Camtek Ltd.
NASDAQ:CAMT
83.69 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 119.968 | 148.156 | 241.943 | 105.815 | 38.047 | 54.935 | 43.744 | 19.74 | 30.833 | 18.22 | 16.495 | 18.867 | 22.185 | 9.577 | 15.802 | 15.949 | 18.601 | 23.358 | 8.714 | 9.141 | 12.837 | 2.898 | 7.029 | 9.793 | 0.538 |
Short Term Investments
| 234.066 | 251.5 | 156 | 72 | 51.5 | 0 | 0 | 0 | 0 | 8.607 | 6 | 7.16 | 0 | 0 | 0 | 0 | 1.395 | 2.099 | 2.101 | 0 | 0 | 10.912 | 13.908 | 26.592 | 0 |
Cash and Short Term Investments
| 354.034 | 399.656 | 397.943 | 177.815 | 89.547 | 54.935 | 43.744 | 19.74 | 30.833 | 26.827 | 22.495 | 26.027 | 22.185 | 9.577 | 15.802 | 15.949 | 19.996 | 25.457 | 10.815 | 9.141 | 12.837 | 13.81 | 20.937 | 36.385 | 0.538 |
Net Receivables
| 87.3 | 80.611 | 57.825 | 41.001 | 31.443 | 31.644 | 23.153 | 22.066 | 27.562 | 22.842 | 27.705 | 24.113 | 27.581 | 28.817 | 19.056 | 19.305 | 25.29 | 29.614 | 26.412 | 22.078 | 15.969 | 10.585 | 14.192 | 11.131 | 6.588 |
Inventory
| 85.905 | 65.541 | 58.759 | 39.736 | 23.803 | 30.109 | 21.336 | 25.448 | 27.599 | 24.65 | 17.911 | 19.34 | 24.277 | 24.034 | 14.176 | 9.792 | 34.243 | 41.414 | 24.942 | 24.892 | 13.687 | 12.028 | 12.039 | 10.7 | 6.574 |
Other Current Assets
| 19.548 | 11.156 | 5.653 | 3.366 | 2.909 | 2.613 | 3.215 | 27.175 | 9.764 | 3.24 | 2.137 | 2.082 | 1.694 | 2.852 | 1.759 | 1.233 | 1.201 | 2.437 | 3.107 | 3.059 | 1.794 | 2.016 | 2.555 | 3.169 | 1.161 |
Total Current Assets
| 546.787 | 556.964 | 520.18 | 261.918 | 147.702 | 119.301 | 91.448 | 84.906 | 95.758 | 77.559 | 70.432 | 71.238 | 79.923 | 65.314 | 50.764 | 46.279 | 80.73 | 98.922 | 65.276 | 58.683 | 44.287 | 38.439 | 49.723 | 61.385 | 14.861 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.987 | 33.141 | 25.4 | 20.398 | 18.526 | 17.117 | 15.503 | 14.109 | 13.531 | 13.025 | 14.481 | 15.822 | 14.577 | 15.077 | 15.394 | 15.648 | 15.325 | 10.729 | 9.963 | 9.96 | 9.899 | 10.509 | 11.225 | 3.818 | 2.555 |
Goodwill
| 74.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.555 | 1.555 | 1.504 | 3.653 | 3.653 | 3.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.937 | 0.597 | 0.61 | 0.609 | 0.491 | 0.476 | 0.482 | 0.865 | 0.795 | 0.928 | 1.008 | 2.971 | 4.191 | 4.163 | 9.017 | 0.575 | -0.169 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.255 |
Goodwill and Intangible Assets
| 91.282 | 0.597 | 0.61 | 0.609 | 0.491 | 0.476 | 0.482 | 0.865 | 0.795 | 2.483 | 2.563 | 4.475 | 7.844 | 7.816 | 9.017 | 0.575 | -0.169 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.255 |
Long Term Investments
