Caleres, Inc.
NYSE:CAL
29.11 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 683.317 | 659.198 | 697.123 | 761.904 | 695.533 | 662.734 | 696.434 | 798.258 | 738.33 | 735.116 | 679.28 | 784.156 | 675.531 | 638.636 | 570.959 | 647.48 | 501.448 | 397.184 | 698.948 | 792.375 | 752.485 | 677.754 | 720.263 | 775.829 | 706.612 | 632.142 | 702.465 | 774.656 | 676.954 | 631.509 | 639.488 | 732.23 | 622.937 | 584.733 | 608.674 | 728.639 | 637.834 | 602.283 | 615.393 | 729.277 | 635.877 | 591.162 | 599.962 | 702.788 | 621.706 | 588.656 | 640.176 | 732.169 | 599.279 | 626.441 | 628.891 | 713.788 | 628.128 | 624.62 | 604.524 | 716.093 | 585.756 | 597.718 | 565.972 | 625.635 | 511.621 | 538.74 | 520.995 | 631.657 | 569.219 | 554.491 | 571.444 | 645.546 | 576.571 | 566.348 | 639.261 | 676.812 | 579.319 | 575.538 | 599.618 | 617.676 | 551.48 | 523.283 | 476.49 | 514.825 | 458.657 | 491.832 | 433.847 | 493.433 | 458.384 | 446.444 | 452.132 | 486.318 | 456.255 | 446.738 | 415.27 | 462.361 | 442.079 | 436.138 | 408.936 | 462.945 | 418.709 | 394.269 | 356.432 | 429.1 | 410.1 | 396.8 | 340.6 | 412 | 383.6 | 402.3 | 362.7 | 433.9 | 378.8 | 391.8 | 359 | 420.3 | 390 | 355.8 | 348.7 | 406.9 | 342.9 | 357.4 | 332.2 | 406.9 | 404.5 | 427.2 | 150.8 | 526.5 | 456.6 | 463.9 | 449.8 | 489 | 415.3 | 437 | 433.7 | 454.9 | 417 | 422.3 | 436.5 | 452.9 | 435.7 | 438.7 | 483.3 | 472.7 | 428 | 436.6 | 462.7 | 455.2 | 392.7 | 396 | 448.8 | 447.1 | 390.3 | 392.2 | 379 | 313.3 | 339.6 | 368.3 | 372.4 |
Cost of Revenue
| 372.439 | 354.197 | 391.395 | 421.53 | 381.36 | 360.052 | 415.246 | 458.382 | 405.694 | 408.122 | 384.494 | 448.805 | 353.238 | 363.749 | 345.4 | 390.508 | 318.828 | 275.286 | 420.138 | 472.605 | 446.541 | 397.918 | 442.551 | 465.219 | 413.511 | 357.221 | 409.07 | 457.771 | 389.493 | 360.601 | 378.616 | 438.459 | 363.382 | 336.94 | 360.626 | 440.205 | 375.039 | 353.757 | 368.006 | 438.547 | 376.235 | 348.821 | 358.555 | 424.548 | 367.08 | 348.64 | 388.477 | 446.387 | 365.465 | 387.377 | 390.318 | 437.29 | 391.583 | 374.82 | 369.219 | 433.874 | 347.286 | 350.158 | 333.58 | 366.692 | 307.981 | 330.576 | 327.209 | 383.166 | 345.722 | 338.029 | 348.683 | 385.705 | 345.577 | 336.545 | 385.369 | 406.828 | 355.299 | 352.541 | 367.019 | 378.223 | 335.834 | 312.677 | 288.776 | 306.782 | 269.411 | 292.468 | 252.885 | 288.721 | 270.519 | 261.317 | 268.423 | 287.681 | 278.418 | 266.132 | 275.05 | 280.874 | 272.535 | 261.09 | 215.98 | 278.955 | 251.056 | 232.783 | 196.314 | 257.3 | 249 | 239 | 173.4 | 248.2 | 229.6 | 247 | 205.2 | 278.1 | 232.6 | 246 | 202.9 | 264.2 | 245.5 | 219.9 | 198.6 | 262.9 | 226.4 | 237.2 | 188.7 | 267.4 | 256.9 | 272.2 | 115.5 | 329.8 | 284.9 | 288.1 | 245.2 | 302.7 | 255.6 | 296.2 | 247.7 | 285.9 | 263.9 | 262.8 | 242.9 | 277 | 277 | 266.9 | 270.1 | 295.4 | 276.2 | 266.