Computer Age Management Services Limited
NSE:CAMS.NS
4424.65 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,111.276 | -6,246.679 | 54.961 | -4,810.1 | 163.937 | -5,291.236 | 100.232 | -3,790.543 | 45.089 | -4,621.818 | 112.853 | -3,083.244 | 174.285 | -3,845.511 | 1,656.206 | 29.21 | 232.21 | 1,574.04 | -2,447.15 | 48.61 | 48.61 | -2,437.87 |
Short Term Investments
| 4,065.503 | 12,493.358 | 6,237.505 | 9,620.2 | 5,371.141 | 10,582.472 | 5,241.158 | 7,581.086 | 3,745.454 | 9,243.636 | 4,549.57 | 6,166.488 | 2,908.959 | 7,691.022 | 2,189.305 | 3,312.48 | 3,214.39 | 2,543.14 | 4,894.3 | 93.56 | 93.56 | 4,875.74 |
Cash and Short Term Investments
| 6,176.779 | 6,246.679 | 6,292.466 | 4,810.1 | 5,535.078 | 5,291.236 | 5,341.39 | 3,790.543 | 3,790.543 | 4,621.818 | 4,662.423 | 3,083.244 | 3,083.244 | 3,845.511 | 3,845.511 | 3,341.69 | 3,446.6 | 4,117.18 | 2,447.15 | 2,447.15 | 2,447.15 | 2,437.87 |
Net Receivables
| 648.643 | 0 | 539.182 | 0 | 1,278.637 | 0 | 1,929 | 0 | 1,641 | 0 | 371.927 | 0 | 928.561 | 0 | 425.234 | 436.36 | 320.307 | 453.63 | 0 | 269.7 | 269.7 | 0 |
Inventory
| 0 | 0 | 123.637 | 0 | -3,298.344 | 0 | -1,204.255 | 0 | 750.085 | 0 | 111.212 | 0 | -2,355.366 | 0 | 0 | -3,155.15 | -3,056.05 | -2,543.14 | 0 | -2,304.98 | -2,304.98 | 0 |
Other Current Assets
| 3,116.287 | 0 | 1,313.467 | 0 | 1,192.299 | 0 | 988.872 | 0 | 1.423 | 0 | 864.359 | 0 | 1.089 | 0 | 839.874 | 6.36 | 7.52 | 3,379.65 | 0 | 3,393.63 | 3,393.63 | 0 |
Total Current Assets
| 9,941.709 | 6,246.679 | 8,268.752 | 4,810.1 | 7,303.785 | 5,291.236 | 7,055.007 | 3,790.543 | 6,183.051 | 4,621.818 | 6,009.921 | 3,083.244 | 5,332.559 | 3,845.511 | 5,110.619 | 5,334.71 | 4,826.02 | 5,407.32 | 2,447.15 | 3,805.5 | 3,805.5 | 2,437.87 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,668.412 | 0 | 1,757.208 | 0 | 1,779.694 | 0 | 1,589.866 | 0 | 1,538.328 | 0 | 1,388.951 | 0 | 1,389.771 | 0 | 1,332.64 | 1,358.88 | 1,538.21 | 1,600.34 | 0 | 1,681.99 | 1,681.99 | 0 |
Goodwill
| 1,795.897 | 0 | 1,795.897 | 0 | 1,432.333 | 0 | 1,432.333 | 0 | 1,335.983 | 0 | 1,335.983 | 0 | 1,335.983 | 0 | 1,335.983 | 1,335.98 | 1,335.98 | 1,395.1 | 0 | 1,335.98 | 1,335.98 | 0 |
Intangible Assets
| 424.632 | 0 | 351.834 | 0 | 201.323 | 0 | 220.409 | 0 | 268.234 | 0 | 80.161 | 0 | 114.402 | 0 | 68.614 | 88.91 | 110.8 | 154.36 | 0 | 182.34 | 182.34 | 0 |
Goodwill and Intangible Assets
| 2,220.529 | 0 | 2,147.731 | 0 | 1,633.656 | 0 | 1,652.742 | 0 | 1,604.217 | 0 | 1,416.144 | 0 | 1,450.385 | 0 | 1,404.597 | 1,424.89 | 1,446.78 | 1,549.46 | 0 | 1,518.32 | 1,518.32 | 0 |
Long Term Investments
| 158.883 | 0 | -6,085.85 | 0 | -5,242.945 | 0 | -5,114.891 | 0 | -4,570.802 | 0 | 5.003 | 0 | -2,903.652 | 0 | 7.191 | -3,306.97 | -3,209.06 | 20.28 | 0 | 20.41 | 20.41 | 0 |
Tax Assets
| 136.925 | 0 | 125.153 | 0 | 101.898 | 0 | 102.325 | 0 | 105.046 | 0 | 121.493 | 0 | 101.686 | 0 | 0 | 97.34 | 83.28 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15.617 | -6,246.679 | 6,264.09 | -4,810.1 | 5,399.418 | -5,291.236 | 5,284.914 | -3,790.543 | 4,710.868 | -4,621.818 | 175.288 | -3,083.244 | 3,048.556 | -3,845.511 | 195.954 | 3,445.68 | 3,340.1 | 293.75 | -2,447.15 | 337.02 | 337.02 | -2,437.87 |
Total Non-Current Assets
| 4,200.366 | -6,246.679 | 4,208.332 | -4,810.1 | 3,671.721 | -5,291.236 | 3,514.956 | -3,790.543 | 3,387.657 | -4,621.818 | 3,106.879 | -3,083.244 | 3,086.746 | -3,845.511 | 2,940.382 | 3,019.82 | 3,199.31 | 3,463.83 | -2,447.15 | 3,557.74 | 3,557.74 | -2,437.87 |
Total Assets
| 14,142.075 | 0 | 12,477.084 | 0 | 10,975.506 | 0 | 10,569.963 | 0 | 9,570.708 | 0 | 9,116.8 | 0 | 8,419.305 | 0 | 8,051.001 | 8,354.53 | 8,025.34 | 8,871.15 | 0 | 7,363.24 | 7,363.24 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 645.961 | 0 | 580.384 | 0 | 468.525 | 0 | 528.328 | 0 | 489.507 | 0 | 509.463 | 0 | 528.918 | 0 | 519.198 | 435.82 | 359.8 | 117.13 | 0 | 160.7 | 160.7 | 0 |
Short Term Debt
| 263.743 | 0 | 248.094 | 0 | 197.184 | 0 | 184.123 | 0 | 195.695 | 0 | 165.721 | 0 | 146.085 | 0 | 0 | 223.2 | 259.08 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 106.252 | 0 | 28.582 | 0 | 1.053 | 0 | 0 | 0 | 194.506 | 0 | 7.428 | 0 | 134.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 106.252 | 0 | 930.667 | 0 | 770.05 | 0 | 897.805 | 0 | 1,018.956 | 0 | 911.741 | 0 | 134.341 | 0 | 0 | 868.92 | 501.26 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,043.415 | 0 | 549.701 | 0 | 246.486 | 0 | 387.318 | 0 | 34.904 | 0 | 402.581 | 0 | 1,057.115 | 0 | 1,579.79 | 149.37 | -0.01 | 2,090.21 | 0 | 1,157.08 | 1,157.08 | 0 |
Total Current Liabilities
| 3,059.371 | 0 | 2,308.846 | 0 | 1,682.245 | 0 | 1,997.574 | 0 | 1,739.062 | 0 | 1,989.506 | 0 | 1,866.459 | 0 | 2,098.988 | 1,677.31 | 1,120.13 | 2,207.34 | 0 | 1,317.78 | 1,317.78 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 699.345 | 0 | 712.63 | 0 | 735.304 | 0 | 668.523 | 0 | 623.657 | 0 | 584.97 | 0 | 645.366 | 0 | 574.207 | 645.58 | 772.07 | 1,051.84 | 0 | 839.62 | 839.62 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 720.256 | 0 | 0 | 0 | 727.999 | 0 | 0 | 0 | 748.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.371 | 0 | 12.452 | 0 | 12.982 | 0 | 0 | 0 | 3.612 | 0 | 0 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,219.511 | 0 | 1,400.506 | 0 | -0.001 | 0 | 724.743 | 0 | -0.001 | 0 | 739.615 | 0 | -0.001 | 0 | 749.331 | 749.67 | 735.02 | 742.99 | 0 | 711.49 | 711.49 | 0 |
