Trees Corporation
OTC:CANN
0.1003 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.245 | 0.383 | 0.414 | 0.97 | 0.252 | 0.644 | 1.46 | 2.584 | 1.965 | 1.073 | 1.651 | 2.054 | 2.459 | 2.308 | 0.84 | 0.75 | 0.734 | 1.171 | 0.594 | 0.122 | 0.632 | 0.793 | 5.588 | 7.957 | 9.842 | 10.173 | 4.641 | 5.037 | 0.253 | 0.277 | 0.408 | 0.774 | 1.065 | 0.054 | 0.015 | 0.059 | 0.101 | 0.016 | 0.1 | 0.166 | 1.121 | 1.501 | 1.885 | 0.427 | 0.465 | 0.002 | 0.002 | 0.015 | 0.019 | 0.051 | 0.064 | 0.029 | 0.054 | 0.083 | 0.084 | 0.015 | 0.02 | 0.047 | 0.028 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.245 | 0.383 | 0.414 | 0.97 | 0.252 | 0.644 | 1.46 | 2.584 | 1.965 | 1.073 | 1.651 | 2.054 | 2.459 | 2.308 | 0.84 | 0.75 | 0.734 | 1.171 | 0.594 | 0.122 | 0.632 | 0.793 | 5.588 | 7.957 | 9.865 | 10.173 | 4.641 | 5.037 | 0.253 | 0.277 | 0.408 | 0.774 | 1.065 | 0.054 | 0.015 | 0.059 | 0.101 | 0.016 | 0.1 | 0.166 | 1.121 | 1.501 | 1.885 | 0.427 | 0.465 | 0.002 | 0.002 | 0.015 | 0.019 | 0.051 | 0.064 | 0.029 | 0.054 | 0.083 | 0.084 | 0.015 | 0.02 | 0.047 | 0.028 |
Net Receivables
| 0.007 | 0.191 | 0.081 | 0.289 | 0.205 | 0.114 | 0.063 | 0.041 | 0.165 | 0.021 | 0.069 | 0.153 | 0.176 | 0.179 | 0.56 | 0.86 | 0.65 | 0.698 | 0.537 | 0.46 | 0.773 | 0.75 | 0.927 | 0.466 | 0.422 | 1.004 | 0.368 | 0.946 | 0.283 | 0.218 | 0.239 | 0.259 | 0.268 | 0.161 | 0.149 | 0.125 | 0.091 | 0.073 | 0.017 | 0.018 | 0.016 | 0.047 | 0.067 | 0 | 0.008 | 0.019 | 0.018 | 0 | 0.023 | 0.014 | 0.006 | 0.006 | 0.039 | 0.019 | 0.011 | 0.024 | 0.034 | 0.003 | 0.004 |
Inventory
| 0.688 | 1.02 | 0.801 | 0.861 | 1.578 | 2.329 | 2.413 | 2.067 | 1.201 | 1.331 | 1.182 | 1.123 | 0.886 | 0.591 | 0.42 | 0.372 | 0.285 | 0.152 | 0.232 | 0.789 | 0.141 | 0.152 | 0.103 | 0.123 | 0.102 | 0.143 | 0.12 | 0.035 | 0.03 | 0.041 | 0.01 | 0.008 | 0.027 | 0.029 | 0.009 | 0.016 | 0.043 | 0.055 | 0.082 | 0.07 | 0.063 | 0.026 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.366 | 0.198 | 0.394 | 0.021 | 0.442 | 0.28 | 0.263 | 0.033 | 0.169 | 0.174 | 0.166 | 0.069 | 0.185 | 0.198 | 0.377 | 0.167 | 0.59 | 0.472 | 0.841 | 0.181 | 0.683 | 0.377 | 0.174 | 0.169 | 0.174 | 0.181 | 0.215 | 0.12 | 0.174 | 0.165 | 0.109 | 0.076 | 0.059 | 0.02 | 0.017 | 0.047 | 0.112 | 0.105 | 0.049 | 0.022 | 0.015 | 0.006 | 0.008 | 0.002 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.306 | 1.793 | 1.691 | 2.354 | 2.477 | 3.367 | 4.199 | 4.951 | 7.537 | 2.599 | 3.069 | 3.479 | 3.715 | 3.56 | 2.202 | 2.55 | 2.345 | 2.541 | 2.204 | 1.552 | 2.23 | 2.071 | 7.153 | 8.987 | 10.666 | 11.629 | 5.344 | 6.19 | 0.74 | 0.702 | 0.766 | 