| 73.576 | 79 | 32 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.729 | 0.729 | 0.729 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.642 | 1.004 | 0.227 | 0.482 | 0.746 | 2.366 | 4.067 | 3.283 | 3.955 | 0.891 | 1.081 | 0.132 | 0.152 | 0.118 | 0.127 | 0.127 | 0.612 | 0.369 | 0 | 0 | 0 | 0 | 0.306 | 0.448 | 0 |
Other Non-Current Assets
| 31.393 | 6.381 | 5.34 | 4.501 | 2.904 | 2.287 | 1.536 | 2.377 | 1.979 | 1.824 | 2.564 | 6.389 | 2.414 | 7.946 | 5.121 | 22.106 | 1.798 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0.942 |
Total Non-Current Assets
| 240.88 | 120.123 | 63.577 | 25.99 | 22.667 | 22.246 | 21.588 | 20.634 | 20.508 | 18.952 | 21.418 | 27.547 | 24.987 | 30.957 | 29.659 | 38.456 | 17.735 | 11.884 | 9.963 | 9.96 | 9.899 | 10.509 | 11.531 | 4.342 | 3.752 |
Total Assets
| 787.667 | 677.087 | 583.757 | 287.908 | 170.369 | 141.547 | 113.036 | 105.54 | 116.266 | 96.511 | 91.85 | 98.785 | 104.91 | 96.271 | 80.423 | 84.735 | 98.465 | 110.806 | 75.239 | 68.643 | 54.186 | 48.948 | 61.254 | 65.727 | 18.613 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 42.187 | 31.667 | 33.55 | 27.18 | 11.334 | 15.541 | 10.502 | 10.304 | 11.812 | 9.49 | 7.753 | 7.61 | 6.773 | 9.761 | 4.494 | 5.534 | 7.96 | 11.801 | 8.678 | 8.215 | 6.985 | 3.007 | 2.857 | 6.377 | 2.211 |
Short Term Debt
| 1.687 | 1.297 | 1.018 | 0.736 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 5.752 | 4.7 | 1.842 | 1.666 | 3.167 | 1.667 | 0 | 0 | 2.335 | 2.3 | 0.039 | 4.816 | 0.931 | 6.794 |
Tax Payables
| 5.316 | 7.991 | 11.566 | 0.752 | 0.7 | 0.597 | 0.748 | 0.874 | 0.737 | 1.084 | 0.992 | 0.325 | 0.4 | 0.536 | 0.442 | 0.305 | 0 | 0.027 | 2.702 | 11.296 | 0 | -3.559 | 0 | 0 | 0 |
Deferred Revenue
| 14.701 | 12.825 | 10.837 | 6.155 | 2.004 | 4.031 | 3.589 | 2.29 | 1.961 | 1.416 | 1.985 | 1.843 | 2.186 | 1.837 | 1.701 | 2.603 | 5.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.783 | 34.72 | 32.716 | 22.561 | 16.742 | 22.582 | 13.058 | 20.348 | 29.975 | 13.779 | 14.593 | 13.525 | 18.982 | 20.872 | 12.503 | 8.474 | 12.331 | 13.618 | 6.019 | -3.201 | 5.638 | 8.755 | 7.198 | 8.585 | 6.16 |
Total Current Liabilities
| 96.674 | 88.5 | 89.687 | 57.384 | 31.606 | 39.242 | 27.897 | 31.305 | 42.524 | 25.809 | 23.338 | 27.305 | 33.288 | 33.011 | 19.105 | 20.083 | 21.958 | 25.446 | 17.399 | 18.645 | 14.923 | 8.242 | 14.871 | 15.893 | 15.165 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 199.465 | 198.141 | 196.557 | 0.679 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 2.092 | 0.758 | 0 | 1.666 | 3.333 | 5 | 5 | 0 | 0 | 0.012 | 0.055 | 0 | 0 |
Deferred Revenue Non-Current
