The Cheesecake Factory Incorporated
NASDAQ:CAKE
48.01 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,439.503 | 3,303.156 | 2,927.54 | 1,983.225 | 2,482.692 | 2,332.331 | 2,260.502 | 2,275.719 | 2,100.609 | 1,976.624 | 1,877.91 | 1,809.017 | 1,757.624 | 1,659.404 | 1,602.02 | 1,606.406 | 1,511.577 | 1,315.325 | 1,177.643 | 969.232 | 773.835 | 651.97 | 539.13 | 438.281 | 347.5 | 265.223 | 208.589 | 160.305 | 117.2 | 85.6 | 67 | 52 |
Cost of Revenue
| 3,048.159 | 2,022.877 | 1,725.761 | 1,236.918 | 1,461.45 | 1,367.014 | 1,296.983 | 1,286.626 | 1,188.849 | 1,136.408 | 1,058.754 | 1,030.345 | 448.468 | 412.855 | 394.409 | 1,347.379 | 1,226.157 | 1,057.725 | 934.803 | 778.982 | 615.481 | 516.525 | 431.236 | 346.688 | 278.3 | 218.033 | 162.013 | 125.571 | 36.7 | 26.9 | 20.7 | 15.9 |
Gross Profit
| 391.344 | 1,280.279 | 1,201.779 | 746.307 | 1,021.242 | 965.317 | 963.519 | 989.093 | 911.76 | 840.216 | 819.156 | 778.672 | 1,309.156 | 1,246.549 | 1,207.611 | 259.027 | 285.42 | 257.6 | 242.84 | 190.25 | 158.354 | 135.445 | 107.894 | 91.593 | 69.2 | 47.19 | 46.576 | 34.735 | 80.5 | 58.7 | 46.3 | 36.1 |
Gross Profit Ratio
| 0.114 | 0.388 | 0.411 | 0.376 | 0.411 | 0.414 | 0.426 | 0.435 | 0.434 | 0.425 | 0.436 | 0.43 | 0.745 | 0.751 | 0.754 | 0.161 | 0.189 | 0.196 | 0.206 | 0.196 | 0.205 | 0.208 | 0.2 | 0.209 | 0.199 | 0.178 | 0.223 | 0.217 | 0.687 | 0.686 | 0.691 | 0.694 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 217.449 | 205.753 | 186.136 | 157.644 | 160.199 | 154.77 | 141.533 | 146.042 | 137.402 | 119.094 | 114.728 | 104.156 | 673.759 | 637.836 | 629.292 | 83.731 | 83.949 | 72.751 | 50.23 | 40.639 | 35.817 | 31.702 | 27.929 | 25.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 258.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -577.496 | -542.107 | -528.578 | 11.883 | 26.466 | 24.944 | 18.293 | 14.787 | 11.859 | 10.631 | 7.069 | 5.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 217.449 | 205.753 | 186.136 | 157.644 | 160.199 | 154.77 | 141.533 | 146.042 | 137.402 | 119.094 | 114.728 | 104.156 | 673.759 | 637.836 | 629.292 | 95.614 | 110.415 | 97.695 | 68.523 | 55.426 | 47.676 | 42.333 | 34.998 | 31.774 | 27.5 | 20.936 | 19 | 15.234 | 64.3 | 46.1 | 37.3 | 30.4 |
Other Expenses
| 159.665 | 990.836 | 895.676 | 717.94 | 732.895 | 673.738 | 658.798 | 641.944 | 603.101 | 575.695 | 544.035 | 526.281 | 71.958 | 72.14 | 75.184 | 73.29 | 64.202 | 53.064 | 45.135 | 35.943 | 27.96 | 22.855 | 17.457 | 13.682 | 10.9 | 8.54 | 13.342 | 10.744 | 5.9 | 3.6 | 2.3 | 1.4 |
Operating Expenses
| 217.449 | 1,196.589 | 1,081.812 | 875.584 | 893.094 | 828.508 | 800.331 | 787.986 | 740.503 | 694.789 | 658.763 | 630.437 | 1,174.159 | 1,118.338 | 1,107.353 | 168.904 | 174.617 | 150.759 | 113.658 | 91.369 | 75.636 | 65.188 | 52.455 | 45.456 | 38.4 | 29.476 | 32.342 | 25.978 | 70.2 | 49.7 | 39.6 | 31.8 |
Operating Income
| 173.895 | 83.69 | 119.967 | 88.883 | 152.698 | 118.948 | 152.845 | 200.993 | 165.246 | 144.731 | 160.954 | 138.699 | 133.45 | 128.211 | 73.717 | 87.171 | 110.803 | 106.841 | 129.182 | 98.881 | 82.718 | 70.257 | 55.439 | 46.137 | 30.8 | 17.714 | 14.234 | 8.757 | 10.3 | 9 | 6.7 | 4.3 |