Total Non-Current Liabilities
| 1,926.227 | 0 | 2,125.588 | 0 | 1,468.541 | 0 | 1,393.266 | 0 | 1,355.267 | 0 | 1,324.585 | 0 | 1,394.128 | 0 | 1,323.538 | 1,395.25 | 1,507.09 | 1,794.83 | 0 | 1,551.11 | 1,551.11 | 0 |
Total Liabilities
| 4,985.598 | 0 | 4,434.434 | 0 | 3,150.786 | 0 | 3,390.84 | 0 | 3,094.329 | 0 | 3,314.091 | 0 | 3,260.587 | 0 | 3,422.526 | 3,072.56 | 2,627.22 | 4,002.17 | 0 | 2,868.89 | 2,868.89 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.95 | 38.546 | 4,922.59 | 0 | 0 | 0 | 0 |
Common Stock
| 491.431 | 0 | 491.225 | 0 | 489.936 | 0 | 489.936 | 0 | 489.035 | 0 | 488.255 | 0 | 487.91 | 0 | 487.868 | 487.87 | 487.6 | 487.6 | 0 | 487.6 | 487.6 | 0 |
Retained Earnings
| 6,558.494 | 0 | 0 | 0 | 5,483.21 | 0 | 0 | 0 | 4,479.07 | 0 | 0 | 0 | 3,495.356 | 0 | 0 | 3,709.32 | 3,844.83 | 4,434.99 | 0 | 3,989.86 | 3,989.86 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8,653.898 | 8,034.535 | 7,543.31 | 7,817.246 | 1,560.037 | 7,167.666 | 6,677.73 | 6,476.378 | 1,348.662 | 5,802.709 | 5,314.454 | 5,158.717 | 517.406 | 4,628.475 | 4,140.607 | -44.95 | -38.546 | -53.61 | 4,412.85 | -64.61 | -64.61 | 4,435.23 |
Other Total Stockholders Equity
| -6,558.494 | 8.115 | 0 | 7.474 | 284.063 | 11.457 | 0 | 0 | 159.612 | 0 | 0 | 0 | 658.046 | 0 | 0 | 1,084.78 | 1,065.69 | -9,845.18 | 81.5 | -0 | -0 | 76.85 |
Total Shareholders Equity
| 9,145.329 | 8,042.65 | 8,034.535 | 7,824.72 | 7,817.246 | 7,179.123 | 7,167.666 | 6,476.378 | 6,476.379 | 5,802.709 | 5,802.709 | 5,158.717 | 5,158.718 | 4,628.475 | 4,628.475 | 5,281.97 | 5,398.12 | 4,868.98 | 4,494.35 | 4,412.85 | 4,412.85 | 4,512.08 |
Total Equity
| 9,156.478 | 8,042.65 | 8,042.65 | 7,824.72 | 7,824.72 | 7,179.123 | 7,179.123 | 6,476.378 | 6,476.379 | 5,802.709 | 5,802.709 | 5,158.717 | 5,158.718 | 4,628.475 | 4,628.475 | 5,281.97 | 5,398.12 | 4,868.98 | 4,494.35 | 4,494.35 | 4,494.35 | 4,512.08 |
Total Liabilities & Shareholders Equity
| 14,142.075 | 8,042.65 | 12,477.084 | 7,824.72 | 10,975.506 | 7,179.123 | 10,569.963 | 6,476.378 | 9,570.708 | 5,802.709 | 9,116.8 | 5,158.717 | 8,419.305 | 4,628.475 | 8,051.001 | 8,354.53 | 8,025.34 | 8,871.15 | 4,494.35 | 7,363.24 | 7,363.24 | 4,512.08 |