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 310.878 | 305.001 | 305.728 | 340.374 | 314.173 | 302.682 | 281.188 | 339.876 | 332.636 | 326.994 | 294.786 | 335.351 | 322.293 | 274.887 | 225.559 | 256.972 | 182.62 | 121.898 | 278.81 | 319.77 | 305.944 | 279.836 | 277.712 | 310.61 | 293.101 | 274.921 | 293.395 | 316.885 | 287.461 | 270.908 | 260.872 | 293.771 | 259.555 | 247.793 | 248.048 | 288.434 | 262.795 | 248.526 | 247.387 | 290.73 | 259.642 | 242.341 | 241.407 | 278.24 | 254.626 | 240.016 | 251.699 | 285.782 | 233.814 | 239.064 | 238.573 | 276.498 | 236.545 | 249.8 | 235.305 | 282.219 | 238.47 | 247.56 | 232.392 | 258.943 | 203.64 | 208.164 | 193.786 | 248.491 | 223.497 | 216.462 | 222.761 | 259.841 | 230.994 | 229.803 | 253.892 | 269.984 | 224.02 | 222.997 | 232.599 | 239.453 | 215.646 | 210.606 | 187.714 | 208.043 | 189.246 | 199.364 | 180.962 | 204.712 | 187.865 | 185.127 | 183.709 | 198.637 | 177.837 | 180.606 | 140.22 | 181.487 | 169.544 | 175.048 | 192.956 | 183.99 | 167.653 | 161.486 | 160.118 | 171.8 | 161.1 | 157.8 | 167.2 | 163.8 | 154 | 155.3 | 157.5 | 155.8 | 146.2 | 145.8 | 156.1 | 156.1 | 144.5 | 135.9 | 150.1 | 144 | 116.5 | 120.2 | 143.5 | 139.5 | 147.6 | 155 | 35.3 | 196.7 | 171.7 | 175.8 | 204.6 | 186.3 | 159.7 | 140.8 | 186 | 169 | 153.1 | 159.5 | 193.6 | 175.9 | 158.7 | 171.8 | 213.2 | 177.3 | 151.8 | 169.7 | 462.7 | 455.2 | 392.7 | 396 | 448.8 | 447.1 | 390.3 | 392.2 | 379 | 313.3 | 339.6 | 368.3 | 372.4 |
Gross Profit Ratio
| 0.455 | 0.463 | 0.439 | 0.447 | 0.452 | 0.457 | 0.404 | 0.426 | 0.451 | 0.445 | 0.434 | 0.428 | 0.477 | 0.43 | 0.395 | 0.397 | 0.364 | 0.307 | 0.399 | 0.404 | 0.407 | 0.413 | 0.386 | 0.4 | 0.415 | 0.435 | 0.418 | 0.409 | 0.425 | 0.429 | 0.408 | 0.401 | 0.417 | 0.424 | 0.408 | 0.396 | 0.412 | 0.413 | 0.402 | 0.399 | 0.408 | 0.41 | 0.402 | 0.396 | 0.41 | 0.408 | 0.393 | 0.39 | 0.39 | 0.382 | 0.379 | 0.387 | 0.377 | 0.4 | 0.389 | 0.394 | 0.407 | 0.414 | 0.411 | 0.414 | 0.398 | 0.386 | 0.372 | 0.393 | 0.393 | 0.39 | 0.39 | 0.403 | 0.401 | 0.406 | 0.397 | 0.399 | 0.387 | 0.387 | 0.388 | 0.388 | 0.391 | 0.402 | 0.394 | 0.404 | 0.413 | 0.405 | 0.417 | 0.415 | 0.41 | 0.415 | 0.406 | 0.408 | 0.39 | 0.404 | 0.338 | 0.393 | 0.384 | 0.401 | 0.472 | 0.397 | 0.4 | 0.41 | 0.449 | 0.4 | 0.393 | 0.398 | 0.491 | 0.398 | 0.401 | 0.386 | 0.434 | 0.359 | 0.386 | 0.372 | 0.435 | 0.371 | 0.371 | 0.382 | 0.43 | 0.354 | 0.34 | 0.336 | 0.432 | 0.343 | 0.365 | 0.363 | 0.234 | 0.374 | 0.376 | 0.379 | 0.455 | 0.381 | 0.385 | 0.322 | 0.429 | 0.372 | 0.367 | 0.378 | 0.444 | 0.388 | 0.364 | 0.392 | 0.441 | 0.375 | 0.355 | 0.389 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 9.97 | 0 | 0 | 0 | -3.677 | 0 | 0 | 0 | 33.358 | 0 | 0 | 0 | 64.163 | 0 | 0 | 0 | 53.888 | 0 | 0 | 0 | 182.41 | 0 | 0 | 0 | 178.513 | 0 | 0 | 0 | 164.136 | 0 | 0 | 0 | 152.833 | 0 | 0 | 0 | 147.61 | 0 | 0 | 0 | 149.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 262.7 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 217.6 | 0 | 0 | 0 | 161.9 | 0 | 0 | 0 | 206.9 | 0 | 0 | 0 | 84.8 | 0 | 0 | 0 | 83.6 | 0 | 0 | 0 | 78.8 | 0 | 0 | 0 | 78.4 | 0 | 0 | 0 | 83.6 | 0 | 0 | 0 | 82.