Can Fin Homes Limited
NSE:CANFINHOME.NS
857.6 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 4,574.17 | 0 | 3,224.097 | 0 | 3,084.651 | 0 | 3,321.25 | 0 | 3,248.905 | 0 | 434.79 | 0 | 224.473 | 0 | 1,455.02 | 0 | 3,931.856 | 0 | 507.894 | 0 | 4,207.754 | 0 | 381.754 | 0 | 128.254 | 0 | 199.433 | 0 | 43.447 | 0 | 179.662 | 0 | 54.679 | 0 | 129.098 | 0 | 55.506 | 0 | 74.06 | 0 | 41.025 | 0 | 143.27 | 0 | 55.784 | 0 | 171.04 | 161.62 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -3,065.887 | 0 | 0 | 0 | -3,221.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 4,574.17 | 0 | 3,224.097 | 0 | 18.764 | 0 | 3,321.25 | 0 | 26.988 | 0 | 434.79 | 0 | 224.473 | 0 | 1,455.02 | 0 | 3,931.856 | 0 | 507.894 | 0 | 4,207.754 | 0 | 381.754 | 0 | 128.254 | 0 | 199.433 | 0 | 43.447 | 0 | 179.662 | 0 | 54.679 | 0 | 129.098 | 0 | 55.506 | 0 | 74.06 | 0 | 41.025 | 0 | 143.27 | 0 | 55.784 | 0 | 171.04 | 161.62 |
Net Receivables
| 0 | 8.887 | 0 | 8.777 | 0 | 11.391 | 0 | 7.026 | 0 | 34.195 | 0 | 6.312 | 0 | 11.3 | 0 | 1.302 | 0 | 3.269 | 0 | 1.014 | 0 | 4.979 | 0 | 0 | 0 | 4.186 | 0 | 0 | 0 | 2.158 | 0 | 0 | 0 | 1.766 | 0 | 0 | 0 | 3.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 3,161.903 | 0 | 0 | 0 | 3,217.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -4,583.057 | 0 | -3,232.874 | 0 | -3,173.294 | 0 | -3,328.276 | 0 | -3,252.073 | 0 | -441.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 4,574.17 | 0 | 3,232.874 | 0 | 18.764 | 0 | 3,321.25 | 0 | 26.988 | 0 | 434.79 | 0 | 235.773 | 0 | 1,456.322 | 0 | 3,935.125 | 0 | 508.908 | 0 | 4,212.733 | 0 | 381.754 | 0 | 132.44 | 0 | 199.433 | 0 | 45.605 | 0 | 179.662 | 0 | 56.445 | 0 | 129.098 | 0 | 58.774 | 0 | 74.06 | 0 | 41.025 | 0 | 143.27 | 0 | 55.784 | 0 | 171.04 | 161.62 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 526.185 | 0 | 448.148 | 0 | 454.038 | 0 | 388.306 | 0 | 346.2 | 0 | 403.66 | 0 | 378.245 | 0 | 336.07 | 0 | 378.975 | 0 | 366.97 | 0 | 98.516 | 0 | 89.019 | 0 | 95.7 | 0 | 100.828 | 0 | 101.695 | 0 | 98.609 | 0 | 88.876 | 0 | 95.763 | 0 | 92.774 | 0 | 88.186 | 0 | 78.163 | 0 | 68.17 | 0 | 67.94 | 0 | 76.66 | 32.443 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 345,539.919 | 0 | 14,883.906 | 0 | -484.299 | 0 | -429.386 | 0 | -477.262 | 0 | -418.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 14,668.106 | 0 | 15,060.617 | 0 | 14,700.041 | 0 | 14,560.631 | 0 | 11,259.747 | 0 | 3,524.151 | 0 | 496.039 | 0 | 284.19 | 0 | 243.05 | 0 | 226.805 | 0 | 160.65 | 0 | 257.196 | 0 | 159.35 | 0 | 159.35 | 0 | 159.35 | 0 | 159.35 | 0 | 149.35 | 0 | 149.35 | 0 | 149.35 | 0 | 149.35 | 0 | 149.35 | 0 | 149.35 | 0 | 159.35 | 0 | 0 | 0 |