1.118 | 1.419 | 0.264 | 0.19 | 0.246 | 0.346 | 0.249 | 0.248 | 0.277 | 1.215 | 1.58 | 1.96 | 0.43 | 0.473 | 0.021 | 0.02 | 0.015 | 0.042 | 0.066 | 0.071 | 0.035 | 0.093 | 0.102 | 0.095 | 0.039 | 0.054 | 0.05 | 0.032 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.726 | 3.003 | 3.222 | 3.362 | 4.692 | 4.918 | 5.918 | 5.801 | 3.558 | 3.632 | 3.839 | 3.732 | 3.154 | 2.459 | 2.493 | 2.279 | 3.051 | 3.038 | 0.205 | 1.507 | 1.765 | 1.776 | 1.741 | 1.463 | 1.44 | 1.449 | 1.419 | 1.294 | 1.706 | 1.704 | 1.711 | 1.715 | 1.701 | 1.705 | 1.716 | 1.725 | 1.746 | 1.732 | 1.716 | 1.707 | 0.49 | 0.458 | 0.458 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 15.88 | 15.88 | 15.88 | 15.88 | 18.385 | 18.385 | 18.385 | 18.385 | 14.612 | 14.612 | 9.758 | 8.8 | 10.1 | 2.484 | 2.484 | 2.484 | 2.562 | 2.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0.187 | 0.187 | 0.187 | 0.187 | 0.487 | 0.487 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.247 | 1.377 | 1.507 | 1.637 | 1.948 | 2.698 | 2.926 | 2.544 | 2.088 | 2.147 | 6.819 | 6 | 5.821 | 0.888 | 0.913 | 0.984 | 0.021 | 0.024 | 0 | 0 | 0 | 0.004 | 0.023 | 0.042 | 0.062 | 0.081 | 0.101 | 0.12 | 0.139 | 0.008 | 0.017 | 0.025 | 1.269 | 1.355 | 1.44 | 1.525 | 1.356 | 1.343 | 1.4 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 17.128 | 17.258 | 17.388 | 17.518 | 20.333 | 21.083 | 21.311 | 20.929 | 16.7 | 16.759 | 16.577 | 14.799 | 15.921 | 3.372 | 3.397 | 3.469 | 2.583 | 2.585 | 0 | 0 | 0 | 0.004 | 0.023 | 0.042 | 0.062 | 0.081 | 0.101 | 0.12 | 0.139 | 0.008 | 0.017 | 0.025 | 1.456 | 1.542 | 1.627 | 1.712 | 1.843 | 1.83 | 1.887 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0.104 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | -0.001 | -250,000 | 0 | -0.104 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0.013 | 0 | -26.001 | -27.229 | 0.013 | -20.258 | -20.391 | 0 | 0.013 | 0 | 0.035 | 0 | 0.013 | 0.25 | 0.25 | 0 | 0.192 | 0.366 | 0.363 | 0.141 | 250,000 | 0 | 0.104 | 0.126 | 0 | 0.222 | 0.218 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.073 | 0.083 | 0.107 | 0.182 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.854 | 20.26 | 20.609 | 20.893 | 25.025 | 26.001 | 27.229 | 26.743 | 20.258 | 20.391 | 20.416 | 18.545 | 19.075 | 5.866 | 5.89 | 5.969 | 5.883 | 5.874 | 0.455 | 1.95 | 2.381 | 2.393 | 2.155 | 1.755 | 1.502 | 1.634 | 1.645 | 1.414 | 2.067 | 1.93 | 1.836 | 1.74 | 3.156 | 3.247 | 3.343 | 3.437 | 3.589 | 3.626 | 3.677 | 1.79 | 0.632 | 0.64 | 0.573 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 21.159 | 22.053 | 22.3 | 23.247 | 27.502 | 29.368 | 31.427 | 31.695 | 27.795 | 22.99 | 23.485 | 22.024 | 22.79 | 9.427 | 8.092 | 8.519 | 8.228 | 8.415 | 2.659 | 3.502 | 4.611 | 4.464 | 9.308 | 10.742 | 12.168 | 13.262 | 6.989 | 7.604 | 2.807 | 2.632 | 2.602 | 2.858 | 4.575 | 3.512 | 3.532 | 3.683 | 3.935 | 3.874 | 3.925 | 2.067 | 1.847 | 2.22 | 2.533 | 0.882 | 0.473 | 0.021 | 0.02 | 0.015 | 0.042 | 0.066 | 0.071 | 0.035 | 0.093 | 0.102 | 0.095 | 0.039 | 0.054 | 0.05 | 0.032 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.523 | 2.814 | 1.562 | 2.594 | 3.501 | 2.627 | 1.109 | 2.196 | 1.395 | 1.368 | 0.622 | 0.857 | 0.856 | 0.733 | 1.195 | 1.341 | 1.176 | 1.281 | 0.879 | 0.794 | 0.763 | 0.261 | 0.131 | 0.214 | 0.095 | 0.596 | 0.192 | 0.474 | 0.249 | 0.282 | 0.364 | 0.458 | 0.497 | 0.371 | 0.294 | 0.251 | 0.141 | 0.133 | 0.1 | 0.076 | 0.053 | 0.032 | 0.043 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.783 | 1.086 | 1.919 | 2.144 | 5.71 | 3.182 | 2.783 | 3.392 | 1.971 | 1.985 | 2.005 | 1.816 | 1.454 | 0.376 | 0.374 | 0.371 | 2.003 | 1.94 | 2.74 | 2.33 | 2.334 | 1.19 | 6.529 | 5.274 | 4.101 | 2.64 | 0.007 | 2.547 | 2.651 | 0.035 | 0.018 | 0.01 | 1.298 | 2.44 | 2.13 | 1.786 | 0.836 | 0.484 | 0.245 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.393 | 1.72 | 0.53 | 0.393 | 0.291 | 0.291 | 0.291 | 0.205 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.041 | 0 | 0.037 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0.007 | 0.562 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.007 | 0 | 0.001 | 0.003 | 0.001 | 0.001 | 0.004 | 0.003 | 0 |
Deferred Revenue
| 0 | 1.844 | 2.628 | 0.367 | 1.847 | 1.529 | 0 | 0 | 0 | 0 | 0 | 1.615 | 0.506 | 0.357 | 0.076 | 0.518 | 0.303 | 0.34 | 0.894 | 0.563 | 0.757 | 0.457 | 0.331 | 0.391 | 0.112 | 0.072 | 0.071 | 0.107 | 0.075 | 0.128 | 0.063 | 0.046 | 0.066 | 0.032 | 0.032 | 0.033 | 0.037 | 0.037 | 0.018 | 0.386 | 0 | 0.002 | -1.148 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.967 | -2.148 | -2.871 | 1.337 | -2.882 | -3.791 | -1.546 | 0.325 | -1.987 | -0.508 | -0.425 | -0.593 | -0.661 | -0.583 | -0.276 | -0.148 | 1.125 | 4.571 | 2.159 | 1.557 | 1.004 | 1.349 | 0.359 | 0.178 | 0.236 | 0.432 | -0.389 | 0.497 | 5.21 | 7.411 | 11.878 | 22.711 | 15.655 | 0.265 | 1.33 | 1.324 | 2.261 | 1.643 | 1.964 | 3.794 | 0.965 | 0.871 | 1.116 | 0.057 | -0.021 | 0.012 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.004 | -0.003 | 0 |
Total Current Liabilities
