California BanCorp
NASDAQ:CALB
25.09 (USD) • At close July 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.817 | 5.342 | 5.4 | 5.44 | 5.451 | 7.669 | 5.522 | 4.244 | 3.673 | 3.181 | 3.216 | 4.162 | 2.809 | 1.785 | 0.495 | 1.55 | 0.473 | 0.579 | 2.004 | 2.55 | 1.868 | 2.108 | 2.513 | 2.159 | 1.933 | 0.005 | 2.096 | 1.851 | 1.675 | 1.786 | 1.394 | 1.069 | 0.943 | -0.127 | 0.915 | 0.796 | 0.684 | 0.94 | 0.737 | 0.92 | 0.756 | 0.661 | 0.744 | 0.597 | 0.554 | 0.529 | 0.486 |
Depreciation & Amortization
| 0.228 | 0.227 | 0.236 | 0.231 | 0.251 | 0.309 | 0.39 | 0.391 | 0.387 | 0.403 | -0.324 | 1.092 | 0.398 | 0.403 | 0.35 | 0.331 | 0.315 | 0.381 | 0.178 | 0.179 | 0.183 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0.028 | 0.114 | -0.122 | -2.071 | 1.987 | 0.102 | -1.601 | -0.91 | 1.128 | -0.434 | -2.089 | 0.018 | 0.22 | 0.205 | 0.334 | 6.776 | 0.747 | 0.239 | 0.264 | 0.033 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.339 | 0.571 | 0.482 | 0.558 | 0.346 | 0.471 | 0.497 | 0.474 | 0.321 | 0.174 | 0.641 | 0.084 | 0.383 | 0.155 | 0.525 | 0.314 | 0.28 | 0.504 | 0.347 | 0.229 | 0.172 | 0.463 | 0.534 | 0 | 0 | 0.734 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0.595 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0.363 | 0 | 0 | 0 | 0.359 | 0 |
Change In Working Capital
| -9.534 | -4.249 | 3.573 | 8.349 | -5.938 | 4.006 | 0.579 | 3.789 | -4.773 | 2.587 | 3.819 | -0.117 | -2.818 | 0.656 | 4.23 | -2.365 | -1.716 | 3.722 | 2.105 | -2.027 | -1.398 | -1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.84 | -6.604 | 0.348 | 5.06 | -7.346 | 1.229 | -0.24 | 1.61 | 0.616 | 1.896 | 2.974 | -2.686 | 0.762 | -0.163 | 1.163 | -3.67 | 0.167 | 5.104 | -6.778 | 2.177 | 1.02 | -1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -6.694 | 2.355 | 3.403 | 3.466 | 1.581 | 2.945 | 0.986 | 2.343 | -5.223 | 0.856 | 1.005 | 2.734 | -3.418 | 0.949 | 3.211 | 1.448 | -1.73 | -1.222 | 9.067 | -4.101 | -2.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.185 | -0.177 | -0.178 | -0.177 | -0.173 | -0.168 | -0.167 | -0.164 | -0.166 | -0.165 | -0.16 | -0.165 | -0.162 | -0.13 | -0.144 | -0.143 | -0.153 | -0.16 | -0.184 | -0.103 | -0.105 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.611 | 0.2 | 0.629 | 0.563 | 0.625 | 0.954 | 1.458 | -0.133 | -1.198 | -0.433 | -1.098 | -2.049 | 2.384 | -0.914 | -0.01 | -0.01 | -0.156 | -0.008 | 0.059 | -0.013 | -0.006 | 0.513 | -3.048 | -2.159 | -1.933 | -0.739 | -2.096 | -1.851 | -1.675 | -2.476 | -1.394 | -1.069 | -0.943 | -0.469 | -0.915 | -0.796 | -0.684 | -1.423 | -0.737 | -0.92 | -0.756 | -1.025 | -0.744 | -0.597 | -0.554 | -0.529 | -0.486 |
Operating Cash Flow
| -5.306 | 2.205 | 10.198 | 13.07 | 2.722 | 13.511 | 6.845 | 8.769 | -0.462 | 5.478 | 4.165 | 3.19 | 3.376 | 2.29 | 5.924 | 6.596 | -0.057 | 5.417 | 4.957 | 0.951 | 1.425 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.029 | -0.009 | -0.039 | -0.009 | -0.026 | -0.008 | -0.037 | -0.079 | -0.029 | -0.016 | 0.636 | -0.729 | -0.072 | -0.246 | -1.574 | -1.613 | -0.074 | -2.123 | -0.33 | -0.021 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 13.615 | 0 | 33.403 | 0 | 0 | 0 | 0 | 0 | -6.492 | 50.706 | 0 | -101.068 | -13.843 | -55.66 | -331.874 | -19.671 | -16.736 | -24.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.005 | -0.031 | 0 | -0.039 | -0.234 | -0.231 | -0.001 | -4.003 | -75.214 | -28.725 | -24.319 | -5.259 | -7.535 | -9.133 | -21.626 | -7.254 | -7.464 | -1.489 | -0.424 | -0.327 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 18.509 | 4.434 | 1.761 | 2.314 | 2.081 | 1.559 | 6.588 | 9.215 | 6.056 | 7.122 | 2.693 | 1.938 | 4.217 | 4.234 | 9.584 | 1.929 | 1.641 | 7.344 | 1.956 | 4.178 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.005 | -0.004 | 10.603 | -0.683 | -23.876 | -6.165 | -87.715 | 0.445 | -22.458 | -68.17 | -1.346 | 117.446 | -0.04 | -0.01 | -0.363 | -0.006 | -0.815 | -0.27 | -0.866 | -26.772 | -42.529 | -63.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 56.778 | 18.005 | 12.325 | 34.986 | -22.055 | -4.845 | -81.165 | -94.318 | -91.645 | -96.281 | 28.37 | 113.396 | -104.498 | -18.998 | -69.639 | -338.818 | -26.383 | -13.274 | -24.389 | -22.942 | -41.103 | -63.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.013 | 0.007 | 0 | 0.006 | 0 | 0 | 0 | 0.021 | 0.29 | -0.049 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.097 | -0.29 | -1.402 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -60.728 | -6.838 | -31.208 | -54.314 | 0.876 | -17.338 | 156.939 | 19.451 | -153.816 | -39.791 | 176.009 | -84.86 | 43.385 | -68.669 | 59.54 | 699.681 | 52.708 | 54.54 | 31.697 | 16.066 | 22.293 | 47.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -60.728 | -6.838 | -31.208 | -54.314 | 0.876 | -17.338 | 156.939 | 19.451 | -153.816 | -39.791 | 176.009 | -84.86 | 43.385 | -68.669 | 59.54 | 699.681 | 52.708 | 54.54 | 31.697 | 16.066 | 22.293 | 47.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -11.698 | 0 | 11.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.256 | 13.372 | -8.685 | -6.258 | -18.457 | -8.672 | 82.619 | -66.098 | -245.923 | -130.594 | 208.544 | 31.726 | -57.737 | -85.377 | -4.175 | 367.459 | 26.268 | 46.682 | 12.265 | -5.925 | -17.385 | -13.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 203.098 | 212.354 | 198.982 | 207.667 | 213.925 | 232.382 | 241.054 | 158.435 | 224.533 | 470.456 | 601.05 | 392.506 | 360.78 | 418.517 | 503.894 | 508.069 | 140.61 | 114.342 | 67.66 | 55.395 | 61.32 | 78.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |