Calix, Inc.
NYSE:CALX
35.74 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -3.968 | -7.958 | 0.103 | -4.142 | 16.953 | 9.373 | 9.598 | 11.927 | 13.443 | 7.521 | 8.119 | 19.881 | 177.424 | 20.458 | 20.615 | 24.102 | 20.538 | -4.212 | -6.944 | 0.497 | -3.379 | -5.045 | -9.767 | -5.578 | 0.809 | -2.793 | -11.736 | -12.866 | -17.853 | -18.988 | -33.325 | -11.483 | 0.636 | -5.826 | -10.729 | -9.546 | 0.922 | -5.779 | -11.93 | -1.735 | -3.848 | -3.951 | -10.027 | -6.453 | 0.544 | -5.153 | -6.203 | -6.574 | -7.14 | -7.091 | -7.521 | -5.214 | -6.934 | -17.646 | -22.756 | -0.738 | -5.351 | -3.202 | -9.262 | 2.845 | -4.424 | -8.802 | -12.06 | 0.317 |
| Depreciation & Amortization
| 4.817 | 5.121 | 4.867 | 5.207 | 4.266 | 4.192 | 3.723 | 3.478 | 3.166 | 3.728 | 3.943 | 3.661 | 3.614 | 3.66 | 4.077 | 3.407 | 3.305 | 3.462 | 3.544 | 2.909 | 2.763 | 2.363 | 2.281 | 2.095 | 2.15 | 2.319 | 2.623 | 2.546 | 2.703 | 2.466 | 3.276 | 2.851 | 2.964 | 2.99 | 5.319 | 7.301 | 7.264 | 7.138 | 7.12 | 7.131 | 6.891 | 6.891 | 6.911 | 7.054 | 7.045 | 7.149 | 7.494 | 6.851 | 6.862 | 6.809 | 5.787 | 6.6 | 7.448 | 8.225 | 3.802 | 5.982 | 0 | 0 | 0 | 2.73 | 0 | 0 | 0 | 2.904 |
| Deferred Income Tax
| -5.136 | -2.836 | -2.448 | -4.954 | 3.41 | 1.565 | -0.681 | -3.293 | 4.191 | 0.757 | 0.277 | -168.426 | -161.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.574 | 7.318 | 7.175 | 7.521 | 5.4 | 7.636 | 17.646 | 0 | 6.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 16.371 | 15.459 | 16.856 | 12.681 | 16.026 | 17.844 | 16.22 | 13.324 | 11.027 | 10.007 | 10.467 | 6.175 | 6.661 | 6.223 | 5.171 | 4.16 | 3.575 | 3.241 | 2.984 | 2.705 | 2.762 | 2.569 | 3.145 | 9.673 | 2.499 | 2.544 | 2.757 | 3.054 | 2.996 | 2.778 | 3.54 | 3.919 | 4.677 | 2.968 | 2.721 | 3.212 | 2.59 | 4.341 | 3.662 | 3.898 | 3.813 | 4.404 | 3.902 | 4.956 | 4.971 | 5.275 | 4.719 | 4.476 | 4.307 | 4.339 | 4.315 | 4.366 | 3.796 | 5.324 | 8.117 | 25.575 | 0 | 0 | 0 | 2.506 | 0 | 0 | 0 | 2.499 |
| Change In Working Capital
| 5.157 | 13.871 | -3.281 | 10.426 | -23.682 | -14.321 | -20.04 | -18.718 | -24.58 | -15.015 | -15.441 | -10.668 | -14.886 | -6.882 | -19.965 | -1.361 | -10.417 | -3.554 | 1.665 | -5.503 | 2.653 | -2.808 | 3.873 | -7.865 | 2.376 | 1.072 | 6.993 | -27.014 | 4.899 | 15.762 | 2.98 | 23.827 | -8.509 | -0.132 | 7.844 | -5.29 | -5.508 | -0.723 | -11.046 | 13.958 | 7.968 | -2.742 | -6.012 | 0.1 | 1.043 | 13.531 | -4.172 | -0.863 | 2.503 | 0.449 | 10.936 | -0.088 | 2.801 | 0.632 | 13.423 | -6.753 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | -8.246 |