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 268.349 | 261.998 | 272.67 | 273.652 | 262.823 | 253.095 | 255.323 | 283.119 | 263.626 | 260.799 | 250.958 | 254.033 | 259.501 | 243.535 | 226.063 | 236.901 | 201.331 | 225.194 | 260.788 | 275.33 | 267.531 | 262.111 | 267.21 | 265.522 | 258.835 | 250.197 | 262.113 | 264.015 | 253.5 | 244.075 | 242.936 | 238.319 | 227.297 | 219.05 | 231.233 | 236.211 | 227.061 | 218.19 | 231.21 | 237.517 | 228.34 | 213.615 | 231.229 | 233.572 | 231.071 | 213.879 | 238.465 | 242.317 | 219.261 | 218.914 | 229.943 | 239.422 | 235.696 | 235.468 | 226.924 | 247.089 | 224.448 | 224.515 | 217.972 | 222.384 | 206.62 | 212.717 | 194.843 | 235.764 | 218.305 | 202.981 | 204.794 | 217.021 | 213.031 | 212.252 | 232.641 | 227.968 | 197.754 | 204.403 | 209.205 | 208.058 | 204.872 | 187.538 | 179.836 | 179.762 | 175.968 | 184.447 | 170.268 | 172.278 | 169.249 | 169.721 | 165.838 | 165.596 | 163.576 | 165.561 | 170.595 | 161.098 | 158.504 | 160.049 | 155.403 | 157.05 | 150.392 | 147.943 | 128.936 | 146.3 | 141.5 | 141.6 | 132.1 | 136.9 | 140.1 | 142.8 | 139.9 | 146.9 | 134.7 | 138 | 126.1 | 134.1 | 130.8 | 130.7 | 123.8 | 125 | 121.4 | 123.9 | 114.8 | 113.3 | 132.8 | 138.7 | 35.6 | 170.9 | 159.3 | 164 | 159.8 | 167.6 | 148.4 | 156.9 | 152.2 | 155.2 | 143.5 | 151.4 | 149.5 | 156.4 | 147.3 | 155.6 | 166.4 | 158.3 | 142.7 | 153.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.177 | 0 | 1.55 | 1.552 | 1.616 | 1.492 | 3.335 | 0 | 3.217 | 3.422 | 3.845 | 3.844 | 3.86 | 3.828 | 4.117 | 5.461 | 3.672 | 3.585 | 0.001 | 2.633 | 2.65 | 2.619 | 3.054 | 3.085 | 3.078 | 3.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | -0.198 | 0.253 | 0.114 | 0.425 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.953 | 0 | 0 | 0 | 25.547 | 0 | 0 | 0 | 26.9 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | 25.9 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 22.1 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 28.4 | 0 | 0 | 0 | 30.1 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | -1,643.7 | 0 | 0 | 0 | -1,597 | 0 | 0 | 0 | -1,324.7 | 0 | 0 | 0 | -1,309.1 |
Operating Expenses
| 268.349 | 261.998 | 272.67 | 273.652 | 262.823 | 253.095 | 255.323 | 283.119 | 263.626 | 260.799 | 250.958 | 254.033 | 259.501 | 243.535 | 226.063 | 236.901 | 201.331 | 225.194 | 260.788 | 275.33 | 267.531 | 262.111 | 267.21 | 265.522 | 258.835 | 250.197 | 262.113 | 264.015 | 253.5 | 244.075 | 242.936 | 238.319 | 227.297 | 219.05 | 231.233 | 236.211 | 227.061 | 218.19 | 231.21 | 237.517 | 228.34 | 213.615 | 231.229 | 233.572 | 231.071 | 213.879 | 238.465 | 242.317 | 219.261 | 218.914 | 229.943 | 239.422 | 235.696 | 235.468 | 226.924 | 247.089 | 224.448 | 224.515 | 217.972 | 222.384 | 206.62 | 212.717 | 194.89 | 235.566 | 218.558 | 203.095 | 205.219 | 217.035 | 213.031 | 212.252 | 232.641 | 227.968 | 197.754 | 204.403 | 209.205 | 208.058 | 204.872 | 187.538 | 180.422 | 179.762 | 175.968 | 184.447 | 170.268 | 172.278 | 169.249 | 