Tax Assets
| 0 | 658.655 | 0 | 624.859 | 0 | 484.299 | 0 | 429.386 | 0 | 477.262 | 0 | 418.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 48.455 | 0 | -15,508.765 | 0 | -14,700.041 | 0 | -14,560.631 | 0 | -11,259.748 | 0 | -3,524.151 | 0 | -874.284 | 0 | -620.26 | 0 | -622.025 | 0 | -593.775 | 0 | -259.166 | 0 | -346.215 | 0 | -255.05 | 0 | -260.178 | 0 | -261.045 | 0 | -257.959 | 0 | -238.226 | 0 | -245.113 | 0 | -242.124 | 0 | -237.536 | 0 | -227.513 | 0 | -217.52 | 0 | -227.29 | 0 | -76.66 | -32.443 |
Total Non-Current Assets
| 0 | 361,441.32 | 0 | 15,508.765 | 0 | 454.038 | 0 | 388.306 | 0 | 346.199 | 0 | 403.66 | 0 | 874.284 | 0 | 620.26 | 0 | 622.025 | 0 | 593.775 | 0 | 259.166 | 0 | 346.215 | 0 | 255.05 | 0 | 260.178 | 0 | 261.045 | 0 | 257.959 | 0 | 238.226 | 0 | 245.113 | 0 | 242.124 | 0 | 237.536 | 0 | 227.513 | 0 | 217.52 | 0 | 227.29 | 0 | 76.66 | 32.443 |
Total Assets
| 0 | 366,015.49 | 0 | 348,851.53 | 0 | 330,704.904 | 0 | 303,735.997 | 0 | 279,443.459 | 0 | 237,982.133 | 0 | 220,737.447 | 0 | 208,994.053 | 0 | 210,435.861 | 0 | 196,633.145 | 0 | 187,798.396 | 0 | 170,894.245 | 0 | 158,069.729 | 0 | 145,747.691 | 0 | 134,576.324 | 0 | 121,236.54 | 0 | 107,945.937 | 0 | 94,123.323 | 0 | 83,343.543 | 0 | 70,876.355 | 0 | 59,116.456 | 0 | 49,697.19 | 0 | 40,490.039 | 0 | 64,885.46 | 27,163.422 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 48.287 | 0 | 44.024 | 0 | 80.492 | 0 | 40.635 | 0 | 55.515 | 0 | 31.679 | 0 | 43.258 | 0 | 57.198 | 0 | 40.035 | 0 | 25.375 | 0 | 1,878.075 | 0 | 0 | 0 | 2,367.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.966 | 0 | 0 | 0 |
Short Term Debt
| 0 | 106,275.22 | 0 | 0 | 0 | 96,246.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,068.4 | 1,230.441 |
Tax Payables
| 0 | 156.075 | 0 | 180.436 | 0 | 56.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -106,226.933 | 0 | 0 | 0 | 66.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -48.287 | 0 | -44.024 | 0 | -96,312.61 | 0 | -40.635 | 0 | -55.515 | 0 | -31.679 | 0 | -43.258 | 0 | -57.198 | 0 | -40.035 | 0 | -25.375 | 0 | -1,878.075 | 0 | 0 | 0 | -2,367.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.966 | 0 | -2,068.4 | -1,230.441 |
Total Current Liabilities
| 0 | 48.287 | 0 | 44.024 | 0 | 80.492 | 0 | 40.635 | 0 | 55.515 | 0 | 31.679 | 0 | 43.258 | 0 | 57.198 | 0 | 40.035 | 0 | 25.375 | 0 | 1,878.075 | 0 | 0 | 0 | 2,367.341 | 0 | 0 | 0 | 1,651.255 | 0 | 0 | 0 | 1,672.036 | 0 | 0 | 0 | 223.085 | 0 | 0 | 0 | 828.684 | 0 | 0 | 0 | 1.966 | 0 | 2,068.4 | 1,230.441 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 316,451.21 | 0 | 302,822.959 | 0 | 286,329.052 | 0 | 262,385.802 | 0 | 243,133.51 | 0 | 202,289.562 | 0 | 188,866.022 | 0 | 180,719.187 | 0 | 184,791.319 | 0 | 169,667.555 | 0 | 164,333.42 | 0 | 128,876.151 | 0 | 136,964.467 | 0 | 116,360.294 | 0 | 116,453.016 | 0 | 100,118.585 | 0 | 92,566.98 | 0 | 80,156.189 | 0 | 71,524.559 | 0 | 57,654.624 | 0 | 50,997.782 | 0 | 38,281.51 | 0 | 33,674.411 | 0 | 0 | 18,592.468 |