| Accounts Receivables
| -3.207 | 18.243 | 25.719 | -45.365 | 16.319 | -4.771 | 1.595 | 6.723 | -14.399 | 1.824 | -2.733 | 6.71 | -11.765 | -5.756 | -4.989 | -0.288 | -10.54 | 8.545 | -20.627 | 2.023 | 11.654 | -4.983 | 11.823 | 0.645 | 1.865 | -13.789 | 25.137 | -36.165 | 9.165 | 10.796 | -12.852 | 5.919 | -8.141 | -5.314 | 3.351 | 1.032 | -6.203 | -2.984 | -8.256 | 12.037 | 4.548 | -3.195 | -0.614 | 10.901 | 8.305 | 7.991 | -11.198 | -4.562 | -0.001 | -8.251 | -0.197 | -0.042 | 10.039 | -1.887 | 4.177 | 3.615 | 0 | 0 | 0 | -4.477 | 0 | 0 | 0 | 3.482 |
| Change In Inventory
| 12.876 | 6.297 | 13.203 | 17.048 | 3.361 | 3.119 | -7.353 | -8.044 | -42.791 | 6.692 | -16.137 | -13.715 | 1.971 | -4.925 | -19.943 | -10.652 | -4.958 | -6.12 | 9.614 | 6.203 | -0.996 | 1.866 | 2.925 | -19.884 | -10.279 | 7.073 | 2.451 | 4.792 | 3.251 | 6.966 | -1.993 | -4.355 | 0.571 | 0.366 | 6.54 | -3.898 | -3.059 | -0.073 | 6.115 | -2.907 | 2.043 | -0.828 | 6.011 | -10.044 | -1.974 | 1.83 | 4.05 | -3.121 | 3.068 | 3.914 | 7.447 | -0.452 | -5.663 | 10.891 | 4.406 | -6.001 | 0 | 0 | 0 | -4.639 | 0 | 0 | 0 | -6.004 |
| Change In Accounts Payables
| 11.615 | -7.451 | -15.973 | 13.387 | -13.451 | -0.406 | -5.899 | -24.059 | 42.23 | -14.246 | 8.186 | -2.286 | -3.607 | 5.762 | 16.156 | -3.426 | 6.287 | -10.143 | 9.472 | -13.393 | -13.371 | 3.673 | -6.349 | 9.692 | 5.219 | 7.556 | -17.871 | 6.216 | 1.812 | 3.455 | 0.276 | 4.592 | 5.503 | 2.6 | -8.459 | 2.82 | -1.75 | 5.745 | -10.836 | 10.371 | 0.409 | 1.963 | -12.276 | 5.09 | 1.359 | 3.041 | -3.131 | 0.367 | -3.811 | 6.114 | -0.117 | 2.308 | 1.01 | -5.068 | -6.068 | -4.367 | 0 | 0 | 0 | 3.966 | 0 | 0 | 0 | -0.439 |
| Other Working Capital
| -16.127 | -3.218 | -26.23 | 25.356 | -29.911 | -12.263 | -8.383 | 6.662 | -9.62 | -9.285 | -4.757 | -1.377 | -1.485 | -1.963 | -11.189 | 13.005 | -1.206 | 4.164 | 3.206 | -0.336 | 5.366 | -3.364 | -4.526 | 1.682 | 5.571 | 0.232 | -2.724 | -1.857 | -9.329 | -5.455 | 17.549 | 17.671 | -6.442 | 2.216 | 6.412 | -5.244 | 5.504 | -3.411 | 1.931 | -5.543 | 0.968 | -0.682 | 0.867 | -5.847 | -6.647 | 0.669 | 6.107 | 6.453 | 3.247 | -1.328 | 3.803 | -1.902 | -2.585 | -3.304 | 10.908 | 6.753 | 0 | 0 | 0 | 4.77 | 0 | 0 | 0 | -5.285 |
| Other Non Cash Items