169.721 | 165.838 | 165.596 | 163.576 | 165.561 | 170.595 | 161.098 | 158.504 | 160.049 | 179.356 | 157.05 | 150.392 | 147.943 | 154.483 | 146.3 | 141.5 | 141.6 | 159 | 136.9 | 140.1 | 142.8 | 166.6 | 146.9 | 134.7 | 138 | 152 | 134.1 | 130.8 | 130.7 | 147.6 | 125 | 121.4 | 123.9 | 136.9 | 113.3 | 132.8 | 138.7 | 58.4 | 170.9 | 159.3 | 164 | 188.2 | 167.6 | 148.4 | 156.9 | 182.3 | 155.2 | 143.5 | 151.4 | 178.1 | 156.4 | 147.3 | 155.6 | 194.4 | 158.3 | 142.7 | 153.5 | -1,643.7 | 0 | 0 | 0 | -1,597 | 0 | 0 | 0 | -1,324.7 | 0 | 0 | 0 | -1,309.1 |
Operating Income
| 42.529 | 43.003 | 33.058 | 64.418 | 49.703 | 19.932 | 16.883 | 53.847 | 69.01 | 66.195 | 43.828 | 81.318 | 62.792 | 17.87 | -55.379 | 20.071 | -24.14 | -426.211 | 5.669 | 43.471 | 37.804 | 16.869 | -94.437 | 39.748 | 32.143 | 22.946 | 30.34 | 52.87 | 31.096 | 25.725 | -5.468 | 55.452 | 32.258 | 28.743 | 16.815 | 52.223 | 35.734 | 30.336 | 12.693 | 53.213 | 31.302 | 28.726 | 10.178 | 44.668 | 22.812 | 20.958 | 10.504 | 41.123 | 1.285 | 8.695 | -7.893 | 32.361 | 0.16 | 12.588 | 5.927 | 33.278 | 12.131 | 21.328 | 9.331 | 34.337 | -4.978 | -7.167 | -204.532 | 12.925 | 4.939 | 13.367 | 17.542 | 42.806 | 17.963 | 17.551 | 21.251 | 42.016 | 26.266 | 18.594 | 23.394 | 31.395 | 10.774 | 23.068 | 7.292 | 28.281 | 13.278 | 14.917 | 10.694 | 32.434 | 18.616 | 15.406 | 17.871 | 33.041 | 14.261 | 15.045 | -30.375 | 20.389 | 11.04 | 14.999 | 13.6 | 26.94 | 17.261 | 13.543 | 5.635 | 25.5 | 19.6 | 16.2 | 8.2 | 26.9 | 13.9 | 12.5 | -9.1 | 8.9 | 11.5 | 7.8 | 4.1 | 22 | 13.7 | 5.2 | 2.5 | 19 | -4.9 | -3.7 | 6.6 | 26.2 | 14.8 | 16.3 | -23.1 | 25.8 | 12.4 | 11.8 | 16.4 | 18.7 | 11.3 | -16.1 | 3.7 | 13.8 | 9.6 | 8.1 | 15.5 | 19.5 | 11.4 | 16.2 | 18.8 | 19 | 9.1 | 16.2 | -1,181 | 455.2 | 392.7 | 396 | -1,148.2 | 447.1 | 390.3 | 392.2 | -945.7 | 313.3 | 339.6 | 368.3 | -936.7 |
Operating Income Ratio
| 0.062 | 0.065 | 0.047 | 0.085 | 0.071 | 0.03 | 0.024 | 0.067 | 0.093 | 0.09 | 0.065 | 0.104 | 0.093 | 0.028 | -0.097 | 0.031 | -0.048 | -1.073 | 0.008 | 0.055 | 0.05 | 0.025 | -0.131 | 0.051 | 0.045 | 0.036 | 0.043 | 0.068 | 0.046 | 0.041 | -0.009 | 0.076 | 0.052 | 0.049 | 0.028 | 0.072 | 0.056 | 0.05 | 0.021 | 0.073 | 0.049 | 0.049 | 0.017 | 0.064 | 0.037 | 0.036 | 0.016 | 0.056 | 0.002 | 0.014 | -0.013 | 0.045 | 0 | 0.02 | 0.01 | 0.046 | 0.021 | 0.036 | 0.016 | 0.055 | -0.01 | -0.013 | -0.393 | 0.02 | 0.009 | 0.024 | 0.031 | 0.066 | 0.031 | 0.031 | 0.033 | 0.062 | 0.045 | 0.032 | 0.039 | 0.051 | 0.02 | 0.044 | 0.015 | 0.055 | 0.029 | 0.03 | 0.025 | 0.066 | 0.041 | 0.035 | 0.04 | 0.068 | 0.031 | 0.034 | -0.073 | 0.044 | 0.025 | 0.034 | 0.033 | 0.058 | 0.041 | 0.034 | 0.016 | 0.059 | 0.048 | 0.041 | 0.024 | 0.065 | 0.036 | 0.031 | -0.025 | 0.021 | 0.03 | 0.02 | 0.011 | 0.052 | 0.035 | 0.015 | 0.007 | 0.047 | -0.014 | -0.01 | 0.02 | 0.064 | 0.037 | 0.038 | -0.153 | 0.049 | 0.027 | 0.025 | 0.036 | 0.038 | 0.027 | -0.037 | 0.009 | 0.03 | 0.023 | 0.019 | 0.036 | 0.043 | 0.026 | 0.037 | 0.039 | 0.04 | 0.021 | 0.037 | -2.552 | 1 | 1 | 1 | -2.558 | 1 | 1 | 1 | -2.495 | 1 | 1 | 1 | -2.515 |
Total Other Income Expenses Net
| 1.177 | -3.031 | -4.864 | -2.936 | -0.031 | 25.524 | 6.939 | -1.006 | 0.043 | 3.422 | 3.484 | 3.195 | 3.86 | -9.654 | -50.758 | 5.461 | -1.757 | -319.33 | -12.352 | 1.664 | 2.041 | 1.763 | -102.071 | -2.255 | 0.955 | 1.313 | -0.942 | -4.046 | -2.865 | -1.108 | -23.404 | -3.125 | -3.169 | -3.363 | -3.512 | -1.961 | -8.69 | -4.159 | 0.775 | -5.098 | -5.016 | -5.23 | -4.992 | -5.122 | -0.743 | -5.179 | -2.73 | -2.342 | -13.268 | -11.455 | -16.523 | -4.715 | -1.692 | -1.744 | -2.454 | -1.852 | -1.891 | -1.717 | -5.089 | -2.222 | -1.998 | -2.614 | -203.259 | 0.198 | -0.253 | -0.114 | -0.425 | -0.014 | -2.835 | -3.358 | -2.895 | -3.66 | -3.941 | -4.204 | -4.538 | -5.023 | -4.973 | -2.95 | -1.398 | -1.759 | -1.971 | -2.353 | -5.065 | -2.138 | -2.413 | 0.027 | -3.705 | -1.399 | -1.095 | -0.284 | -3.153 | -0.312 | 2.032 | -0.055 | -2.132 | 0.535 | 0.771 | 0.662 | 0.079 | 0.7 | 2.6 | -1.3 | -2.5 | -0.8 | -1.3 | -5.5 | 0.8 | -0.4 | -0.3 | 0.4 | 0.5 | 0.7 | -0.3 | 0.4 | -0.5 | 2.4 | -4 | 0.6 | 10.3 | 0.8 | 0.7 | 0.7 | -20.9 | -0.3 | 0.4 | -0.4 | 0.6 | 1.1 | 1.2 | -11.4 | -1.2 | 0.8 | 1.4 | 2.1 | 0.8 | 1.1 | 0.9 | 1.3 | 0.9 | 1 | 1.4 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 40.374 | 39.972 | 28.194 | 61.482 | 46.191 | 45.456 | 23.822 | 52.841 | 69.053 | 67.318 | 45.184 | 79.444 | 54.711 | 9.906 | -65.803 | 14.651 | -33.855 | -432.104 | -2.165 | 35.545 | 33.065 | 12.148 | -98.351 | 38.623 | 31.619 | 22.354 | 26.245 | 48.824 | 26.721 | 20.916 | -9.542 | 52.327 | 29.089 | 25.38 | 13.302 | 46.35 | 22.937 | 26.177 | 12.229 | 48.115 | 26.286 | 23.496 | 5.186 | 39.546 | 17.702 | 15.305 | 4.636 | 35.686 | -4.396 | 2.621 | -13.735 | 25.774 | -7.298 | 5.975 | 0.608 | 28.408 | 7.37 | 16.834 | 4.362 | 29.36 | -9.747 | -12.273 | -209.586 | 9.492 | 1.686 | 9.802 | 60.238 | 40.055 | 15.128 | 14.193 | 18.356 | 38.356 | 22.325 | 14.39 | 18.856 | 26.372 | 5.801 | 20.118 | 5.894 | 26.522 | 11.307 | 12.564 | 5.629 | 30.296 | 16.203 | 12.527 | 11.436 | 28.802 | 10.128 | 11.133 | -38.177 | 15.25 | 7.825 | 9.427 | 5.971 | 22.728 | 13.718 | 9.94 | 1.765 | 22.1 | 17.8 | 10.2 | 1.2 | 21.6 | 7.7 | 7 | -13.8 | 3.4 | 5.8 | 2.5 | -0.9 | 18.3 | 8.9 | 0.8 | -2.2 | 17.5 | -12.9 | -7 | 13.7 | 23 | 11.2 | 12.5 | -48 | 21.2 | 8.4 | 6.6 | 12.5 | 15.6 | 8.5 | -31.5 | -1.3 | 10.6 | 7.1 | 6 | 11.8 | 15.5 | 8.1 | 13.1 | 14.5 | 14.8 | 5.4 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.059 | 0.061 | 0.04 | 0.081 | 0.066 | 0.069 | 0.034 | 0.066 | 0.094 | 0.092 | 0.067 | 0.101 | 0.081 | 0.016 | -0.115 | 0.023 | -0.068 | -1.088 | -0.003 | 0.045 | 0.044 | 0.018 | -0.137 | 0.05 | 0.045 | 0.035 | 0.037 | 0.063 | 0.039 | 0.033 | -0.015 | 0.071 | 0.047 | 0.043 | 0.022 | 0.064 | 0.036 | 0.043 | 0.02 | 0.066 | 0.041 | 0.04 | 0.009 | 0.056 | 0.028 | 0.026 | 0.007 | 0.049 | -0.007 | 0.004 | -0.022 | 0.036 | -0.012 | 0.01 | 0.001 | 0.04 | 0.013 | 0.028 | 0.008 | 0.047 | -0.019 | -0.023 | -0.402 | 0.015 | 0.003 | 0.018 | 0.105 | 0.062 | 0.026 | 0.025 | 0.029 | 0.057 | 0.039 | 0.025 | 0.031 | 0.043 | 0.011 | 0.038 | 0.012 | 0.052 | 0.025 | 0.026 | 0.013 | 0.061 | 0.035 | 0.028 | 0.025 | 0.059 | 0.022 | 0.025 | -0.092 | 0.033 | 0.018 | 0.022 | 0.015 | 0.049 | 0.033 | 0.025 | 0.005 | 0.052 | 0.043 | 0.026 | 0.004 | 0.052 | 0.02 | 0.017 | -0.038 | 0.008 | 0.015 | 0.006 | -0.003 | 0.044 | 0.023 | 0.002 | -0.006 | 0.043 | -0.038 | -0.02 | 0.041 | 0.057 | 0.028 | 0.029 | -0.318 | 0.04 | 0.018 | 0.014 | 0.028 | 0.032 | 0.02 | -0.072 | -0.003 | 0.023 | 0.017 | 0.014 | 0.027 | 0.034 | 0.019 | 0.03 | 0.03 | 0.031 | 0.013 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.101 | 9.174 | -27.466 | -14.467 | 11.826 | 10.664 | -15.343 | 13.849 | 17.5 | 17.333 | 11.242 | 19.759 | 16.559 | 3.521 | 11.276 | -0.275 | -3.186 | -85.932 | -2.174 | 7.784 | 7.838 | 3.063 | -22.924 | 9.468 | 8.008 | 5.174 | 5.944 | 14.451 | 9.047 | 6.032 | -3.346 | 17.601 | 9.41 | 7.502 | 1.724 | 12.358 | 6.074 | 6.786 | -3.962 | 14.878 | 8.247 | 8.02 | -0.765 | 12.495 | 4.081 | 7.946 | 0.633 | 11.399 | -1.682 | 0.993 | -6.968 | 8.18 | -2.53 | 2.334 | -2.639 | 9.918 | 2.582 | 6.299 | -0.364 | 12.356 | -5.531 | -5.202 | -55.552 | -0.852 | -0.369 | 2.98 | 0.582 | 13.046 | 5.298 | 4.557 | 4.777 | 11.449 | 7.134 | 4.359 | 5.49 | 6.6 | 1.718 | 16.339 | -2.21 | 7.702 | 3.493 | 3.997 | 0.494 | 9.096 | 4.647 | 3.524 | 2.088 | 7.78 | 2.959 | 3.5 | -15.069 | 3.399 | 2.03 | 3.016 | 0.967 | 7.113 | 4.52 | 3.392 | -2.136 | 7.3 | 7.3 | 3.9 | -1.4 | 8.7 | 3.4 | 3.1 | -1.2 | 16.7 | 2.3 | 1 | -2.3 | 5.4 | 3.4 | 0.3 | -6 | 7.8 | -4.5 | -2.6 | 9.9 | 8.1 | 3.8 | 4.6 | -17.6 | 7.2 | 2.9 | 2.4 | 3.3 | 4.8 | 3 | -10.7 | -1.5 | 3.6 | 2.5 | 2.1 | 4 | 5.5 | 2.9 | 4.4 | 3.9 | 5.3 | 2 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 29.958 | 29.731 | 55.807 | 46.914 | 33.943 | 34.727 | 40.809 | 39.246 | 51.178 | 50.509 | 33.854 | 59.622 | 37.396 | 6.147 | -76.976 | 14.417 | -30.717 | -345.838 | 0.408 | 27.987 | 25.341 | 9.083 | -75.452 | 29.153 | 23.646 | 17.212 | 20.316 | 34.387 | 17.595 | 14.902 | -6.622 | 34.73 | 19.768 | 17.782 | 11.41 | 33.983 | 16.825 | 19.261 | 16.244 | 33.113 | 18.064 | 15.429 | 6.164 | 27.314 | 15.357 | -10.762 | 4.039 | 24.292 | -2.535 | 1.695 | -8.222 | 33.732 | -4.609 | 3.688 | 3.353 | 18.573 | 5.261 | 10.046 | 5.048 | 16.3 | -4.245 | -7.603 | -153.048 | 10.398 | 2.217 | 7.195 | 13.952 | 27.009 | 9.83 | 9.636 | 13.579 | 26.907 | 15.191 | 10.031 | 13.366 | 19.772 | 4.083 | 3.779 | 8.104 | 18.82 | 7.814 | 8.567 | 5.135 | 21.2 | 11.556 | 9.003 | 9.348 | 21.022 | 7.169 | 7.633 | -28.019 | 11.851 | 5.795 | 6.411 | 5.004 | 15.615 | 9.198 | 6.548 | 3.901 | 14.8 | 10.5 | 6.3 | 2.6 | 12.9 | 4.3 | 3.9 | -12.6 | -13.3 | 3.5 | 1.5 | 1.4 | 12.9 | 5.5 | 0.5 | 6.4 | 9.7 | -8.4 | -4.4 | 8.3 | 15.7 | 7.4 | 7.9 | -55.3 | 14 | 5.5 | 4.2 | 9.2 | 10.8 | 5.5 | -20.8 | 0.2 | 7 | 4.6 | 3.9 | 7.8 | 10 | 5.2 | 8.7 | 10.6 | 9.5 | 