Deferred Revenue Non-Current
| 0 | 74.81 | 0 | 0 | 0 | 66.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -3,478.061 | 0 | 0 | 0 | -66.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.954 |
Other Non-Current Liabilities
| 0 | 3,403.251 | 0 | -302,822.959 | 0 | -57,694.899 | 0 | -262,385.802 | 0 | -61,489.014 | 0 | -202,289.562 | 0 | -188,866.022 | 0 | -180,719.187 | 0 | -184,791.319 | 0 | -169,667.555 | 0 | -164,333.42 | 0 | -128,876.151 | 0 | -136,964.467 | 0 | -116,360.294 | 0 | -116,453.016 | 0 | -100,118.585 | 0 | -92,566.98 | 0 | -80,156.189 | 0 | -71,524.559 | 0 | -57,654.624 | 0 | -50,997.782 | 0 | -38,281.51 | 0 | -33,674.411 | 0 | 0 | -18,594.422 |
Total Non-Current Liabilities
| 0 | 316,451.21 | 0 | 302,822.959 | 0 | 228,634.153 | 0 | 262,385.802 | 0 | 181,644.496 | 0 | 202,289.562 | 0 | 188,866.022 | 0 | 180,719.187 | 0 | 184,791.319 | 0 | 169,667.555 | 0 | 164,333.42 | 0 | 128,876.151 | 0 | 136,964.467 | 0 | 116,360.294 | 0 | 116,453.016 | 0 | 100,118.585 | 0 | 92,566.98 | 0 | 80,156.189 | 0 | 71,524.559 | 0 | 57,654.624 | 0 | 50,997.782 | 0 | 38,281.51 | 0 | 33,674.411 | 0 | 0 | 18,594.422 |
Total Liabilities
| 0 | 322,576.96 | 0 | 309,238.259 | 0 | 228,634.153 | 0 | 270,033.47 | 0 | 248,777.242 | 0 | 209,683.563 | 0 | 194,639.369 | 0 | 185,383.448 | 0 | 188,935.176 | 0 | 177,261.25 | 0 | 169,976.536 | 0 | 128,876.151 | 0 | 144,604.76 | 0 | 116,360.294 | 0 | 116,453.016 | 0 | 100,118.585 | 0 | 92,566.98 | 0 | 80,156.189 | 0 | 71,524.559 | 0 | 57,654.624 | 0 | 50,997.782 | 0 | 38,281.51 | 0 | 36,568.327 | 0 | 2,068.4 | 23,687.692 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.331 | 0 | 266.225 | 0 | 266.225 | 0 | 266.225 | 0 | 266.225 | 0 | 266.225 | 0 | 266.225 | 0 | 204.875 | 0 | 204.875 | 0 | 204.88 | 0 | 204.875 | 0 | 409.76 | 204.875 |
Retained Earnings
| 0 | 8,617.217 | 0 | 0 | 0 | 5,251.166 | 0 | 0 | 0 | 3,613.488 | 0 | 0 | 0 | 2,577.07 | 0 | 0 | 0 | 1,312.655 | 0 | 0 | 0 | 593.763 | 0 | 0 | 0 | 381.263 | 0 | 0 | 0 | 324.046 | 0 | 0 | 0 | 11.458 | 0 | 0 | 0 | 30.93 | 0 | 0 | 0 | 52.172 | 0 | 0 | 0 | 60.837 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 43,438.53 | 43,172.199 | 39,613.271 | 39,346.94 | 36,472.812 | 28,225.561 | 33,702.527 | 33,436.196 | 30,666.218 | 0.023 | 28,298.57 | 28,032.239 | 26,098.077 | 