
PT Cahayaputra Asa Keramik Tbk
IDX:CAKK.JK
136 (IDR) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 75,943.15 | 59,775.711 | 54,550.082 | 49,210.206 | 52,881.474 | 58,892.137 | 41,493.957 | 55,368.332 | 52,313.837 | 62,184.006 | 56,951.856 | 78,870.956 | 77,635.414 | 67,555.99 | 62,824.564 | 62,424.129 | 68,180.129 | 56,388.263 | 27,605.778 | 64,839.746 | 66,414.389 | 76,364.924 | 63,097.614 | 83,507.026 | 84,557.858 | 80,645.821 | 56,995.804 |
Cost of Revenue
| 77,265.015 | 61,332.364 | 60,686.504 | 50,203.7 | 55,455.918 | 60,284.02 | 44,580.027 | 48,818.267 | 46,579.093 | 57,816.487 | 54,331.518 | 67,963.919 | 72,649.253 | 59,629.466 | 55,635.532 | 56,227.748 | 51,752.901 | 53,570.318 | 32,004.453 | 56,306.383 | 58,643.302 | 71,075.806 | 57,966.82 | 73,912.205 | 73,088.76 | 70,257.095 | 49,295.528 |
Gross Profit
| -1,321.866 | -1,556.652 | -6,136.422 | -993.494 | -2,574.444 | -1,391.883 | -3,086.07 | 6,550.065 | 5,734.744 | 4,367.519 | 2,620.338 | 10,907.037 | 4,986.161 | 7,926.524 | 7,189.032 | 6,196.38 | 16,427.228 | 2,817.945 | -4,398.674 | 8,533.363 | 7,771.086 | 5,289.118 | 5,130.794 | 9,594.821 | 11,469.098 | 10,388.726 | 7,700.276 |
Gross Profit Ratio
| -0.017 | -0.026 | -0.112 | -0.02 | -0.049 | -0.024 | -0.074 | 0.118 | 0.11 | 0.07 | 0.046 | 0.138 | 0.064 | 0.117 | 0.114 | 0.099 | 0.241 | 0.05 | -0.159 | 0.132 | 0.117 | 0.069 | 0.081 | 0.115 | 0.136 | 0.129 | 0.135 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,223.884 | 4,955.551 | 4,480.502 | 5,429.648 | 3,642.009 | 3,258.454 | 3,530.274 | 2,168.154 | 1,950.229 | 6,422.337 | 3,767.075 | 3,802.162 | 4,266.919 | 4,299.407 | 5,719.833 | 3,532.242 | 3,528.321 | 4,179.281 | 6,384.351 | 4,478.554 | 3,252.768 | 4,547.281 | 7,047.69 | 2,592.228 | 2,575.239 |
Selling & Marketing Expenses
| 0 | 0 | 2,923.428 | 3,780.648 | 5,994.405 | 1,983.182 | 2,278.75 | 2,285.631 | 339.183 | 10.653 | 4.95 | 1.214 | -351.679 | 11.5 | 22.876 | 33.06 | 60.693 | 56.857 | 83.417 | 183.639 | 177.62 | 189.242 | 142.658 | 184.072 | 168.96 | 175.971 | 152.093 |
SG&A
| 8,384.971 | 6,278.591 | 5,147.312 | 6,870.152 | 10,332.595 | 6,688.514 | 1,307.613 | 5,150.323 | 3,869.457 | 1,997.718 | 1,521.659 | 5,988.55 | 3,415.396 | 3,011.169 | 3,470.116 | 3,511.005 | 5,736.545 | 3,984.932 | 3,479.794 | 4,494.864 | 6,693.916 | 4,799.741 | 3,527.37 | 4,863.297 | 7,587.02 | 2,851.532 | 2,810.665 |
Other Expenses
| 7,212.311 | 0 | 1,498.486 | -1,362.351 | -0.084 | -748.419 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,172.66 | 6,309.957 | 6,645.798 | 8,232.503 | 10,332.678 | 7,436.933 | 1,307.613 | 5,150.323 | 1,579.1 | 1,997.718 | 1,521.659 | 5,988.55 | 3,415.396 | 3,011.169 | 3,470.116 | 3,511.005 | 5,701.623 | 4,083.915 | 3,504.432 | 5,633.261 | 10,272.759 | 4,317.86 | 3,511.029 | 4,570.705 | 8,523.384 | 3,348.353 | 2,848.155 |
Operating Income
| -2,494.526 | -7,866.609 | -12,782.22 | -9,225.997 | -12,907.122 | -8,828.815 | -4,393.683 | 1,399.742 | 5,734.744 | 2,369.801 | 1,098.679 | 4,918.487 | 1,570.765 | 4,915.355 | 3,718.916 | 2,685.376 | 10,689.954 | -1,166.258 | -7,878.468 | 4,038.499 | 1,506.046 | 489.377 | 1,603.424 | 4,731.523 | 3,882.078 | 7,537.194 | 4,889.611 |
