Camlin Fine Sciences Limited
NSE:CAMLINFINE.NS
112.07 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -339.541 | -771.394 | -117.856 | -193.83 | 155.546 | 91.605 | 240.437 | 130.157 | 58.865 | 151.302 | 287.247 | -55.341 | 223.57 | 142.653 | 154.194 | 58.905 | 153.881 | 26.721 | 51.562 | 69.352 | 155.551 | 72.722 | -20.356 | 13.069 | -59.663 | -30.992 | -103.191 | -41.476 | -120.771 | -67.52 | -49.304 | -7.984 | 13.065 | 142.498 | 26.098 | 50.608 | 139.032 | 229.044 | 44.59 | 130.693 | 136.977 | 87.16 | 87.16 | 58.767 | 58.767 | 43.962 | 58.767 | 42.556 | 42.834 | 26.677 | 26.677 | 6.305 | 6.305 | 6.305 | 6.305 | 8.369 | 8.369 | 8.369 | 8.369 | 9.638 | 9.638 | 9.638 | 9.638 | 9.695 | 9.695 | 9.695 | 9.695 | -5.805 | -5.805 | -5.805 | -5.805 |
| Depreciation & Amortization
| 0 | 0 | 205.791 | 192.008 | 187.803 | 179.32 | 161.837 | 140.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.006 | 82.006 | 82.006 | 82.006 | 0 | 72.483 | 72.483 | 72.483 | 0 | 66.636 | 66.636 | 66.636 | 0 | 54.507 | 54.507 | 54.507 | 0 | 42.638 | 42.638 | 42.638 | 40.616 | 40.616 | 40.616 | 40.616 | 29.465 | 29.465 | 29.465 | 29.465 | 34.113 | 34.113 | 34.113 | 34.113 | 33.783 | 33.783 | 33.783 | 33.783 | 14.115 | 14.115 | 14.115 | 14.115 | 11.675 | 11.675 | 11.675 | 11.675 | 10.856 | 10.856 | 10.856 | 10.856 | 9.583 | 9.583 | 9.583 | 9.583 | 5.211 | 5.211 | 5.211 | 5.211 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0.091 | 0 | 0 | 0 | 23.591 | 0 | 0 | 0 | 74.184 | 0 | 0 | 0 | 46.92 | 0 | 1.11 | 1.11 | 4.439 | 1.11 | 0 | -0.077 | -1.957 | -0.077 | 0 | 0.589 | 2.356 | 0.589 | 0 | 0 | 13.037 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.892 | -101.892 | -101.892 | -101.892 | 0 | -199.711 | -199.711 | -199.711 | 0 | -38.177 | -38.177 | -38.177 | 0 | -225.752 | -225.752 | -225.752 | 0 | -37.851 | -37.851 | -37.851 | -106.509 | -106.509 | -106.509 | -106.509 | -96.822 | -96.822 | -96.822 | -96.822 | 14.586 | 14.586 | 14.586 | 14.586 | -159.506 | -159.506 | -159.506 | -159.506 | -27.948 | -27.948 | -27.948 | -27.948 | -32.855 | -32.855 | -32.855 | -32.855 | -20.078 | -20.078 | -20.078 | -20.078 | -22.999 | -22.999 | -22.999 | -22.999 | 25.765 | 25.765 | 25.765 | 25.765 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.2 | -61.2 | -61.2 | 0 | -92.337 | -92.337 | -92.337 | -67.942 | -67.942 | -67.942 | -67.942 | 99.488 | 99.488 | 99.488 | 99.488 | -161.604 | -161.604 | -161.604 | -161.604 | -128.1 | -128.1 | -128.1 | -128.1 | -19.667 | -19.667 | -19.667 | -19.667 | 7.867 | 7.867 | 7.867 | 7.867 | -40.065 | -40.065 | -40.065 | -40.065 | -9.539 | -9.539 | -9.539 | -9.539 | -2.285 | -2.285 | -2.285 | -2.285 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164.552 | -164.552 | -164.552 | 0 | 54.486 | 54.486 | 54.486 | -38.567 | -38.567 | -38.567 | -38.567 | -196.31 | -196.31 | -196.31 | -196.31 | 176.191 | 176.191 | 176.191 | 176.191 | -31.406 | -31.406 | -31.406 | -31.406 | -8.281 | -8.281 | -8.281 | -8.281 | -40.721 | -40.721 | -40.721 | -40.721 | 19.988 | 19.988 | 19.988 | 19.988 | -13.46 | -13.46 | -13.46 | -13.46 | 28.05 | 28.05 | 28.05 | 28.05 |
| Other Non Cash Items
