213 | 47.213 | 47.213 | 47.213 | 12.528 | 12.528 | 12.528 | 12.528 | -11.2 | -11.2 | -11.2 | -11.2 | 20.535 | 20.535 | 20.535 | 20.535 | -7.033 | -7.033 | -7.033 | -7.033 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.579 | -17.579 | -17.579 | -17.579 | 0 | -22.474 | -22.474 | -22.474 | 0 | -15.402 | -15.402 | -15.402 | 0 | -8.7 | -8.7 | -8.7 | 0 | 0 | 0 | 0 | -9.686 | -9.686 | -9.686 | -9.686 | 1.588 | 1.588 | 1.588 | 1.588 | -10.121 | -10.121 | -10.121 | -10.121 | -2.192 | -2.192 | -2.192 | -2.192 | -3.363 | -3.363 | -3.363 | -3.363 | 8.663 | 8.663 | 8.663 | 8.663 | -3.511 | -3.511 | -3.511 | -3.511 | -6.041 | -6.041 | -6.041 | -6.041 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -463.672 | -463.672 | -463.672 | -463.672 | 0 | -277.674 | -277.674 | -277.674 | 0 | -235.54 | -235.54 | -235.54 | 0 | -98.964 | -98.964 | -98.964 | 0 | 0 | 0 | 0 | 14.576 | 14.576 | 14.576 | 14.576 | 60.882 | 60.882 | 60.882 | 60.882 | 49.655 | 49.655 | 49.655 | 49.655 | 49.405 | 49.405 | 49.405 | 49.405 | 15.891 | 15.891 | 15.891 | 15.891 | -19.863 | -19.863 | -19.863 | -19.863 | 24.045 | 24.045 | 24.045 | 24.045 | -0.992 | -0.992 | -0.992 | -0.992 |
Other Non Cash Items
| -1,239.7 | -1,215.9 | -1,172 | -1,148.7 | -1,034.3 | -1,072.9 | -974.8 | -916.7 | -849.9 | -857.3 | -749.5 | -749.8 | -708.5 | -717.3 | -644.6 | -568.9 | -545.4 | -519.748 | -585.605 | -573.186 | -502.345 | -539.093 | -458.257 | -434.978 | -374.29 | -391.009 | -375.249 | -355.717 | -363.332 | -334.043 | -239.19 | -225.837 | -161.368 | -156.055 | -161.03 | -140.83 | -126.495 | -106.069 | -91.355 | -86.052 | -69.823 | -70.994 | -78.007 | -39.665 | -15.456 | -33.868 | -36.377 | -34.63 | -4.516 | -1.307 | -8.425 | 2.238 | -3.517 | -3.517 | -3.517 | -2.472 | -2.472 | -2.472 | -2.472 | -3.157 | -3.157 | -3.157 | -3.157 | 0.363 | 0.363 | 0.363 | 0.363 |
Operating Cash Flow
| 0 | 0 | 278 | 235.2 | 227.6 | 51.9 | 228.6 | 229.2 | 0 | 66.7 | 0 | 0 | 0 | 53.5 | 0 | 111.693 | 111.693 | 111.693 | 111.693 | 0 | 208.562 | 208.562 | 208.562 | 0 | 166.204 | 166.204 | 166.204 | 0 | 169.555 | 169.555 | 169.555 | 0 | 0 | 0.905 | 0 | 124.707 | 124.707 | 124.707 | 124.707 | 137.289 | 137.289 | 137.289 | 137.289 | 79.881 | 79.881 | 79.881 | 79.881 | 69.811 | 69.811 | 69.811 | 69.811 | 35.383 | 35.383 | 35.383 | 35.383 | 0.681 | 0.681 | 0.681 | 0.681 | 30.416 | 30.416 | 30.416 | 30.416 | 2.776 | 2.776 | 2.776 | 2.776 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191.845 | -191.845 | -191.845 | -191.845 | 0 | -162.954 | -162.954 | -162.954 | 0 | -121.304 | -121.304 | -121.304 | 0 | -63.94 | -63.94 | -63.94 | 0 | 0 | 0 | 0 | -63.713 | -63.713 | -63.713 | -63.713 | -116.37 | -116.37 | -116.37 | -116.37 | -113.491 | -113.491 | -113.491 | -113.491 | -41.116 | -41.116 | -41.116 | -41.116 | -17.034 | -17.034 | -17.034 | -17.034 | -9.714 | -9.714 | -9.714 | -9.714 | -8.776 | -8.776 | -8.776 | -8.776 | -2.311 | -2.311 | -2.311 | -2.311 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.563 | -0.563 | -0.563 | -0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.709 | 24.709 | 24.709 | 24.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.878 | 1.878 | 1.878 | 1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.699 | 167.699 | 167.699 | 167.699 | 0 | 162.954 | 162.954 | 162.954 | 0 | 121.304 | 121.304 | 121.304 | 0 | 63.94 | 63.94 | 63.94 | 0 | 0 | 0 | 0 | 63.713 | 63.713 | 63.713 | 63.713 | 114.493 | 114.493 | 114.493 | 114.493 | 113.491 | 113.491 | 113.491 | 113.491 | 41.116 | 41.116 | 41.116 | 41.116 | 17.034 | 17.034 | 17.034 | 17.034 | 9.714 | 9.714 | 9.714 | 9.714 | 8.776 | 8.776 | 8.776 | 8.776 | 2.311 | 2.311 | 2.311 | 2.311 