| -1.242 | 7.302 | 2.235 | -4.294 | -1.222 | -1.189 | -0.708 | -0.613 | -0.533 | 23.194 | 29.037 | 161.995 | -161.995 | 18.462 | 21.518 | 0.165 | 6.893 | 3.749 | 11.543 | 0.012 | 2.486 | 0.043 | 0.095 | 0.015 | 0.064 | 0.003 | -6.46 | 0.133 | 0.064 | 0.002 | 0.075 | 0.045 | 0.104 | 0.119 | 0.114 | 0.174 | 0.211 | 0.249 | 0.297 | 0.281 | 0.234 | 0.108 | -18.087 | -1.646 | 0.004 | 0.018 | 0.542 | -7.603 | -7.14 | -7.091 | -7.521 | -5.214 | -6.934 | -15.949 | 0.108 | -30.02 | 13.928 | -2.056 | 14.32 | 0.035 | 6.105 | 4.207 | 8.628 | -0.226 |
| Operating Cash Flow
| 15.999 | 22.347 | 14.691 | 14.924 | 15.751 | 17.464 | 8.112 | 6.105 | 6.714 | 6.999 | 7.365 | 12.618 | 10.818 | 23.459 | 9.898 | 30.473 | 17.001 | 2.686 | 1.249 | 0.62 | 7.285 | -2.878 | -0.373 | -1.66 | 7.898 | 3.145 | -5.823 | -34.147 | -7.191 | 2.02 | -23.454 | 19.159 | -0.128 | 0.119 | 5.269 | -4.149 | 5.479 | 5.226 | -11.897 | 23.533 | 15.058 | 4.71 | -5.226 | 4.011 | 13.607 | 20.82 | 2.38 | 2.861 | 6.71 | 4.59 | 13.517 | 5.85 | 7.813 | -1.768 | 2.694 | 0.799 | 8.577 | -5.258 | 5.058 | 7.736 | 1.681 | -4.595 | -3.432 | -2.752 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -3.244 | -5.952 | -3.709 | -3.972 | -3.776 | -5.489 | -4.618 | -4.807 | -3.394 | -2.635 | -3.231 | -3.192 | -3.343 | -1.654 | -2.274 | -2.202 | -1.137 | -2.751 | -1.729 | -0.969 | -2.846 | -4.499 | -5.039 | -4.865 | -2.606 | -1.08 | -1.875 | -1.24 | -2.071 | -2.609 | -2.106 | -4.475 | -2.286 | -1.625 | -1.453 | -1.335 | -2.325 | -1.876 | -1.742 | -2.48 | -5.153 | -2.42 | -1.908 | -1.512 | -2.21 | -1.939 | -1.326 | -2.3 | -1.583 | -3.284 | -3.012 | -1.084 | -1.763 | -2.786 | -1.722 | -1.691 | -1.017 | -1.425 | -1.481 | -1.578 | -1.927 | -0.769 | -0.79 | -1.804 |
| Acquisitions Net
| 0 | 0 | 0 | 40.757 | -61.032 | 10.005 | -1.34 | 2.06 | -13.879 | 4.919 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.35 | 0 | 0 | 10.35 | 0 | 0 | 0 | 0 | 16.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 60.809 | 0 | -0.021 | -60.788 | 5.614 | 0 | 0 | 1.481 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -79.559 | -113.322 | -35.575 | -82.672 | -27.633 | -50.98 | -54.908 | -49.123 | -38.994 | -30.252 | -73.034 | -97.583 | -53.232 | -93.085 | -54.192 | -32.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.732 | -16.478 | 0 | 0 | 0 | -13.252 | -21.479 | -8.267 | -17.004 | -18.342 | -2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.788 | -4.613 | -18.01 | -49.133 | -7.434 | -29.95 | -6.295 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 33.895 | 88.974 | 42.565 | 41.915 | 88.665 | 40.975 | 56.248 | 47.063 | 52.873 | 25.333 | 56.119 | 72.894 | 42 | 40 | 43 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 