| 339.541 | 771.303 | 117.856 | 193.83 | -155.546 | -115.196 | -240.437 | -130.157 | -58.865 | -225.486 | -287.247 | 55.341 | -223.57 | -189.573 | -154.194 | -58.905 | -153.881 | -31.16 | -51.562 | -69.352 | -155.551 | -70.765 | 20.356 | -13.069 | 59.663 | 28.636 | 103.191 | 41.476 | 120.771 | 54.483 | 49.304 | 7.984 | -13.065 | -142.867 | -26.098 | -50.608 | -139.032 | -231.151 | -44.59 | -130.693 | -136.977 | 47.054 | 47.054 | 31.57 | 31.57 | 46.375 | 31.57 | 3.504 | 3.226 | 19.383 | 19.383 | 17.978 | 17.978 | 17.978 | 17.978 | 15.516 | 15.516 | 15.516 | 15.516 | 11.563 | 11.563 | 11.563 | 11.563 | 13.215 | 13.215 | 13.215 | 13.215 | 7.148 | 7.148 | 7.148 | 7.148 |
| Operating Cash Flow
| 0 | 0 | 411.582 | 384.016 | 375.606 | 23.592 | 323.674 | 280.488 | 0 | 74.184 | 0 | 0 | 0 | 46.92 | 0 | 215.049 | 215.049 | 215.049 | 215.049 | 0 | -22.492 | -22.492 | -22.492 | 0 | -38.522 | -38.522 | -38.522 | 0 | -146.539 | -146.539 | -146.539 | 0 | 178.931 | 178.931 | 178.931 | 115.638 | 115.638 | 115.638 | 115.638 | 66.856 | 66.856 | 66.856 | 66.856 | 139.036 | 139.036 | 139.036 | 139.036 | -79.663 | -79.663 | -79.663 | -79.663 | 10.45 | 10.45 | 10.45 | 10.45 | 2.704 | 2.704 | 2.704 | 2.704 | 11.979 | 11.979 | 11.979 | 11.979 | 9.495 | 9.495 | 9.495 | 9.495 | 32.319 | 32.319 | 32.319 | 32.319 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335.35 | -335.35 | -335.35 | -335.35 | 0 | -173.381 | -173.381 | -173.381 | 0 | -48.167 | -48.167 | -48.167 | 0 | -74.7 | -74.7 | -74.7 | 0 | -167.703 | -167.703 | -167.703 | -70.622 | -70.622 | -70.622 | -70.622 | -90.698 | -90.698 | -90.698 | -90.698 | -53.057 | -53.057 | -53.057 | -53.057 | -35.917 | -35.917 | -35.917 | -35.917 | -32.372 | -32.372 | -32.372 | -32.372 | -27.546 | -27.546 | -27.546 | -27.546 | -11.552 | -11.552 | -11.552 | -11.552 | -10.042 | -10.042 | -10.042 | -10.042 | -22.811 | -22.811 | -22.811 | -22.811 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.609 | -2.609 | -2.609 | -2.609 | -13.102 | -13.102 | -13.102 | -13.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.35 | 335.35 | 335.35 | 335.35 | 0 | 173.381 | 173.381 | 173.381 | 0 | 48.167 | 48.167 | 48.167 | 0 | 74.7 | 74.7 | 74.7 | 0 | 167.703 | 167.703 | 167.703 | 70.622 | 70.622 | 70.622 | 70.622 | 90.636 | 90.636 | 90.636 | 90.636 | 53.057 | 53.057 | 53.057 | 53.057 | 38.525 | 38.525 | 38.525 | 38.525 | 45.474 | 45.474 | 45.474 | 45.474 | 27.546 | 27.546 | 27.546 | 27.546 | 11.552 | 11.552 | 11.552 | 11.552 | 10.042 | 10.042 | 10.042 | 10.042 | 22.811 | 22.811 | 22.811 | 22.811 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335.35 | -335.35 | -335.35 | -335.35 | 0 | -173.381 | -173.381 | -173.381 | 0 | -48.167 | -48.167 | -48.167 | 0 | -74.7 | -74.7 | -74.7 | 0 | -167.703 | -167.703 | -167.703 | -70.622 | -70.622 | -70.622 | -70.622 | -90.636 | -90.636 | -90.636 | -90.636 | -53.057 | -53.057 | -53.057 | -53.057 | -38.525 | -38.525 | -38.525 | -38.525 | -45.474 | -45.474 | -45.474 | -45.474 | -27.546 | -27.546 | -27.546 | -27.546 | -11.552 | -11.552 | -11.552 | -11.552 | -10.042 | -10.042 | -10.042 | -10.042 | -22.811 | -22.811 | -22.811 | -22.811 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.312 | -38.312 | -38.312 | 0 | -23.875 | -23.875 | -23.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.625 | -10.625 | -10.625 | -10.