Cardinal Health, Inc.
NYSE:CAH
111.9 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,867 | 5,133 | 3,718 | 4,591 | 3,854 | 4,043 | 3,990 | 3,654 | 3,492 | 4,717 | 2,356 | 3,161 | 2,463 | 3,407 | 3,499 | 3,737 | 2,746 | 2,771 | 2,329 | 1,659 | 1,212 | 2,531 | 3,438 | 2,182 | 2,045 | 1,763 | 2,175 | 1,249 | 1,181 | 6,879 | 1,368 | 1,881 | 2,001 | 2,356 | 2,598 | 2,324 | 2,974 | 4,616 | 3,183 | 2,881 | 2,469 | 2,865 | 3,041 | 2,741 | 2,753 | 1,901 | 2,305 | 2,255 | 2,440 | 2,274 | 2,410.4 | 1,797.7 | 2,010.6 | 1,929.3 | 1,961.8 | 1,348 | 2,712.2 | 2,755.3 | 2,638.8 | 1,746.8 | 1,584.8 | 1,847.5 | 1,366 | 772.6 | 672.2 | 1,291.3 | 1,529 | 1,184.4 | 1,289.6 | 1,308.8 | 866.5 | 1,003.3 | 1,609.6 | 1,320.9 | 1,713.4 | 2,223.9 | 1,976.9 | 1,411.7 | 1,549.5 | 1,273.7 | 1,152.4 | 1,096 | 527.2 | 544.3 | 992 | 1,724 | 545.2 | 998.9 | 945.6 | 1,382 | 869.2 | 398.9 | 872 | 934.1 | 396.2 | 416.2 | 491.1 | 504.6 | 345.9 | 290.5 | 185.4 | 165.2 | 175.6 | 236.5 | 332.7 | 305 | 90.2 | 111.7 | 180.5 | 243.1 | 12.5 | 73.3 | 110.5 | 287.8 | 114.5 | 27.1 | 42.7 | 40.6 | 3.9 | 53.6 | 126.8 | 54.9 | 0.3 | 52.1 | 47.8 | 61.1 | 66.6 | 146.8 | 150.8 | 107 | 3.7 | 30.2 | 35 | 55.1 | 57.9 | 22.3 | 3 | 11.2 | 7.5 | 4.4 | 9.3 | 4 | 10.5 | 46.5 |
Short Term Investments
| 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.2 | 0 | -97.2 | 398.9 | 402.7 | 388.8 | 384.8 | 383.7 | 381.2 | 0 | 381.2 | 132 | 300 | 467.1 | 456.5 | 498.4 | 499.2 | 419 | 199.9 | 99.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,867 | 5,133 | 3,718 | 4,591 | 3,854 | 4,043 | 3,990 | 3,654 | 3,492 | 4,717 | 2,356 | 3,161 | 2,463 | 3,407 | 3,499 | 3,737 | 2,746 | 2,771 | 2,329 | 1,659 | 1,212 | 2,531 | 3,438 | 2,182 | 2,045 | 1,763 | 2,175 | 1,249 | 1,181 | 6,879 | 1,368 | 1,881 | 2,001 | 2,356 | 2,598 | 2,324 | 2,974 | 4,616 | 3,183 | 2,881 | 2,469 | 2,865 | 3,041 | 2,741 | 2,753 | 1,901 | 2,305 | 2,255 | 2,440 | 2,274 | 2,410.4 | 1,797.7 | 2,010.6 | 1,929.3 | 1,961.8 | 1,348 | 2,712.2 | 2,755.3 | 2,638.8 | 1,746.8 | 1,584.8 | 2,246.4 | 1,768.7 | 1,161.4 | 1,057 | 1,675 | 1,910.2 | 1,184.4 | 1,289.6 | 1,440.8 | 1,166.5 | 1,470.4 | 2,066.1 | 1,819.3 | 2,212.6 | 2,642.9 | 2,176.8 | 1,511.5 | 1,549.5 | 1,273.7 | 1,152.4 | 1,096 | 527.2 | 544.3 | 992 | 1,724 | 545.2 | 998.9 | 945.6 | 1,382 | 869.2 | 398.9 | 872 | 934.1 | 396.2 | 634.6 | 491.1 | 504.6 | 345.9 | 290.5 | 185.4 | 165.2 | 175.6 | 236.5 | 332.7 | 305 | 90.2 | 111.7 | 180.5 | 243.1 | 12.5 | 73.3 | 110.5 | 287.8 | 114.5 | 27.1 | 42.7 | 40.6 | 3.9 | 53.6 | 126.8 | 54.9 | 0.3 | 52.1 | 47.8 | 61.1 | 66.6 | 146.8 | 150.8 | 107 | 3.7 | 30.2 | 35 | 55.1 | 57.9 | 22.3 | 3 | 11.2 | 7.5 | 4.4 | 9.3 | 4 | 10.5 | 46.5 |
