Clime Capital Limited
ASX:CAM.AX
0.8 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.93 | 18.424 | -17.765 | 33.308 | -9.031 | 9.854 | 12.129 | 7.799 | -0.272 | 0.457 | 7.882 | 9.109 | 3.207 | 6.525 | 14.279 | 2.08 | -17.619 | 16.515 | 8.728 | 24.923 |
Cost of Revenue
| 1.974 | -3.035 | 1.971 | -3.692 | 1.44 | -2.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 9.956 | 21.459 | -19.736 | 37 | -10.471 | 11.936 | 12.129 | 7.799 | -0.272 | 0.457 | 7.882 | 9.109 | 3.207 | 6.525 | 14.279 | 2.08 | -17.619 | 16.515 | 8.728 | 24.923 |
Gross Profit Ratio
| 0.835 | 1.165 | 1.111 | 1.111 | 1.16 | 1.211 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.543 | 0.461 | 0.401 | 0.595 | 0.381 | 0.287 | 0.641 | 0.571 | 0.559 | 0.53 | 0.462 | 0.565 | 0.447 | 0.56 | 0.498 | 0.364 | 0.417 | 0.171 | 0.24 | 0.028 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.543 | 0.461 | 0.401 | 0.595 | 0.381 | 0.287 | 0.641 | 0.571 | 0.559 | 0.53 | 0.462 | 0.565 | 0.447 | 0.56 | 0.498 | 0.364 | 0.417 | 0.171 | 0.24 | 0.028 |
Other Expenses
| -3.69 | 171.561 | 138.809 | 0.01 | 0.154 | 0 | -1.283 | -1.97 | -1.979 | -2.021 | -1.861 | -1.887 | 0.177 | 0.001 | 0 | -1.267 | -1.456 | -1.049 | -1.164 | 9.6 |
Operating Expenses
| -3.69 | 3.092 | 2.577 | 3.825 | 2.434 | 1.93 | -0.82 | -1.399 | -1.419 | -1.491 | -1.399 | -1.323 | 0.624 | 0.56 | 0.498 | -0.903 | -1.039 | -0.878 | -0.924 | 9.628 |
Operating Income
| 6.266 | 18.534 | -17.843 | 33.377 | -8.908 | 10.132 | 11.309 | 6.401 | -1.691 | -1.034 | 6.483 | 7.787 | 1.9 | 5.301 | 13.187 | 1.177 | -18.658 | 15.637 | 7.803 | 1.452 |
Operating Income Ratio
| 0.525 | 1.006 | 1.004 | 1.002 | 0.986 | 1.028 | 0.932 | 0.821 | 6.224 | -2.262 | 0.822 | 0.855 | 0.592 | 0.812 | 0.924 | 0.566 | 1.059 | 0.947 | 0.894 | 0.058 |
Total Other Income Expenses Net
| -1.898 | -2.241 | -1.968 | -2.097 | -1.911 | -1.651 | -0.799 | -0.16 | 0.407 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.62 |
Income Before Tax
| 4.368 | 16.294 | -19.811 | 31.28 | -10.819 | 8.481 | 10.51 | 6.401 | -1.691 | -1.034 | 6.483 | 7.787 | 1.9 | 5.301 | 13.187 | 1.177 | -18.658 | 15.637 | 7.873 | 0.832 |
Income Before Tax Ratio
| 0.366 | 0.884 | 1.115 | 0.939 | 1.198 | 0.861 | 0.866 | 0.821 | 6.224 | -2.262 | 0.822 | 0.855 | 0.592 | 0.812 | 0.924 | 0.566 | 1.059 | 0.947 | 0.902 | 0.033 |
Income Tax Expense
| 0.04 | 3.064 | -7.986 | 8.319 | -4.425 | 1.879 | 2.557 | 1.25 | -1.052 | -0.912 | 1.362 | 1.583 | 0.406 | -0.017 | 1.745 | -0.002 | -3.729 | 4.137 | 7.873 | 0.832 |
Net Income
| 4.327 | 13.229 | -11.825 | 22.961 | -6.394 | 6.601 | 7.952 | 5.151 | -0.639 | -0.122 | 5.121 | 6.203 | 1.494 | 5.318 | 11.442 | 1.179 | -14.929 | 11.501 | 5.933 | 0.62 |
Net Income Ratio
| 0.363 | 0.718 | 0.666 | 0.689 | 0.708 | 0.67 | 0.656 | 0.66 | 2.353 | -0.268 | 0.65 | 0.681 | 0.466 | 0.815 | 0.801 | 0.567 | 0.847 | 0.696 | 0.68 | 0.025 |
EPS
| 0.03 | 0.094 | -0.085 | 0.19 | -0.059 | 0.067 | 0.086 | 0.049 | -0.008 | -0.002 | 0.049 | 0.072 | 0.001 | 0.062 | 0.2 | 0.014 | -0.31 | 0.24 | 0.16 | 0.022 |
EPS Diluted
| 0.03 | 0.086 | -0.085 | 0.16 | -0.059 | 0.067 | 0.086 | 0.049 | -0.008 | -0.002 | 0.049 | 0.072 | 0.001 | 0.062 | 0.2 | 0.014 | -0.31 | 0.24 | 0.16 | 0.022 |
EBITDA
| 6.266 | -4.314 | 12.204 | -3.992 | 5.134 | -3.177 | 11.309 | 6.401 | -1.691 | -1.034 | 6.483 | 7.787 | 1.9 | 5.301 | 13.187 | 1.177 | -18.658 | 15.637 | 7.803 | 1.452 |
EBITDA Ratio
| 0.525 | -0.234 | -0.687 | -0.12 | -0.569 | -0.322 | 0.932 | 0.821 | 6.224 | -2.262 | 0.822 | 0.855 | 0.592 | 0.812 | 0.924 | 0.566 | 1.059 | 0.947 | 0.894 | 0.058 |