6.325 | 12.301 | 11.266 | 18.23 | 8.5 | 4.65 | 7.02 | 20.68 | 23.433 | 16.382 | 11.45 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6.85 | 0 | 22.905 | 46.456 | 20.852 | 8.5 | 6.708 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | -24.348 | 6.99 | -40.757 | 61.032 | -10.005 | 1.34 | -2.06 | 13.879 | -4.919 | -16.915 | -24.689 | -11.232 | -53.085 | -11.192 | 20 | -39.986 | 0 | 0 | 0 | 0 | 0 | 0 | 10.35 | 0 | 0 | 10.35 | 6.6 | 6.325 | 12.301 | 2.534 | -16.478 | 8.5 | 4.65 | 7.02 | 7.428 | 1.954 | 8.115 | -5.554 | 45.957 | 0.615 | -46.572 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -60.809 | 0 | 0 | -60.788 | -5.614 | 0 | 0 | -1.481 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -48.908 | -30.3 | 3.281 | -44.729 | 57.256 | -15.494 | -3.278 | -6.867 | 10.485 | -7.554 | -20.146 | -27.881 | -14.575 | -54.739 | -13.466 | -15.198 | -41.123 | -2.751 | -1.729 | -0.969 | -2.846 | -4.499 | -5.039 | -4.865 | -2.606 | -1.08 | 8.475 | 5.36 | 4.254 | 9.692 | 0.428 | -2.723 | 6.214 | 3.025 | 5.567 | 6.093 | -0.371 | 6.239 | -7.296 | -17.222 | -7.322 | -48.992 | -1.908 | -1.512 | -2.21 | -1.939 | -1.326 | -14.3 | -1.583 | -3.284 | -3.012 | 0.916 | 5.087 | -2.807 | -39.605 | 40.152 | 1.825 | -42.058 | -2.207 | -31.528 | -8.222 | -0.769 | -0.79 | -1.804 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.813 | -0.687 | -0.842 | -0.735 | -0.735 | -6.267 | -0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Common Stock Issued
| 10.599 | 4.02 | 10.814 | 5.49 | 0 | 0 | 12.471 | 27.456 | 6.971 | 8.504 | 6.023 | 16.985 | 5.927 | 4.198 | 8.639 | 8.984 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | 1.668 | 0 | 0 | 0 | 0.747 | 0 | 0 | 0 | -2.222 | 0 | 0 | 0 | 1.876 | 0 | 2.062 | 117.229 | 0 | 0.018 | 11.064 | 46.229 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | -3.738 | -43.988 | -32.409 | -8.817 | -1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.01 | -0.129 | -0.027 | -0.021 | -0.048 | -0.002 | -0.005 | -0.021 | -0.113 | -1.537 | -1.093 | -0.314 | -0.24 | -1.547 | -12.809 | -16.053 | -7.747 | -3.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -8.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 10.599 | 4.02 | 10.814 | 1.372 | 4.903 | 2.791 | 11.405 | 4.56 | 6.608 | 8.009 | 5.886 | 6.342 | 5.416 | 3.986 | 0 | 0.614 | 37.84 | 5.113 | -0.177 | 10.091 | -0.7 | 4.717 | 0.29 | 3.775 | -0.115 | 3.877 | 0.003 | 4.217 | 29.701 | -0.848 | -1.08 | 2.434 | -0.24 | 1.609 | -0.237 | 1.639 | -0.548 | 1.887 | 0.058 | 3.198 | -0.838 | 1.667 | -0.452 | 1.086 | -1.708 | 2.398 | 0.042 | 3.235 | -0.807 | 2.235 | 0.072 | 0.035 | -1.353 | -6.346 | 0.154 | -8.888 | 0 | -19.99 | 0.062 | -0.009 | 15.279 | 34.268 | 0 | 0.035 |