Net Receivables
| 11,781 | 12,098 | 11,566 | 11,788 | 11,265 | 11,344 | 10,992 | 11,421 | 11,039 | 10,561 | 10,250 | 9,406 | 9,305 | 9,103 | 8,727 | 8,728 | 8,637 | 8,264 | 9,019 | 8,280 | 8,190 | 8,448 | 7,879 | 7,932 | 8,082 | 7,800 | 7,671 | 7,664 | 8,382 | 8,048 | 7,505 | 7,533 | 7,708 | 7,405 | 7,292 | 6,980 | 6,996 | 6,523 | 6,095 | 5,653 | 5,662 | 5,380 | 4,812 | 4,876 | 4,898 | 6,304 | 6,416 | 6,158 | 6,449 | 6,355 | 6,495.4 | 5,995.4 | 6,232.6 | 6,155.7 | 6,282.5 | 5,825.3 | 5,454.1 | 5,170.6 | 5,550.2 | 4,927.5 | 5,921.9 | 5,643.6 | 5,904.7 | 5,215.3 | 5,862.3 | 5,006.9 | 4,974.3 | 4,854.6 | 4,904.7 | 4,714.4 | 4,618.5 | 4,394.5 | 3,986.6 | 4,111.6 | 3,937.5 | 3,543.8 | 3,712.4 | 3,451 | 3,293 | 2,821.9 | 3,368.1 | 3,432.7 | 3,497.8 | 3,369.3 | 2,996.1 | 2,784.4 | 2,845.3 | 2,611.8 | 2,554.8 | 2,295.4 | 2,536 | 2,568.3 | 2,251.6 | 2,408.7 | 2,862.3 | 2,225.3 | 1,904.2 | 1,677 | 1,826.4 | 1,887.8 | 1,750.9 | 1,590.3 | 1,662.9 | 1,105.9 | 1,039.2 | 826.2 | 811.3 | 752.3 | 691.1 | 672.2 | 759.2 | 679.3 | 604.9 | 564.9 | 560.5 | 609.4 | 568.3 | 516.3 | 523.5 | 511.3 | 473.1 | 340.9 | 326.1 | 196.7 | 163.5 | 153.5 | 143.9 | 148.3 | 136.2 | 135.3 | 147.5 | 147.1 | 124.7 | 106.4 | 116 | 117.9 | 99.1 | 95 | 82.8 | 88.7 | 75.1 | 66.9 | 57.8 | 32.1 |
Inventory
| 15,619 | 14,957 | 17,277 | 18,451 | 16,987 | 15,940 | 16,620 | 17,263 | 15,891 | 15,636 | 15,493 | 14,941 | 14,720 | 14,594 | 14,329 | 14,443 | 13,439 | 13,198 | 12,808 | 13,799 | 12,458 | 12,822 | 12,622 | 13,037 | 12,481 | 12,308 | 11,962 | 12,087 | 12,121 | 11,301 | 11,641 | 11,915 | 10,917 | 10,615 | 10,910 | 11,007 | 9,758 | 9,211 | 9,163 | 9,408 | 8,069 | 8,266 | 8,030 | 8,478 | 7,275 | 8,373 | 8,328 | 8,452 | 8,105 | 7,864 | 8,220.1 | 8,888.9 | 7,497.2 | 7,334.2 | 7,717.7 | 8,314.2 | 7,087.5 | 6,355.9 | 7,214.9 | 7,961 | 6,861.9 | 7,145.5 | 8,070.3 | 8,535.8 | 7,692.1 | 6,768.8 | 7,256.7 | 7,636.8 | 7,150.8 | 7,383.2 | 7,486.5 | 7,309.2 | 7,585.3 | 7,714.2 | 7,651.2 | 7,276.7 | 7,376 | 7,380 | 7,771.3 | 8,177.5 | 8,199.6 | 7,471.3 | 8,652.1 | 8,543.8 | 8,253.7 | 7,623.3 | 8,775.6 | 8,313.3 | 7,250.2 | 7,361 | 7,902 | 8,255.2 | 7,704.7 | 6,286.1 | 6,127.7 | 5,206.8 | 4,468.4 | 3,865.3 | 4,303 | 4,041.2 | 3,568 | 2,931.4 | 3,141.7 | 2,443.4 | 2,062.3 | 1,895.5 | 2,157.8 | 1,938.5 | 1,627.6 | 1,453.1 | 1,570.5 | 1,691.2 | 1,548.6 | 1,238.2 | 1,232.6 | 1,198.3 | 1,120.7 | 1,071.8 | 1,086.2 | 1,117.6 | 962.3 | 868.2 | 909.4 | 449.5 | 364.8 | 312.2 | 318.7 | 320.7 | 254.2 | 287.4 | 346.5 | 341.9 | 249 | 181.4 | 186.9 | 186.7 | 187 | 158.9 | 118.5 | 131.2 | 112.7 | 75 | 69.9 | 36.5 |