| 8.143 | 7.546 | 7.835 | 7.365 | 10.155 | 8.212 | 6.782 | 6.14 | 4.629 | 4.266 | 4.317 | 4.081 | 3.012 | 1.862 | 1.64 | 3.13 | 6.221 | 9.244 | 8.353 | 6.245 | 5.683 | 4.521 | 7.741 | 6.191 | 4.877 | 3.333 | 0.888 | 4.098 | 8.885 | 8.072 | 12.523 | 23.54 | 17.933 | 3.731 | 4.235 | 3.73 | 3.635 | 2.445 | 2.495 | 4.386 | 1.124 | 0.984 | 0.038 | 0.049 | 0.062 | 0.012 | 0 | 0 | 0.002 | 0.006 | 0.007 | 0 | 0.002 | 0.003 | 0.001 | 0.001 | 0.004 | 0.003 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15.639 | 15.038 | 15.71 | 15.734 | 15.642 | 18.584 | 20.116 | 19.148 | 14.822 | 8.315 | 8.619 | 8.336 | 7.605 | 6.048 | 5.067 | 4.388 | 2.93 | 2.94 | 0 | 0 | 0.019 | 0.039 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 2.366 | 2.212 | 2.185 | 0.58 | 0.148 | 0.15 | 0.151 | 1.208 | 1.111 | 0.997 | 1.056 | 0.767 | 0.769 | 0.221 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | 0.292 | 0.212 | 0.129 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1.583 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.123 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.639 | 16.621 | 15.71 | 15.734 | 15.642 | 18.644 | 20.116 | 19.148 | 14.822 | 8.315 | 8.619 | 8.336 | 7.605 | 6.048 | 5.067 | 4.388 | 2.93 | 2.94 | 0 | 0 | 0.019 | 0.039 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0.009 | 2.375 | 2.221 | 2.194 | 0.589 | 0.157 | 0.158 | 0.161 | 1.218 | 1.421 | 1.227 | 1.203 | 0.891 | 0.77 | 0.222 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 23.783 | 24.167 | 23.544 | 23.099 | 25.796 | 26.857 | 26.898 | 25.288 | 19.451 | 12.582 | 12.936 | 12.417 | 10.617 | 7.911 | 6.707 | 7.518 | 9.151 | 12.184 | 8.353 | 6.245 | 5.703 | 4.56 | 7.799 | 6.191 | 4.877 | 3.333 | 0.888 | 4.098 | 8.894 | 10.447 | 14.743 | 25.734 | 18.522 | 3.888 | 4.394 | 3.891 | 4.852 | 3.866 | 3.722 | 5.589 | 2.014 | 1.755 | 0.26 | 0.66 | 0.062 | 0.012 | 0 | 0 | 0.002 | 0.006 | 0.007 | 0 | 0.002 | 0.003 | 0.001 | 0.001 | 0.004 | 0.003 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.109 | 0.109 | 0.109 | 0.109 | 0.119 | 0.119 | 0.119 | 0.119 | 0.096 | 0.096 | 0.096 | 0.09 | 0.085 | 0.062 | 0.062 | 0.061 | 0.059 | 0.051 | 0.04 | 0.039 | 0.039 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.028 | 0.021 | 0.021 | 0.019 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.013 | 0.013 | 0.137 | 2.605 | 3.566 | 0.015 | 0.884 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -103.535 | -103.026 | -101.892 | -100.484 | -98.14 | -97.325 | -95.289 | -93.384 | -87.64 | -84.865 | -84.682 | -83.821 | -80.014 | -78.687 | -77.311 | -74.951 | -71.801 | -71.227 | -69.286 | -64.251 | -61.451 | -59.196 | -56.302 | -51.788 | -47.164 | -42.95 | -39.281 | -34.814 | -45.002 | -45.589 | -47.055 | -49.227 | -33.399 | -18.952 | -17.616 | -16.427 | -14.517 | -12.819 | -8.47 | -7.641 | -3.886 | -2.14 | -1.293 | -0.711 | -0.472 | -0.091 | -0.081 | -0.086 | -0.059 | -0.041 | -0.037 | -0.065 | -0.009 | -0.001 | -0.007 | -0.007 | 0.007 | 0.005 | -0.006 |