0.023 | 23,610.605 | 23,344.274 | 21,500.685 | 0.023 | 19,371.895 | 19,105.564 | 17,821.86 | 0.023 | 14,654.407 | 14,388.076 | 13,464.968 | 0.023 | 11,909.452 | 11,643.25 | 10,767.751 | 4.785 | 9,648.053 | 9,381.851 | 8,785.163 | 4.785 | 8,294.412 | 8,028.21 | 7,719.635 | 4.785 | 4,896.225 | 4,691.35 | 4,523.047 | 0 | 4,274.233 | 4,069.383 | 3,921.712 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -8,617.217 | 0 | 0 | 0 | 2,729.754 | 0 | 0 | 0 | 26,786.375 | 0 | 0 | 0 | 23,254.654 | 0 | 0 | 0 | 19,921.676 | 0 | 0 | 0 | 16,961.743 | 0 | 0 | 0 | 12,817.352 | 0 | -4.785 | 0 | 10,167.933 | 0 | -4.785 | 0 | 8,497.933 | 0 | -4.785 | 0 | 7,412.933 | 0 | 0 | 0 | 4,266 | 0 | -0.03 | 0 | 3,656 | 0 | 7,060.38 | 3,270.855 |
Total Shareholders Equity
| 43,438.53 | 43,438.53 | 39,613.271 | 39,613.271 | 36,472.812 | 36,472.812 | 33,702.527 | 33,702.527 | 30,666.218 | 30,666.217 | 28,298.57 | 28,298.57 | 26,098.077 | 26,098.078 | 23,610.605 | 23,610.605 | 21,500.685 | 21,500.685 | 19,371.895 | 19,371.895 | 17,821.86 | 17,821.86 | 14,654.407 | 14,654.407 | 13,464.968 | 13,464.969 | 11,909.452 | 11,904.69 | 10,767.751 | 10,762.989 | 9,648.053 | 9,643.291 | 8,785.163 | 8,780.401 | 8,294.412 | 8,289.65 | 7,719.635 | 7,714.873 | 4,896.225 | 4,896.225 | 4,523.047 | 4,523.047 | 4,274.233 | 4,274.233 | 3,921.712 | 3,921.712 | 3,735.07 | 7,470.14 | 3,475.73 |
Total Equity
| 43,438.53 | 43,438.53 | 39,613.271 | 39,613.271 | 36,472.812 | 36,472.812 | 33,702.527 | 33,702.527 | 30,666.218 | 30,666.217 | 28,298.57 | 28,298.57 | 26,098.077 | 26,098.078 | 23,610.605 | 23,610.605 | 21,500.685 | 21,500.685 | 19,371.895 | 19,371.895 | 17,821.86 | 17,821.86 | 14,654.407 | 14,654.407 | 13,464.968 | 13,464.969 | 11,909.452 | 11,904.69 | 10,767.751 | 10,762.989 | 9,648.053 | 9,643.291 | 8,785.163 | 8,780.401 | 8,294.412 | 8,289.65 | 7,719.635 | 7,714.873 | 4,896.225 | 4,896.225 | 4,523.047 | 4,523.047 | 4,274.233 | 4,274.233 | 3,921.712 | 3,921.712 | 3,735.07 | 7,470.14 | 3,475.73 |
Total Liabilities & Shareholders Equity
| 43,438.53 | 366,015.49 | 39,613.271 | 348,851.53 | 36,472.812 | 330,704.904 | 33,702.527 | 303,735.997 | 30,666.218 | 279,443.459 | 28,298.57 | 237,982.133 | 26,098.077 | 220,737.447 | 23,610.605 | 208,994.053 | 21,500.685 | 210,435.861 | 19,371.895 | 196,633.145 | 17,821.86 | 187,798.396 | 14,654.407 | 170,894.245 | 13,464.968 | 158,069.729 | 11,909.452 | 145,747.691 | 10,767.751 | 134,576.324 | 9,648.053 | 121,236.54 | 8,785.163 | 107,945.937 | 8,294.412 | 94,123.323 | 7,719.635 | 83,343.543 | 4,896.225 | 70,876.355 | 4,523.047 | 59,116.456 | 4,274.233 | 49,697.19 | 3,921.712 | 40,490.039 | 0 | 64,885.46 | 27,163.422 |