Camurus AB (publ)
SSE:CAMX.ST
440 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,716.85 | 956.34 | 600.57 | 335.997 | 105.605 | 49.321 | 54.308 | 113.737 | 154.799 | 208.207 | 197.716 | 95.204 |
| Cost of Revenue
| 136.335 | 103.265 | 85.352 | 35.284 | 23.287 | 6.822 | 1.356 | 2.14 | 0.237 | 0.656 | 1.575 | 3.321 |
| Gross Profit
| 1,580.515 | 853.075 | 515.218 | 300.713 | 82.318 | 42.499 | 52.952 | 111.597 | 154.562 | 207.551 | 196.141 | 91.883 |
| Gross Profit Ratio
| 0.921 | 0.892 | 0.858 | 0.895 | 0.779 | 0.862 | 0.975 | 0.981 | 0.998 | 0.997 | 0.992 | 0.965 |
| Reseach & Development Expenses
| 623.709 | 473.757 | 388.688 | 238.678 | 249.226 | 207.664 | 222.939 | 172.077 | 153.08 | 114.146 | 52.675 | 54.818 |
| General & Administrative Expenses
| 48.629 | 35.248 | 27.563 | 97.581 | 23.468 | 21.999 | 26.59 | 17.985 | 11.934 | 22.165 | 17.775 | 14.505 |
| Selling & Marketing Expenses
| 375.822 | 273.542 | 212.248 | 171.821 | 170.54 | 100.884 | 45.893 | 24.738 | 19.411 | 11.402 | 3.821 | 2.385 |
| SG&A
| 424.451 | 308.79 | 239.811 | 269.402 | 194.008 | 122.883 | 72.483 | 42.723 | 31.345 | 33.567 | 21.596 | 16.89 |
| Other Expenses
| -1.055 | -0.736 | -0.924 | -0.798 | -0.829 | -0.269 | -0.093 | -0.063 | 173.584 | 0.058 | 0.101 | 0.044 |
| Operating Expenses
| 1,048.16 | 781.811 | 627.575 | 507.282 | 442.405 | 330.278 | 295.329 | 214.737 | 358.009 | 147.655 | 74.17 | 71.664 |
| Operating Income
| 532.355 | 71.956 | -112.357 | -206.569 | -360.087 | -287.218 | -243.524 | -102.452 | -204.104 | 62.319 | 127.316 | 18.761 |
| Operating Income Ratio
| 0.31 | 0.075 | -0.187 | -0.615 | -3.41 | -5.823 | -4.484 | -0.901 | -1.319 | 0.299 | 0.644 | 0.197 |
| Total Other Income Expenses Net
| 16.949 | 1.169 | 0.589 | -0.01 | -1.477 | 0.711 | -0.991 | -0.219 | -0.821 | 0.224 | -0.048 | -0.901 |
| Income Before Tax
| 549.304 | 73.125 | -111.768 | -206.579 | -361.564 | -287.068 | -243.368 | -103.359 | -204.268 | 62.543 | 127.268 | 17.86 |
| Income Before Tax Ratio
| 0.32 | 0.076 | -0.186 | -0.615 | -3.424 | -5.82 | -4.481 | -0.909 | -1.32 | 0.3 | 0.644 | 0.188 |
| Income Tax Expense
| 117.862 | 17.572 | -21.322 | -39.314 | -71.699 | -52.392 | -52.794 | -22.367 | -44.727 | 14.197 | 28.032 | 4.543 |
| Net Income
| 431.442 | 55.553 | -90.446 | -167.265 | -289.865 | -234.676 | -190.574 | -80.993 | -159.542 | 48.346 | 99.235 | 13.317 |
| Net Income Ratio
| 0.251 | 0.058 | -0.151 | -0.498 | -2.745 | -4.758 | -3.509 | -0.712 | -1.031 | 0.232 | 0.502 | 0.14 |
| EPS
| 7.78 | 1.01 | -1.66 | -3.18 | -6.23 | -5.77 | -4.68 | -1.99 | -5.51 | 1.18 | 2.43 | 0.33 |
| EPS Diluted
| 7.5 | 1.01 | -1.66 | -3.18 | -6.23 | -5.58 | -4.58 | -1.98 | -3.92 | 1.18 | 2.43 | 0.33 |
| EBITDA
| 546.342 | 80.626 | -97.722 | -193.487 | -350.965 | -282.596 | -239.262 | -98.833 | -200.55 | 64.14 | 128.203 | 19.455 |
| EBITDA Ratio
| 0.318 | 0.084 | -0.163 | -0.576 | -3.323 | -5.73 | -4.406 | -0.869 | -1.296 | 0.308 | 0.648 | 0.204 |