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 | 0.412 | 0.412 | 0 | 421.481 | 421.481 | 421.481 | 0 | 143.994 | 143.994 | 143.994 | 0 | 6.769 | 6.769 | 6.769 | 3.351 | 3.351 | 3.351 | 3.351 | 0.893 | 0.893 | 0.893 | 0.893 | 0.466 | 0.466 | 0.466 | 0.466 | 0.801 | 0.801 | 0.801 | 0.801 | 14.11 | 14.11 | 14.11 | 14.11 | 0.181 | 0.181 | 0.181 | 0.181 | -0.361 | -0.361 | -0.361 | -0.361 | 15.224 | 15.224 | 15.224 | 15.224 | 0.1 | 0.1 | 0.1 | 0.1 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.992 | -6.992 | -6.992 | -6.992 | 0 | -15.593 | -15.593 | -15.593 | 0 | 0 | 0 | 0 | 0 | -11.61 | -11.61 | -11.61 | 0 | -10.817 | -10.817 | -10.817 | -8.399 | -8.399 | -8.399 | -8.399 | -6.945 | -6.945 | -6.945 | -6.945 | -5.77 | -5.77 | -5.77 | -5.77 | -4.594 | -4.594 | -4.594 | -4.594 | -2.852 | -2.852 | -2.852 | -2.852 | -2.175 | -2.175 | -2.175 | -2.175 | -1.671 | -1.671 | -1.671 | -1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.992 | 6.992 | 6.992 | 6.992 | 0 | 15.181 | 15.181 | 15.181 | 0 | -421.481 | -421.481 | -421.481 | 0 | -94.072 | -94.072 | -94.072 | 0 | 27.923 | 27.923 | 27.923 | 5.048 | 5.048 | 5.048 | 5.048 | 6.052 | 6.052 | 6.052 | 6.052 | 5.304 | 5.304 | 5.304 | 5.304 | 14.418 | 14.418 | 14.418 | 14.418 | -11.258 | -11.258 | -11.258 | -11.258 | 1.994 | 1.994 | 1.994 | 1.994 | 2.032 | 2.032 | 2.032 | 2.032 | -15.224 | -15.224 | -15.224 | -15.224 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.992 | -6.992 | -6.992 | -6.992 | 0 | -15.181 | -15.181 | -15.181 | 0 | 421.481 | 421.481 | 421.481 | 0 | 92.514 | 92.514 | 92.514 | 0 | -31.217 | -31.217 | -31.217 | -3.709 | -3.709 | -3.709 | -3.709 | -7.248 | -7.248 | -7.248 | -7.248 | -6.254 | -6.254 | -6.254 | -6.254 | -15.173 | -15.173 | -15.173 | -15.173 | 10.764 | 10.764 | 10.764 | 10.764 | -2.319 | -2.319 | -2.319 | -2.319 | -1.572 | -1.572 | -1.572 | -1.572 | 15.224 | 15.224 | 15.224 | 15.224 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.439 | 6.439 | 6.439 | 6.439 | 0 | 4.349 | 4.349 | 4.349 | 0 | -27.3 | -27.3 | -27.3 | 0 | 11.321 | 11.321 | 11.321 | 0 | 4.233 | 4.233 | 4.233 | -6.579 | -6.579 | -6.579 | -6.579 | 7.47 | 7.47 | 7.47 | 7.47 | -1.803 | -1.803 | -1.803 | -1.803 | -0.996 | -0.996 | -0.996 | -0.996 | 0.888 | 0.888 | 0.888 | 0.888 | 1.628 | 1.628 | 1.628 | 1.628 | 1.411 | 1.411 | 1.411 | 1.411 | 0.034 | 0.034 | 0.034 | 0.034 | -8.604 | -8.604 | -8.604 | -8.604 |
| Net Change In Cash
| 0 | 0 | 411.582 | 384.016 | 375.606 | 23.592 | 323.674 | 280.488 | 0 | 74.184 | 0 | 0 | 0 | 46.92 | 0 | -2.117 | -2.117 | -2.117 | -2.117 | 0 | 36.844 | 36.844 | 36.844 | 0 | 44.558 | 44.558 | 44.558 | 0 | 31.561 | 31.561 | 31.561 | 0 | -2.414 | -2.414 | -2.414 | 11.237 | 11.237 | 11.237 | 11.237 | -24.852 | -24.852 | -24.852 | -24.852 | 38.773 | 38.773 | 38.773 | 38.773 | -7.246 | -7.246 | -7.246 | -7.246 | 24.005 | 24.005 | 24.005 | 24.005 | 4.099 | 4.099 | 4.099 | 4.099 | 2.519 | 2.519 | 2.519 | 2.519 | 1.184 | 1.184 | 1.184 | 1.184 | 1.004 | 1.004 | 1.004 | 1.004 |
| Cash At End Of Period
| 0 | 0 | 1,424.477 | 1,012.895 | 1,313.766 | 938.16 | 1,336.18 | 1,012.506 | 0 | 74.184 | 0 | 0 | 0 | 46.92 | 0 | 130.917 | 130.917 | 130.917 | 130.917 | 0 | 133.034 | 133.034 | 133.034 | 0 | 96.191 | 96.191 | 96.191 | 0 | 51.633 | 51.633 | 51.633 | 0 | 20.073 | 20.073 | 20.073 | 22.486 | 22.486 | 22.486 | 22.486 | 39.507 | 39.507 | 39.507 | 39.507 | 64.358 | 64.358 | 64.358 | 64.358 | 25.585 | 25.585 | 25.585 | 25.585 | 32.831 | 32.831 | 32.831 | 32.831 | 8.826 | 8.826 | 8.826 | 8.826 | 4.728 | 4.728 | 4.728 | 4.728 | 2.209 | 2.209 | 2.209 | 2.209 | 1.026 | 1.026 | 1.026 | 1.026 |