3.4 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.044 | 0.045 | 0.08 | 0.062 | 0.049 | 0.052 | 0.059 | 0.049 | 0.069 | 0.069 | 0.05 | 0.076 | 0.055 | 0.01 | -0.135 | 0.022 | -0.061 | -0.871 | 0.001 | 0.035 | 0.034 | 0.013 | -0.105 | 0.038 | 0.033 | 0.027 | 0.029 | 0.044 | 0.026 | 0.024 | -0.01 | 0.047 | 0.032 | 0.03 | 0.019 | 0.047 | 0.026 | 0.032 | 0.026 | 0.045 | 0.028 | 0.026 | 0.01 | 0.039 | 0.025 | -0.018 | 0.006 | 0.033 | -0.004 | 0.003 | -0.013 | 0.047 | -0.007 | 0.006 | 0.006 | 0.026 | 0.009 | 0.017 | 0.009 | 0.026 | -0.008 | -0.014 | -0.294 | 0.016 | 0.004 | 0.013 | 0.024 | 0.042 | 0.017 | 0.017 | 0.021 | 0.04 | 0.026 | 0.017 | 0.022 | 0.032 | 0.007 | 0.007 | 0.017 | 0.037 | 0.017 | 0.017 | 0.012 | 0.043 | 0.025 | 0.02 | 0.021 | 0.043 | 0.016 | 0.017 | -0.067 | 0.026 | 0.013 | 0.015 | 0.012 | 0.034 | 0.022 | 0.017 | 0.011 | 0.034 | 0.026 | 0.016 | 0.008 | 0.031 | 0.011 | 0.01 | -0.035 | -0.031 | 0.009 | 0.004 | 0.004 | 0.031 | 0.014 | 0.001 | 0.018 | 0.024 | -0.024 | -0.012 | 0.025 | 0.039 | 0.018 | 0.018 | -0.367 | 0.027 | 0.012 | 0.009 | 0.02 | 0.022 | 0.013 | -0.048 | 0 | 0.015 | 0.011 | 0.009 | 0.018 | 0.022 | 0.012 | 0.02 | 0.022 | 0.02 | 0.008 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.85 | 0.88 | 1.57 | 1.32 | 0.95 | 0.97 | 1.15 | 1.09 | 1.4 | 1.34 | 0.89 | 1.56 | 0.98 | 0.16 | -2.11 | 0.38 | -0.83 | -8.95 | 0.01 | 0.69 | 0.61 | 0.22 | -1.84 | 0.68 | 0.55 | 0.4 | 0.47 | 0.8 | 0.41 | 0.35 | -0.16 | 0.81 | 0.46 | 0.41 | 0.26 | 0.78 | 0.38 | 0.44 | 0.37 | 0.76 | 0.41 | 0.35 | 0.14 | 0.63 | 0.36 | -0.26 | 0.09 | 0.57 | -0.062 | 0.04 | -0.21 | 0.8 | -0.11 | 0.08 | 0.079 | 0.42 | 0.12 | 0.23 | 0.12 | 0.38 | -0.1 | -0.18 | -3.68 | 0.25 | 0.05 | 0.17 | 1.39 | 0.62 | 0.23 | 0.22 | 0.31 | 0.64 | 0.36 | 0.24 | 0.31 | 0.48 | 0.1 | 0.093 | 0.2 | 0.46 | 0.19 | 0.21 | 0.13 | 0.53 | 0.29 | 0.23 | 0.23 | 0.54 | 0.18 | 0.2 | -0.72 | 0.31 | 0.15 | 0.16 | 0.13 | 0.39 | 0.23 | 0.16 | 0.096 | 0.36 | 0.26 | 0.16 | 0.064 | 0.32 | 0.11 | 0.098 | -0.32 | -0.34 | 0.089 | 0.04 | 0.035 | 0.33 | 0.14 | 0.013 | 0.096 | 0.24 | -0.21 | -0.11 | 0.094 | 0.4 | 0.19 | 0.2 | -1.43 | 0.36 | 0.14 | 0.11 | 0.24 | 0.28 | 0.14 | -0.54 | 0.005 | 0.18 | 0.12 | 0.1 | 0.2 | 0.26 | 0.13 | 0.23 | 0.27 | 0.24 | 0.089 | 0.19 | 0.009 | 0.3 | 0.17 | 0.2 | 0.39 | 0.39 | 0.15 | 0.25 | 0.34 | 0.098 | 0.19 | 0.34 | 0.41 |
EPS Diluted
| 0.85 | 0.88 | 1.57 | 1.32 | 0.95 | 0.97 | 1.13 | 1.08 | 1.38 | 1.32 | 0.88 | 1.54 | 0.97 | 0.16 | -2.11 | 0.38 | -0.83 | -8.95 | 0.01 | 0.69 | 0.61 | 0.22 | -1.83 | 0.67 | 0.55 | 0.4 | 0.47 | 0.8 | 0.41 | 0.35 | -0.16 | 0.81 | 0.46 | 0.41 | 0.26 | 0.78 | 0.38 | 0.44 | 0.37 | 0.75 | 0.41 | 0.35 | 0.14 | 0.63 | 0.35 | -0.26 | 0.09 | 0.56 | -0.062 | 0.04 | -0.21 | 0.79 | -0.11 | 0.08 | 0.079 | 0.42 | 0.12 | 0.23 | 0.12 | 0.38 | -0.1 | -0.18 | -3.68 | 0.25 | 0.05 | 0.17 | 1.39 | 0.61 | 0.22 | 0.22 | 0.31 | 0.62 | 0.35 | 0.23 | 0.31 | 0.47 | 0.093 | 0.087 | 0.2 | 0.44 | 0.18 | 0.2 | 0.13 | 0.5 | 0.28 | 0.22 | 0.23 | 0.52 | 0.18 | 0.19 | -0.72 | 0.3 | 0.15 | 0.16 | 0.13 | 0.39 | 0.23 | 0.16 | 0.096 | 0.36 | 0.26 | 0.16 | 0.064 | 0.32 | 0.11 | 0.098 | -0.32 | -0.34 | 0.089 | 0.04 | 0.035 | 0.32 | 0.14 | 0.013 | 0.096 | 0.24 | -0.21 | -0.11 | 0.094 | 0.4 | 0.19 | 0.2 | -1.42 | 0.36 | 0.14 | 0.11 | 0.24 | 0.28 | 0.14 | -0.54 | 0.005 | 0.18 | 0.12 | 0.1 | 0.2 | 0.26 | 0.13 | 0.23 | 0.27 | 0.24 | 0.089 | 0.19 | 0.009 | 0.3 | 0.17 | 0.2 | 0.39 | 0.39 | 0.15 | 0.25 | 0.34 | 0.098 | 0.19 | 0.34 | 0.41 |
EBITDA
| 57.524 | 56.493 | 47.933 | 64.418 | 52.966 | 51.079 | 29.2 | 69.184 | 81.007 | 69.617 | 47.673 | 85.162 | 66.652 | 35.18 | 3.613 | 25.532 | -15.039 | -99.711 | 18.023 | 47.073 | 41.063 | 20.344 | 13.556 | 48.173 | 37.344 | 27.815 | 31.454 | 52.965 | 34.223 | 27.068 | 18.409 | 55.802 | 32.568 | 28.99 | 16.948 | 52.447 | 35.972 | 30.64 | 29.332 | 66.337 | 44.234 | 41.509 | 24.488 | 58.578 | 37.168 | 40.01 | 27.646 | 57.272 | 28.076 | 33.513 | 23.614 | 52.269 | 16.028 | 28.731 | 21.788 | 47.793 | 26.184 | 35.338 | 26.935 | 49.646 | -2.835 | 7.752 | -189.149 | 26.155 | 19.653 | 26.713 | 38.016 | 53.763 | 28.774 | 27.577 | 32.105 | 52.554 | 36.724 | 28.552 | 34.399 | 42.381 | 21.291 | 30.894 | 20.951 | 34.745 | 19.294 | 20.688 | 16.509 | 39.222 | 25.169 | 21.695 | 28.664 | 40.543 | 21.222 | 21.163 | -27.222 | 20.701 | 9.008 | 15.054 | 15.732 | 26.405 | 16.49 | 12.881 | 5.556 | 24.8 | 17 | 17.5 | 10.7 | 27.7 | 15.2 | 12.5 | -9.9 | 9.3 | 11.8 | 7.4 | 3.6 | 21.3 | 14 | 4.8 | 3 | 16.6 | -0.9 | -4.3 | -3.7 | 25.4 | 14.1 | 15.6 | -2.2 | 26.1 | 12 | 12.2 | 15.8 | 17.6 | 10.1 | -4.7 | 4.9 | 13 | 8.2 | 6 | 14.7 | 18.4 | 10.5 | 14.9 | 17.9 | 18 | 7.7 | 15.3 | -1,181 | 455.2 | 392.7 | 396 | -1,148.2 | 447.1 | 390.3 | 392.2 | -945.7 | 313.3 | 339.6 | 368.3 | -936.7 |
EBITDA Ratio
| 0.084 | 0.086 | 0.069 | 0.085 | 0.076 | 0.077 | 0.042 | 0.087 | 0.11 | 0.095 | 0.07 | 0.109 | 0.099 | 0.055 | 0.006 | 0.039 | -0.03 | -0.251 | 0.026 | 0.059 | 0.055 | 0.03 | 0.019 | 0.062 | 0.053 | 0.044 | 0.045 | 0.068 | 0.051 | 0.043 | 0.029 | 0.076 | 0.052 | 0.05 | 0.028 | 0.072 | 0.056 | 0.051 | 0.048 | 0.091 | 0.07 | 0.07 | 0.041 | 0.083 | 0.06 | 0.068 | 0.043 | 0.078 | 0.047 | 0.053 | 0.038 | 0.073 | 0.026 | 0.046 | 0.036 | 0.067 | 0.045 | 0.059 | 0.048 | 0.079 | -0.006 | 0.014 | -0.363 | 0.041 | 0.035 | 0.048 | 0.067 | 0.083 | 0.05 | 0.049 | 0.05 | 0.078 | 0.063 | 0.05 | 0.057 | 0.069 | 0.039 | 0.059 | 0.044 | 0.067 | 0.042 | 0.042 | 0.038 | 0.079 | 0.055 | 0.049 | 0.063 | 0.083 | 0.047 | 0.047 | -0.066 | 0.045 | 0.02 | 0.035 | 0.038 | 0.057 | 0.039 | 0.033 | 0.016 | 0.058 | 0.041 | 0.044 | 0.031 | 0.067 | 0.04 | 0.031 | -0.027 | 0.021 | 0.031 | 0.019 | 0.01 | 0.051 | 0.036 | 0.013 | 0.009 | 0.041 | -0.003 | -0.012 | -0.011 | 0.062 | 0.035 | 0.037 | -0.015 | 0.05 | 0.026 | 0.026 | 0.035 | 0.036 | 0.024 | -0.011 | 0.011 | 0.029 | 0.02 | 0.014 | 0.034 | 0.041 | 0.024 | 0.034 | 0.037 | 0.038 | 0.018 | 0.035 | -2.552 | 1 | 1 | 1 | -2.558 | 1 | 1 | 1 | -2.495 | 1 | 1 | 1 | -2.515 |