Other Current Assets
| 2,638 | 7,829 | 3,173 | 2,816 | 2,582 | 2,362 | 1,895 | 2,258 | 2,274 | 2,021 | 3,243 | 4,339 | 2,785 | 3,944 | 2,208 | 3,205 | 3,807 | 1,707 | 1,855 | 1,998 | 1,692 | 1,946 | 1,837 | 1,940 | 1,643 | 2,682 | 2,041 | 4,188 | 1,705 | 2,117 | 1,657 | 1,824 | 1,769 | 1,580 | 1,490 | 1,518 | 1,491 | 1,402 | 1,338 | 1,213 | 1,190 | 1,428 | 1,111 | 1,153 | 1,053 | 1,192 | 1,013 | 996 | 878 | 1,017 | 982.8 | 1,097.1 | 944.3 | 896.7 | 664.4 | 789.5 | 723.4 | 637.1 | 138.9 | 148.9 | 162.6 | 174.7 | 614.9 | 624.1 | 561.2 | 140.4 | 187.9 | 378.3 | 369.1 | 354.8 | 3,455.2 | 3,424.2 | 372.7 | 502.7 | 589.7 | 287.1 | 286.8 | 238.2 | 243.5 | 243.6 | 252.2 | 262.5 | 395.1 | 344 | 359 | 341.9 | 403.8 | 175.4 | 190.6 | 218.3 | 204.6 | 199.5 | 182.3 | 236.3 | 214.3 | 707.9 | 876 | 823.7 | 767.8 | 706.7 | 655.5 | 459.7 | 447 | 251.7 | 235.9 | 202 | 244.1 | 152.1 | 169.1 | 135.3 | 124.2 | 152.3 | 150.1 | 148.9 | 45.9 | 38.7 | 44.4 | 46 | 64.8 | 68.7 | 26.6 | 23.1 | 9.5 | 56.4 | 67.3 | 82.7 | 49.4 | 8.2 | 6.9 | 6.4 | 5.5 | 42.6 | 51.4 | 59.6 | 24.4 | 29.3 | 21.1 | 16.7 | 4.5 | 5.3 | 1.9 | 16 | 2.2 | 1.2 |
Total Current Assets
| 32,905 | 34,884 | 35,734 | 37,658 | 34,688 | 33,833 | 33,497 | 34,596 | 32,696 | 32,935 | 30,884 | 31,847 | 29,731 | 31,048 | 30,362 | 30,113 | 27,030 | 25,940 | 25,848 | 25,736 | 23,715 | 25,747 | 25,582 | 25,091 | 24,445 | 24,553 | 23,513 | 25,188 | 23,725 | 28,345 | 22,283 | 23,153 | 22,283 | 21,956 | 22,291 | 21,829 | 21,218 | 21,752 | 19,631 | 19,155 | 17,538 | 17,939 | 16,936 | 17,248 | 16,037 | 17,770 | 17,927 | 17,861 | 18,007 | 17,510 | 18,070.2 | 17,779.1 | 16,723.2 | 16,315.9 | 16,685.4 | 16,277 | 15,918.2 | 14,918.9 | 16,077.3 | 15,458.3 | 15,089 | 15,799 | 16,304.9 | 15,536.6 | 15,226.3 | 14,184.2 | 14,907.1 | 14,721.8 | 14,333.2 | 14,544.5 | 17,262.4 | 17,178.1 | 14,721.2 | 14,776.7 | 15,254.1 | 14,612.6 | 14,325.9 | 13,442.7 | 13,729.2 | 13,311 | 13,787 | 13,057.9 | 13,811.8 | 13,538.2 | 13,333 | 13,249.6 | 13,280.4 | 12,869.4 | 11,611.5 | 11,906.6 | 12,382.6 | 12,233.4 | 11,949.7 | 10,716.3 | 10,365.6 | 8,774.6 | 7,739.7 | 6,870.6 | 7,243.1 | 6,926.2 | 6,159.8 | 5,146.6 | 5,427.2 | 4,037.5 | 3,670.1 | 3,228.7 | 3,303.4 | 2,954.6 | 2,668.3 | 2,503.7 | 2,466.4 | 2,596.1 | 2,414.1 | 2,239.8 | 1,953.5 | 1,873.5 | 1,776.1 | 1,674.7 | 1,678.4 | 1,751.2 | 1,588.8 | 1,287.1 | 1,245.3 | 754.7 | 643.4 | 609.5 | 578.6 | 624 | 548.1 | 536.1 | 503.2 | 561.8 | 460.1 | 402.5 | 385.2 | 356.2 | 310.2 | 281.8 | 213.3 | 229.6 | 199 | 161.9 | 140.4 | 116.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,535 | 3,004 | 2,470 | 2,446 | 2,441 | 2,462 | 2,362 | 2,341 | 2,339 | 2,361 | 2,298 | 2,321 | 2,336 | 2,360 | 2,315 | 2,386 | 2,369 | 2,366 | 2,299 | 2,301 | 2,324 | 2,356 | 2,322 | 2,376 | 2,436 | 2,487 | 2,521 | 2,547 | 2,651 | 1,879 | 1,849 | 1,856 | 1,823 | 1,796 | 1,683 | 1,651 | 1,546 | 1,506 | 1,407 | 1,415 | 1,434 | 1,459 | 1,404 | 1,407 | 1,445 | 1,489 | 1,470 | 1,475 | 1,511 | 1,551 | 1,517.4 | 1,514.1 | 1,494 | 1,512.2 | 1,469.8 | 1,484.8 | 1,475.3 | 1,468.8 | 1,406.1 | 1,423.2 | 1,438.6 | 1,873 | 1,724 | 1,729.6 | 1,749.5 | 1,737.2 | 1,679.5 | 1,680.7 | 1,683.1 | 1,647 | 1,533.7 | 1,518.5 | 2,574.1 | 2,584 | 2,489.1 | 2,490 | 2,449.6 | 2,484 | 2,372 | 2,393.1 | 2,399.9 | 2,364 | 2,233.5 | 2,177.3 | 2,079.9 | 2,089.5 | 2,005.1 | 1,923.3 | 1,887.3 | 1,894.4 | 1,823.8 | 1,838.5 | 1,847.9 | 1,838.3 | 1,859 | 1,688.1 | 1,654.3 | 1,626.9 | 1,611.3 | 1,604.4 | 1,594.3 | 1,540.5 | 1,513.1 | 769.9 | 736.9 | 331.4 | 314.8 | 304.1 | 285.2 | 276.7 | 266.2 | 249.9 | 159.6 | 153.5 | 130.3 | 118.7 | 99.8 | 95.2 | 78.1 | 74.3 | 72.5 | 60 | 59.9 | 40.5 | 40.6 | 41.3 | 39 | 38.8 | 39.3 | 38.9 | 39 | 37.4 | 34.5 | 32.8 | 31 | 29.5 | 29.1 | 28.3 | 19.1 | 19 | 17.7 | 12.2 | 22.8 | 14.3 |
Goodwill
| 4,725 | 4,725 | 4,788 | 4,024 | 4,025 | 4,609 | 5,000 | 4,986 | 5,675 | 5,855 | 6,167 | 6,656 | 7,979 | 7,989 | 7,986 | 8,399 | 8,375 | 8,357 | 8,339 | 8,356 | 8,360 | 8,378 | 8,330 | 8,317 | 8,319 | 8,316 | 10,098 | 10,045 | 10,419 | 7,221 | 7,209 | 7,212 | 7,261 | 7,167 | 6,888 | 6,799 | 6,159 | 5,070 | 5,055 | 4,929 | 4,935 | 4,878 | 4,682 | 4,635 | 4,619 | 4,601 | 5,407 | 4,018 | 4,012 | 3,978 | 3,966.3 | 3,866.5 | 3,853.9 | 0 | 3,851.5 | 3,824.1 | 2,611.8 | 0 | 2,208.9 | 2,239.4 | 2,202.4 | 0 | 5,088.7 | 6,183 | 6,265.1 | 6,225.9 | 5,681 | 5,813.1 | 5,822.8 | 5,860.9 | 4,406.9 | 4,391.3 | 5,054.5 | 4,992.4 | 4,822.1 | 0 | 4,822.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,178.3 | 0 | 1,178.3 | 1,175.