Operating Income Ratio
| 0.051 | 0.025 | 0.041 | 0.045 | 0.062 | 0.051 | 0.068 | 0.088 | 0.079 | 0.073 | 0.086 | 0.077 | 0.076 | 0.077 | 0.046 | 0.054 | 0.073 | 0.081 | 0.11 | 0.102 | 0.107 | 0.108 | 0.103 | 0.105 | 0.089 | 0.067 | 0.068 | 0.055 | 0.088 | 0.105 | 0.1 | 0.083 |
Total Other Income Expenses Net
| -73.881 | -50.798 | -48.347 | -444.919 | -12.364 | -22.615 | -10.343 | -0.114 | -6.011 | -0.696 | 0.561 | -9.536 | -1.778 | -0.506 | -25.89 | -3.929 | 1.009 | 2.048 | 0.557 | 0.966 | 2.944 | 2.178 | 1.654 | -0.439 | 0.6 | 0.435 | 0.42 | -0.36 | 1.3 | 1.8 | 0.8 | 0 |
Income Before Tax
| 100.014 | 32.892 | 71.62 | -356.036 | 140.334 | 107.411 | 146.466 | 191.768 | 159.352 | 138.544 | 156.45 | 133.974 | 129.143 | 111.089 | 51.307 | 73.255 | 105.663 | 113.134 | 133.657 | 102.081 | 89.128 | 76.32 | 61.421 | 50.358 | 34.2 | 21.104 | 15.174 | 8.895 | 11.6 | 10.7 | 7.5 | 0 |
Income Before Tax Ratio
| 0.029 | 0.01 | 0.024 | -0.18 | 0.057 | 0.046 | 0.065 | 0.084 | 0.076 | 0.07 | 0.083 | 0.074 | 0.073 | 0.067 | 0.032 | 0.046 | 0.07 | 0.086 | 0.113 | 0.105 | 0.115 | 0.117 | 0.114 | 0.115 | 0.098 | 0.08 | 0.073 | 0.055 | 0.099 | 0.125 | 0.112 | 0 |
Income Tax Expense
| -1.337 | -10.231 | -0.753 | -102.671 | 13.041 | 8.376 | -10.926 | 52.274 | 42.829 | 37.268 | 42.094 | 35.551 | 33.423 | 29.376 | 8.474 | 20.962 | 31.699 | 31.852 | 46.111 | 35.543 | 31.292 | 27.245 | 22.112 | 18.257 | 12.5 | 7.073 | 5.235 | 2.984 | 3 | 3.5 | 2.8 | 0.1 |
Net Income
| 101.351 | 43.123 | 72.373 | -253.365 | 127.293 | 99.035 | 157.392 | 139.494 | 116.523 | 101.276 | 114.356 | 98.423 | 95.72 | 81.713 | 42.833 | 52.293 | 73.964 | 81.282 | 87.546 | 66.538 | 57.836 | 49.075 | 39.309 | 32.101 | 21.7 | 7.684 | 9.939 | 5.912 | 8.6 | 7.2 | 4.7 | 4.2 |
Net Income Ratio
| 0.029 | 0.013 | 0.025 | -0.128 | 0.051 | 0.042 | 0.07 | 0.061 | 0.055 | 0.051 | 0.061 | 0.054 | 0.054 | 0.049 | 0.027 | 0.033 | 0.049 | 0.062 | 0.074 | 0.069 | 0.075 | 0.075 | 0.073 | 0.073 | 0.062 | 0.029 | 0.048 | 0.037 | 0.073 | 0.084 | 0.07 | 0.081 |
EPS
| 2.1 | 0.87 | 1.03 | -5.78 | 2.9 | 2.19 | 3.35 | 2.91 | 2.39 | 2.04 | 2.19 | 1.85 | 1.7 | 1.39 | 0.72 | 0.82 | 1.02 | 1.04 | 1.12 | 0.84 | 0.76 | 0.64 | 0.55 | 0.46 | 0.32 | 0.11 | 0.17 | 0.11 | 0.16 | 0.14 | 0.1 | 0.12 |
EPS Diluted
| 2.07 | 0.86 | 1.01 | -5.78 | 2.86 | 2.14 | 3.27 | 2.83 | 2.3 | 1.96 | 2.1 | 1.78 | 1.64 | 1.35 | 0.71 | 0.82 | 1.01 | 1.02 | 1.1 | 0.82 | 0.74 | 0.61 | 0.53 | 0.43 | 0.3 | 0.11 | 0.17 | 0.11 | 0.15 | 0.14 | 0.1 | 0.12 |
EBITDA
| 268.231 | 176.07 | 209.621 | 180.298 | 240.831 | 250.646 | 266.26 | 289.231 | 262.831 | 228.958 | 238.39 | 232.204 | 207.797 | 200.543 | 175.814 | 165.262 | 179.708 | 157.857 | 173.76 | 133.858 | 107.734 | 90.934 | 71.242 | 60.258 | 41.1 | 25.819 | 20.51 | 20.012 | 14.9 | 10.8 | 8.2 | 5.7 |
EBITDA Ratio
| 0.078 | 0.053 | 0.072 | 0.091 | 0.097 | 0.107 | 0.118 | 0.127 | 0.125 | 0.116 | 0.127 | 0.128 | 0.118 | 0.121 | 0.11 | 0.103 | 0.119 | 0.12 | 0.148 | 0.138 | 0.139 | 0.139 | 0.132 | 0.137 | 0.118 | 0.097 | 0.098 | 0.125 | 0.127 | 0.126 | 0.122 | 0.11 |