Accumulated Other Comprehensive Income/Loss
| -1.073 | -1.073 | -1.073 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.252 | 0 | 0 | -0.187 | -0.163 | -0 | -0 | 0 | -0.091 | 0 | 0 | 0 | -0.119 | 0 | 0 | 0 | -0.066 | 0 | -0.046 | -0.037 | -0.028 | -0.016 | -0.006 | -0.003 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 100.803 | 100.803 | 100.539 | 99.45 | 98.653 | 98.644 | 98.626 | 98.599 | 94.815 | 94.103 | 94.061 | 92.265 | 91.03 | 80.14 | 78.633 | 75.891 | 70.82 | 67.406 | 63.551 | 61.72 | 60.32 | 59.062 | 57.961 | 56.466 | 54.419 | 52.843 | 45.347 | 38.383 | 38.894 | 37.754 | 34.895 | 26.453 | 19.436 | 18.561 | 16.739 | 16.271 | 13.585 | 12.858 | 8.696 | 4.135 | 3.598 | 0.006 | 0.003 | 0.918 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.1 | 0.1 | 0.044 | 0.043 | 0.041 | 0.038 |
Total Shareholders Equity
| -2.623 | -2.114 | -1.244 | 0.148 | 1.705 | 2.512 | 4.53 | 6.406 | 8.344 | 10.408 | 10.549 | 9.608 | 12.173 | 1.516 | 1.385 | 1.001 | -0.923 | -3.769 | -5.695 | -2.743 | -1.091 | -0.096 | 1.509 | 4.551 | 7.291 | 9.929 | 6.101 | 3.506 | -6.087 | -7.814 | -12.141 | -22.876 | -13.947 | -0.376 | -0.861 | -0.208 | -0.918 | 0.008 | 0.203 | -3.522 | -0.168 | 0.465 | 2.273 | 0.223 | 0.412 | 0.009 | 0.019 | 0.014 | 0.041 | 0.059 | 0.063 | 0.035 | 0.091 | 0.099 | 0.093 | 0.037 | 0.049 | 0.046 | 0.032 |
Total Equity
| -2.623 | -2.114 | -1.244 | 0.148 | 1.705 | 2.512 | 4.53 | 6.406 | 8.344 | 10.408 | 10.549 | 9.608 | 12.173 | 1.516 | 1.385 | 1.001 | -0.923 | -3.769 | -5.695 | -2.743 | -1.091 | -0.096 | 1.509 | 4.551 | 7.291 | 9.929 | 6.101 | 3.506 | -6.087 | -7.814 | -12.141 | -22.876 | -13.947 | -0.376 | -0.861 | -0.208 | -0.918 | 0.008 | 0.203 | -3.522 | -0.168 | 0.465 | 2.273 | 0.223 | 0.412 | 0.009 | 0.019 | 0.014 | 0.041 | 0.059 | 0.063 | 0.035 | 0.091 | 0.099 | 0.093 | 0.037 | 0.049 | 0.046 | 0.032 |
Total Liabilities & Shareholders Equity
| 21.159 | 22.053 | 22.3 | 23.247 | 27.502 | 29.368 | 31.427 | 31.695 | 27.795 | 22.99 | 23.485 | 22.024 | 22.79 | 9.427 | 8.092 | 8.519 | 8.228 | 8.415 | 2.659 | 3.502 | 4.611 | 4.464 | 9.308 | 10.742 | 12.168 | 13.262 | 6.989 | 7.604 | 2.807 | 2.632 | 2.602 | 2.858 | 4.575 | 3.512 | 3.532 | 3.683 | 3.935 | 3.874 | 3.925 | 2.067 | 1.847 | 2.22 | 2.533 | 0.882 | 0.473 | 0.021 | 0.02 | 0.015 | 0.042 | 0.066 | 0.071 | 0.035 | 0.093 | 0.102 | 0.095 | 0.039 | 0.054 | 0.05 | 0.032 |