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,663 | 1,725 | 1,719 | 1,347 | 1,407 | 1,472 | 1,567 | 1,632 | 1,692 | 1,774 | 1,855 | 1,943 | 2,026 | 2,105 | 2,193 | 2,703 | 2,811 | 2,918 | 3,039 | 3,167 | 3,298 | 3,430 | 3,530 | 3,656 | 3,774 | 3,913 | 4,201 | 4,321 | 4,507 | 1,986 | 2,078 | 2,064 | 2,166 | 2,259 | 2,262 | 2,314 | 1,405 | 948 | 978 | 947 | 988 | 992 | 911 | 921 | 951 | 973 | 1,006 | 410 | 429 | 414 | 404.5 | 377.8 | 395.4 | 0 | 414.2 | 458.5 | 285.1 | 0 | 52.9 | 55.3 | 66.9 | 0 | 1,052.8 | 0 | 1,052.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,068.1 | 5,082.6 | 5,068.1 | 5,097.4 | 4,998.2 | 5,040 | 5,019.1 | 4,938.8 | 3,002.5 | 2,897.7 | 2,340.5 | 2,332.3 | 2,317.4 | 1,572.5 | 1,567.9 | 1,544.1 | 1,166.9 | 1,166.7 | 1,166.9 | 0 | 1,142.2 | 1,022.2 | 1,045.4 | 961.7 | 966 | 969.4 | 969.5 | 942.1 | 918.4 | 277.8 | 281.3 | 125.1 | 120.7 | 121.2 | 120.9 | 122.1 | 128.5 | 110 | 91.9 | 92.4 | 87.8 | 0 | 87.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 23.7 | 23.5 | 23.7 | 23.6 | 21.4 | 21.4 | 21.5 | 21.7 | 21.8 | 22 | 12.3 | 12.4 | 12.6 | 13 | 7.2 | 2.3 |
Goodwill and Intangible Assets
| 6,388 | 6,450 | 6,507 | 5,371 | 5,432 | 6,081 | 6,567 | 6,618 | 7,367 | 7,629 | 8,022 | 8,599 | 10,005 | 10,094 | 10,179 | 11,102 | 11,186 | 11,275 | 11,378 | 11,523 | 11,658 | 11,808 | 11,860 | 11,973 | 12,093 | 12,229 | 14,299 | 14,366 | 14,926 | 9,207 | 9,287 | 9,276 | 9,427 | 9,426 | 9,150 | 9,113 | 7,564 | 6,018 | 6,033 | 5,876 | 5,923 | 5,870 | 5,593 | 5,556 | 5,570 | 5,574 | 6,413 | 4,428 | 4,441 | 4,392 | 4,370.8 | 4,244.3 | 4,249.3 | 4,259 | 4,265.7 | 4,282.6 | 2,896.9 | 2,253.2 | 2,261.8 | 2,294.7 | 2,269.3 | 6,095.9 | 6,141.5 | 6,183 | 6,265.1 | 6,225.9 | 5,681 | 5,813.1 | 5,822.8 | 5,860.9 | 4,406.9 | 4,391.3 | 5,054.5 | 4,992.4 | 4,822.1 | 5,082.6 | 5,068.1 | 5,097.4 | 4,998.2 | 5,040 | 5,019.1 | 4,938.8 | 3,002.5 | 2,897.7 | 2,340.5 | 2,332.3 | 2,317.4 | 1,572.5 | 1,567.9 | 1,544.1 | 1,178.3 | 1,166.7 | 1,166.9 | 1,175.4 | 1,142.2 | 1,022.2 | 1,045.4 | 961.7 | 966 | 969.4 | 969.5 | 942.1 | 918.4 | 277.8 | 281.3 | 125.1 | 120.7 | 121.2 | 120.9 | 122.1 | 128.5 | 110 | 91.9 | 92.4 | 87.8 | 0 | 87.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 23.7 | 23.5 | 23.7 | 23.6 | 21.4 | 21.4 | 21.5 | 21.7 | 21.8 | 22 | 12.3 | 12.4 | 12.6 | 13 | 7.2 | 2.3 |
Long Term Investments