| Financing Cash Flow
| 10.599 | 4.02 | 7.076 | -42.616 | -27.506 | -6.026 | 10.222 | 4.56 | 6.608 | 8.009 | 5.886 | 6.342 | 5.416 | 3.986 | 8.639 | 0.614 | 37.027 | 4.426 | 0.08 | 9.356 | -1.445 | -1.55 | -0.39 | 3.777 | -0.163 | 3.877 | 0.003 | 4.217 | 29.701 | -0.848 | -1.08 | 2.434 | -0.24 | 1.609 | -13.046 | -14.414 | -8.295 | -1.49 | 0.058 | 3.198 | -0.838 | 1.667 | -0.452 | 1.086 | -1.708 | 2.398 | 0.042 | 1.013 | -0.807 | 2.235 | 0.072 | 1.911 | -1.353 | -6.346 | 0.154 | -9.788 | 0.018 | -8.926 | 46.291 | -0.009 | 14.279 | 34.268 | -0.012 | 0.035 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.185 | 0.001 | -0.039 | 0.155 | -0.013 | 0.057 | 0.057 | 0.103 | -0.151 | -0.307 | -0.069 | 0.039 | -0.034 | 0.03 | -0.024 | 0.464 | 0.369 | 0.002 | -0.24 | 0.264 | -0.378 | -0.198 | 0.223 | -0.011 | -0.271 | -0.395 | 0.198 | 0.161 | 0.126 | 0.112 | 0.065 | -0.275 | -0.127 | -0.073 | -0.051 | -0.098 | -0.291 | 0.079 | -0.076 | -0.079 | -0.042 | -0.011 | 0.008 | 0.038 | 0.056 | 0.041 | -0.032 | -0.001 | 0.017 | -0.018 | 0.047 | 0.012 | 0.042 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -22.125 | -3.932 | 25.009 | -72.266 | 45.488 | -3.999 | 15.113 | 3.901 | 23.656 | 7.147 | -6.964 | -8.882 | 1.625 | -27.264 | 5.047 | 16.353 | 13.274 | 4.363 | -0.64 | 9.271 | 2.616 | -9.125 | -5.579 | -2.759 | 4.858 | 5.547 | 2.853 | -24.409 | 26.89 | 10.976 | -24.041 | 18.595 | 5.719 | 4.68 | -2.261 | -12.568 | -3.478 | 10.054 | -19.211 | 9.43 | 6.856 | -42.626 | -7.578 | 3.623 | 9.745 | 21.32 | 1.064 | -10.427 | 4.337 | 3.523 | 10.624 | 8.689 | 11.589 | -10.887 | -36.757 | 31.163 | 10.42 | -56.242 | 49.142 | -23.801 | 7.738 | 28.904 | -4.234 | -4.521 |
| Cash At End Of Period
| 62.361 | 84.486 | 88.418 | 63.409 | 135.675 | 90.187 | 94.186 | 79.073 | 75.172 | 51.516 | 44.369 | 51.333 | 60.215 | 58.59 | 85.854 | 80.807 | 64.454 | 51.18 | 46.817 | 47.457 | 38.186 | 35.57 | 44.695 | 50.274 | 53.033 | 48.175 | 42.628 | 39.775 | 64.184 | 37.294 | 26.318 | 50.359 | 31.764 | 26.045 | 21.365 | 23.626 | 36.194 | 39.672 | 29.618 | 48.829 | 39.399 | 32.543 | 75.169 | 82.747 | 79.124 | 69.379 | 48.059 | 46.995 | 57.422 | 53.085 | 49.562 | 38.938 | 30.249 | 18.66 | 29.547 | 66.304 | 35.141 | 24.721 | 80.963 | 31.821 | 55.622 | 47.884 | 18.98 | 23.214 |