Operating Income Ratio
| -0.033 | -0.132 | -0.234 | -0.187 | -0.244 | -0.15 | -0.106 | 0.025 | 0.11 | 0.038 | 0.019 | 0.062 | 0.02 | 0.073 | 0.059 | 0.043 | 0.157 | -0.021 | -0.285 | 0.062 | 0.023 | 0.006 | 0.025 | 0.057 | 0.046 | 0.093 | 0.086 |
Total Other Income Expenses Net
| -4,626.771 | -1,227.533 | -3,777.908 | 27,167.241 | -3,767.676 | -2,722.099 | -2,510.779 | -774.255 | -4,245.767 | 340.727 | -158.835 | -1,007.67 | 9,169.557 | -1,312.91 | -1,562.025 | -1,624.853 | -699.789 | -780.318 | -471.722 | -1,447.959 | -4,841.394 | -47.376 | 171.944 | 354.968 | -1,768.35 | -1,524.601 | -804.332 |
Income Before Tax
| -7,121.297 | -9,094.142 | -16,560.127 | 17,849.121 | -16,674.798 | -11,078.864 | -6,904.462 | 625.487 | 5,980.881 | 2,873.283 | 939.844 | 3,910.817 | 10,740.321 | 3,602.445 | 2,156.891 | 1,060.522 | 9,990.894 | -1,947.305 | -8,350.19 | 2,590.54 | -3,764.223 | 847.163 | 1,785.171 | 5,174.837 | 2,113.728 | 6,012.593 | 4,085.279 |
Income Before Tax Ratio
| -0.094 | -0.152 | -0.304 | 0.363 | -0.315 | -0.188 | -0.166 | 0.011 | 0.114 | 0.046 | 0.017 | 0.05 | 0.138 | 0.053 | 0.034 | 0.017 | 0.147 | -0.035 | -0.302 | 0.04 | -0.057 | 0.011 | 0.028 | 0.062 | 0.025 | 0.075 | 0.072 |
Income Tax Expense
| 1,331.696 | 0 | -0.992 | -2.163 | -428.882 | 487.531 | -33.502 | 0 | 1,471.618 | 627.683 | 198.861 | 855.616 | 3,872.391 | 784.146 | 470.054 | 229.759 | 2,139.535 | 0 | 568.838 | 568.838 | 288.626 | 150.942 | 393.734 | 1,143.92 | 4,454.589 | 0 | 0 |
Net Income
| -8,449.087 | -9,093.069 | -16,559.135 | 17,851.284 | -16,242.352 | -11,565.264 | -6,905.532 | 625.104 | 4,508.834 | 2,245.6 | 740.984 | 3,055.201 | 6,867.931 | 2,818.299 | 1,686.836 | 830.764 | 7,851.359 | -1,947.305 | -7,781.352 | 2,021.703 | -4,052.849 | 696.221 | 1,391.437 | 4,030.917 | -2,340.861 | 6,012.593 | 4,085.279 |
Net Income Ratio
| -0.111 | -0.152 | -0.304 | 0.363 | -0.307 | -0.196 | -0.166 | 0.011 | 0.086 | 0.036 | 0.013 | 0.039 | 0.088 | 0.042 | 0.027 | 0.013 | 0.115 | -0.035 | -0.282 | 0.031 | -0.061 | 0.009 | 0.022 | 0.048 | -0.028 | 0.075 | 0.072 |
EPS
| -7.02 | -7.56 | -13.76 | 14.84 | -13.5 | -9.61 | -5.74 | 0.52 | 3.75 | 1.87 | 0.62 | 2.54 | 5.71 | 2.34 | 1.4 | 0.69 | 6.52 | -1.62 | -6.47 | 1.68 | -3.37 | 0.58 | 1.16 | 3.35 | -1.95 | 5.182 | 3.351 |
EPS Diluted
| -7.02 | -7.56 | -13.76 | 14.84 | -13.5 | -9.61 | -5.74 | 0.52 | 3.75 | 1.87 | 0.62 | 2.54 | 5.71 | 2.34 | 1.4 | 0.69 | 6.52 | -1.62 | -6.47 | 1.68 | -3.37 | 0.58 | 1.16 | 3.35 | -1.95 | 5.182 | 3.351 |
EBITDA
| 4,662.18 | 2,081.931 | -6,409.295 | 27,648.207 | -6,364.152 | -160.881 | 3,566.133 | 9,285.286 | 8,889.882 | 12,332.542 | 9,896.715 | 12,793.27 | 19,883.848 | 12,641.251 | 9,052.852 | 7,794.542 | 30,974.831 | -978.084 | -7,601.075 | 4,313.565 | 19,358.535 | 718.374 | 1,829.369 | 4,957.843 | 18,734.75 | 7,746.122 | 5,091.38 |
EBITDA Ratio
| 0.061 | 0.035 | -0.117 | 0.562 | -0.12 | -0.003 | 0.086 | 0.168 | 0.17 | 0.198 | 0.174 | 0.162 | 0.256 | 0.187 | 0.144 | 0.125 | 0.454 | -0.017 | -0.275 | 0.067 | 0.291 | 0.009 | 0.029 | 0.059 | 0.222 | 0.096 | 0.089 |