Capacit'e Infraprojects Limited

NSE:CAPACITE.NS

336 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12016 Q4
Revenue 5,904.8565,179.7245,697.55,988.9124,806.8174,216.1434,304.5084,467.2424,434.2614,313.664,770.7073,327.943,655.3743,433.8862,799.6393,635.4033,057.6011,812.978237.0143,017.7584,049.4724,055.7674,112.24,787.1144,523.9594,430.7864,045.0073,045.424
Cost of Revenue 4,007.453,400.6284,523.9124,562.3053,768.1062,758.8742,945.6793,567.8952,966.0022,923.0713,273.8832,399.4572,608.7232,356.7081,942.0812,662.1092,509.821,078.447193.3822,131.772,783.6732,843.3492,881.3533,339.4563,346.8133,287.1622,973.9431,798.363
Gross Profit 1,897.4061,779.0961,173.5881,426.6071,038.7111,457.2691,358.829899.3471,468.2591,390.5891,496.824928.4831,046.6511,077.178857.558973.294547.781734.53143.632885.9881,265.7991,212.4181,230.8471,447.6581,177.1461,143.6241,071.0641,247.061
Gross Profit Ratio 0.3210.3430.2060.2380.2160.3460.3160.2010.3310.3220.3140.2790.2860.3140.3060.2680.1790.4050.1840.2940.3130.2990.2990.3020.260.2580.2650.409
Reseach & Development Expenses 0000000000000000000000000000
General & Administrative Expenses 000712.753000330.517269.0100635.64400098.7280001,051.672000974.825000115.302
Selling & Marketing Expenses 00011.7230004.2664.266006.3250004.32800013.48800013.0010002.062
SG&A 00327.289724.476436.25300334.783273.27600641.969000103.056217.5840-8.4551,065.16000987.826000117.364
Other Expenses 1,241.4761,038.6250-185.67801,457.2691,358.82901,468.2591,390.5891,496.82401,086.9471,097.048859.46500734.53152.087-186.8891,265.7991,212.4181,230.84701,177.1461,143.6241,071.064701.25
Operating Expenses 1,241.4761,038.625327.289-185.678436.2531,457.2691,358.829714.8891,468.2591,390.5891,496.824536.2331,086.9471,097.048859.465567.867657.984734.53143.632885.9881,265.7991,212.4181,230.8471,056.3361,177.1461,143.6241,071.064818.517
Operating Income 655.93740.471846.976886.356602.458488.257463.704588.741529.457494.048565.583392.25298.356356.538192.111405.427326.794133.594-397.693192.028424.214376.877449435.695798.719779.737729.615428.447
Operating Income Ratio 0.1110.1430.1490.1480.1250.1160.1080.1320.1190.1150.1190.1180.0820.1040.0690.1120.1070.074-1.6780.0640.1050.0930.1090.0910.1770.1760.180.141
Total Other Income Expenses Net -18.041-153.061-129.5-155.573-194.881-212.362-204.146-217.25-219.889-200.576-183.962-243.074-133.354-126.849-135.006-73.285-120.232-70.838-157.99-144.524-113.65-66.182-84.252-58.675-404.817-414.37-376.353-16.747
Income Before Tax 637.889587.41717.476730.783407.577275.895259.558371.491309.568293.472381.621149.176165.002229.68957.105332.142206.56262.756-555.68347.504310.564310.695364.748377.02393.902365.367353.262411.7
Income Before Tax Ratio 0.1080.1130.1260.1220.0850.0650.060.0830.070.0680.080.0450.0450.0670.020.0910.0680.035-2.3450.0160.0770.0770.0890.0790.0870.0820.0870.135
Income Tax Expense 114.849138.018183.192212.666111.7677.36568.723154.02581.03674.76296.74342.78444.83758.86914.6386.94453.23715.309-125.0357.13176.669-89.194128.59108.749154.935129.159123.923144.013
Net Income 520.233445.95534.104517.586295.286198.415190.68217.41228.532218.71284.878106.392120.165186.52143.902245.198153.32547.447-430.64840.373233.895399.889236.158268.272238.967236.208229.339265.534
Net Income Ratio 0.0880.0860.0940.0860.0610.0470.0440.0490.0520.0510.060.0320.0330.0540.0160.0670.050.026-1.8170.0130.0580.0990.0570.0560.0530.0530.0570.087
EPS 6.185.316.326.953.982.712.813.193.373.224.21.571.772.750.653.612.260.7-6.340.63.455.893.483.963.523.483.383.92
EPS Diluted 6.185.316.326.953.982.712.813.193.373.184.011.571.772.750.653.612.260.7-6.340.63.455.893.483.963.523.483.383.92
EBITDA 1,138.1431,016.211,163.977914.516925.135774.193756.579855.098897.952847.8181,007.933338.758622.487651.753419.498613.415600.179452.609-183.892293.925770.365754.526762.748443.834730.997768.067651.5241,018.341
EBITDA Ratio 0.1930.1960.2040.1530.1920.1840.1760.1910.2030.1970.2110.1020.170.190.150.1690.1960.25-0.7760.0970.190.1860.1850.0930.1620.1730.1610.334