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169.648 | -169.648 | -169.648 | -169.648 | 0 | -191.339 | -191.339 | -191.339 | 0 | -117.196 | -117.196 | -117.196 | 0 | -63.94 | -63.94 | -63.94 | 0 | 0 | 0 | 0 | -63.713 | -63.713 | -63.713 | -63.713 | -114.493 | -114.493 | -114.493 | -114.493 | -113.491 | -113.491 | -113.491 | -113.491 | -41.116 | -41.116 | -41.116 | -41.116 | -17.034 | -17.034 | -17.034 | -17.034 | -9.714 | -9.714 | -9.714 | -9.714 | -8.771 | -8.771 | -8.771 | -8.771 | -2.217 | -2.217 | -2.217 | -2.217 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -0.64 | -0.64 | 0 | 0 | 0 | 0 | -2.98 | -2.98 | -2.98 | -2.98 | -3.538 | -3.538 | -3.538 | -3.538 | -12.876 | -12.876 | -12.876 | -12.876 | -6.963 | -6.963 | -6.963 | -6.963 | -1.583 | -1.583 | -1.583 | -1.583 | 0 | 0 | 0 | 0 | -5.989 | -5.989 | -5.989 | -5.989 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0.014 | 0.014 | 0.014 | 0 | 0.014 | 0.014 | 0.014 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.316 | -81.316 | -81.316 | -81.316 | 0 | -37.802 | -37.802 | -37.802 | 0 | -28.341 | -28.341 | -28.341 | 0 | -15.913 | -15.913 | -15.913 | 0 | 0 | 0 | 0 | -18.131 | -18.131 | -18.131 | -18.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.31 | 81.31 | 81.31 | 81.31 | 0 | 37.788 | 37.788 | 37.788 | 0 | 28.328 | 28.328 | 28.328 | 0 | 16.539 | 16.539 | 16.539 | 0 | 0 | 0 | 0 | 21.111 | 21.111 | 21.111 | 21.111 | 3.538 | 3.538 | 3.538 | 3.538 | 12.876 | 12.876 | 12.876 | 12.876 | 6.963 | 6.963 | 6.963 | 6.963 | 1.583 | 1.583 | 1.583 | 1.583 | 0 | 0 | 0 | 0 | 5.989 | 5.989 | 5.989 | 5.989 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.19 | 201.19 | 201.19 | 201.19 | 0 | 224.712 | 224.712 | 224.712 | 0 | -28.328 | -28.328 | -28.328 | 0 | -16.539 | -16.539 | -16.539 | 0 | 0 | 0 | 0 | -21.111 | -21.111 | -21.111 | -21.111 | -3.538 | -3.538 | -3.538 | -3.538 | -12.876 | -12.876 | -12.876 | -12.876 | -6.963 | -6.963 | -6.963 | -6.963 | -1.583 | -1.583 | -1.583 | -1.583 | 2.572 | 2.572 | 2.572 | 2.572 | -5.989 | -5.989 | -5.989 | -5.989 | 10.109 | 10.109 | 10.109 | 10.109 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.687 | 2.687 | 2.687 | 2.687 | 0 | -2.308 | -2.308 | -2.308 | 0 | -3.723 | -3.723 | -3.723 | 0 | 0.451 | 0.451 | 0.451 | 0 | 0 | 0 | 0 | 0.648 | 0.648 | 0.648 | 0.648 | 5.708 | 5.708 | 5.708 | 5.708 | 9.069 | 9.069 | 9.069 | 9.069 | 3.728 | 3.728 | 3.728 | 3.728 | -2.812 | -2.812 | -2.812 | -2.812 | 0.797 | 0.797 | 0.797 | 0.797 | -1.903 | -1.903 | -1.903 | -1.903 | 0.177 | 0.177 | 0.177 | 0.177 |
Net Change In Cash
| 0 | 0 | 278 | 235.2 | 227.6 | 51.9 | 228.6 | 229.2 | 0 | 66.7 | 0 | 0 | 0 | 53.5 | 0 | 152.455 | 152.455 | 152.455 | 152.455 | 0 | 183.702 | 183.702 | 183.702 | 0 | -35.338 | -35.338 | -35.338 | 0 | 62.433 | 62.433 | 62.433 | 0 | 0 | 0.905 | 0 | 46.37 | 46.37 | 46.37 | 46.37 | 24.966 | 24.966 | 24.966 | 24.966 | -37.416 | -37.416 | -37.416 | -37.416 | 25.46 | 25.46 | 25.46 | 25.46 | 17.196 | 17.196 | 17.196 | 17.196 | -5.664 | -5.664 | -5.664 | -5.664 | 16.443 | 16.443 | 16.443 | 16.443 | 10.845 | 10.845 | 10.845 | 10.845 |
Cash At End Of Period
| 0 | 0 | 5,937.1 | 5,659.1 | 2,026.9 | 1,799.3 | 5,346.4 | 5,117.8 | 0 | 66.7 | 0 | 0 | 0 | 53.5 | 0 | 529.091 | 529.091 | 529.091 | 529.091 | 0 | 376.637 | 376.637 | 376.637 | 0 | 192.935 | 192.935 | 192.935 | 0 | 232.687 | 232.687 | 232.687 | 0 | 0 | 0.905 | 0 | 113.431 | 113.431 | 113.431 | 113.431 | 67.061 | 67.061 | 67.061 | 67.061 | 42.095 | 42.095 | 42.095 | 42.095 | 79.512 | 79.512 | 79.512 | 79.512 | 53.801 | 53.801 | 53.801 | 53.801 | 36.604 | 36.604 | 36.604 | 36.604 | 42.268 | 42.268 | 42.268 | 42.268 | 25.825 | 25.825 | 25.825 | 25.825 |