| 6.262 | 5.06 | 2.62 | 1.342 | -0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.541 | 2.2 | -2.62 | -2.021 | 1.034 | 0.74 | 0.666 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.577 | 1.284 | 1.266 | 1.239 | 1.685 | 1.42 | 0.838 | 0.87 | 5.54 | 5.01 | 6.616 | 10.959 | 9.691 | 8.51 | 10.297 | 0.271 | 0.268 | 0.222 | 0.222 | 0.222 | 0.412 | 0.378 | 0.307 | 0.064 | 0.059 |
Total Non-Current Liabilities
| 214.845 | 204.485 | 200.443 | 3.26 | 2.461 | 0.898 | 0.838 | 0.87 | 5.54 | 4.97 | 6.616 | 11.143 | 11.689 | 9.268 | 10.297 | 1.937 | 3.601 | 5.222 | 5.222 | 0.222 | 0.412 | 0.39 | 0.362 | 0.064 | 0.059 |
Total Liabilities
| 311.519 | 292.985 | 290.13 | 60.644 | 34.067 | 40.14 | 28.735 | 32.175 | 48.064 | 30.779 | 29.954 | 38.448 | 44.977 | 42.279 | 29.402 | 22.02 | 25.559 | 30.668 | 22.621 | 18.867 | 15.335 | 8.632 | 15.233 | 15.957 | 15.224 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.176 | 0.175 | 0.172 | 0.171 | 0.157 | 0.151 | 0.149 | 0.148 | 0.148 | 0.134 | 0.134 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.125 | 0.125 | 0.125 | 0.125 | 0.112 | 0.112 | 0.098 |
Retained Earnings
| 277.352 | 198.72 | 118.771 | 58.494 | 36.716 | 21.281 | 7.613 | -1.348 | -6.082 | 4.031 | 0.694 | 0.687 | 0.684 | -4.694 | -7.51 | 4.332 | 13.889 | 21.58 | 9.977 | 7.275 | -3.522 | -1.953 | 9.339 | 13.05 | 2.159 |
Accumulated Other Comprehensive Income/Loss
| 0.129 | -0 | -0 | 0 | -0 | -10.892 | -10.581 | -10.79 | -11.794 | -10.993 | -10.012 | -13.008 | -12.003 | -11.408 | -9.87 | -7.976 | -6.307 | -0.001 | -0.223 | -0.363 | -0.56 | -0.129 | -0.034 | -0.322 | -0.108 |
Other Total Stockholders Equity
| 198.491 | 185.207 | 174.684 | 168.599 | 99.429 | 79.975 | 76.539 | 74.565 | 74.136 | 61.567 | 61.068 | 59.517 | 59.116 | 58.554 | 58.399 | 58.251 | 58.885 | 58.427 | 42.739 | 42.739 | 42.808 | 42.273 | 36.604 | 36.93 | 1.24 |
Total Shareholders Equity
| 476.148 | 384.102 | 293.627 | 227.264 | 136.302 | 101.407 | 84.301 | 73.365 | 68.202 | 65.732 | 61.896 | 60.337 | 59.933 | 53.992 | 51.021 | 62.715 | 72.906 | 80.138 | 52.618 | 49.776 | 38.851 | 40.316 | 46.021 | 49.77 | 3.389 |
Total Equity
| 476.148 | 384.102 | 293.627 | 227.264 | 136.302 | 101.407 | 84.301 | 73.365 | 68.202 | 65.732 | 61.896 | 60.337 | 59.933 | 53.992 | 51.021 | 62.715 | 72.906 | 80.138 | 52.618 | 49.776 | 38.851 | 40.316 | 46.021 | 49.77 | 3.389 |
Total Liabilities & Shareholders Equity
| 787.667 | 677.087 | 583.757 | 287.908 | 170.369 | 141.547 | 113.036 | 105.54 | 116.266 | 96.511 | 91.85 | 98.785 | 104.91 | 96.271 | 80.423 | 84.735 | 98.465 | 110.806 | 75.239 | 68.643 | 54.186 | 48.948 | 61.254 | 65.727 | 18.613 |