| 0 | 43 | 20 | -8,199 | -8,245 | -8,653 | 80 | 78 | 77 | 77 | -9,338 | -9,607 | -9,745 | -9,670 | -10,042 | -10,274 | -9,558 | 27 | -8,517 | -8,408 | -8,367 | 46 | 394 | -2,996 | 394 | -2,975 | -3,027 | -3,091 | -3,758 | -2,877 | -2,742 | -2,692 | -2,842 | 33 | -2,628 | -2,609 | -1,563 | 8 | -1,404 | -1,412 | -1,395 | 5 | -1,343 | -1,379 | -1,319 | 20 | -1,705 | -1,475 | -1,462 | -1,424 | -1,348 | -1,500.4 | -1,477.5 | -1,452.5 | -1,416.8 | -1,417 | -1,375.5 | 691.5 | 805.2 | 897.4 | 902.4 | 929.8 | 934.1 | 947 | 934.1 | 917 | 831 | 856 | 878 | 821 | 756 | 759 | 785 | 755 | 718 | 733 | 740 | 694 | 641 | 0 | 641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7,433 | 72 | 8,169 | 8,199 | 8,245 | 8,653 | 8,384 | 8,797 | 8,919 | 9,299 | 9,338 | 9,607 | 9,745 | 9,670 | 10,042 | 10,274 | 9,558 | 8,594 | 8,517 | 8,408 | 8,367 | 2,945 | 3,029 | 2,996 | 3,042 | 2,975 | 3,027 | 3,091 | 3,758 | 2,877 | 2,742 | 2,692 | 2,842 | 2,781 | 2,628 | 2,609 | 1,563 | 1,432 | 1,404 | 1,412 | 1,395 | 1,346 | 1,343 | 1,379 | 1,319 | 1,568 | 1,705 | 1,475 | 1,462 | 1,424 | 1,348 | 1,500.4 | 1,477.5 | 1,452.5 | 1,416.8 | 1,417 | 1,375.5 | 1,280.4 | 1,286.3 | 1,293.2 | 1,243.3 | 1,714.3 | 1,549.9 | 1,858.7 | 1,703.9 | -917 | 1,618.1 | 1,551.7 | 1,468.4 | -821 | 578.2 | 591 | 804.4 | -755 | 1,038.8 | 1,020.2 | 1,139.2 | -694 | -641 | 0 | -641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6,202 | 668 | -7,020 | 1,098 | 1,149 | 1,041 | -7,513 | -7,948 | -8,011 | -8,423 | 907 | 913 | 921 | 951 | 1,018 | 1,118 | 1,142 | -7,436 | 1,623 | 1,482 | 1,482 | -1,939 | -2,378 | 1,022 | -2,399 | 682 | 698 | 804 | 638 | 681 | 755 | 736 | 873 | -1,870 | 931 | 914 | 894 | -574 | 817 | 802 | 816 | -586 | 768 | 798 | 764 | -602 | 913 | 878 | 861 | 807 | 683.7 | 725.7 | 716.5 | 758.8 | 775.9 | 805.3 | 682.1 | -622.6 | -566.5 | -545.3 | -507.9 | -1,293.2 | -1,119.6 | -1,240.1 | -1,233.8 | 1,300.9 | -1,113.3 | -1,156.5 | -1,187.4 | 1,101.4 | -245.2 | -300.7 | -508 | 1,021 | -676.5 | -708.2 | -752.9 | 1,035.1 | 1,039.1 | 1,044.9 | 1,063.1 | 1,008.4 | 911.6 | 905.3 | 895.9 | 850 | 877.6 | 816.4 | 1,168.5 | 1,092.9 | 871.8 | 808 | 757 | 912.4 | 863.7 | 841.5 | 785.2 | 805.7 | 778.9 | 780 | 713.7 | 659.8 | 621 | 422.8 | 354.8 | 275.9 | 234.1 | 222.6 | 198.5 | 206 | 190.6 | 194.8 | 178.1 | 195.4 | 28.9 | 109.4 | -16.2 | 71.9 | 71.7 | 74.1 | 65.9 | 48.5 | 50.5 | 45.3 | 45 | 47.8 | 38.9 | 14 | 13.7 | 11.9 | 10.7 | 9.9 | 8.7 | 9 | 8.7 | 8.7 | 8.1 | 6.6 | 6.5 | 2.6 | 3.4 | 3.4 | 6.6 | 4.7 |
Total Non-Current Assets
| 10,154 | 10,237 | 10,146 | 8,915 | 9,022 | 9,584 | 9,880 | 9,886 | 10,691 | 10,943 | 11,227 | 11,833 | 13,262 | 13,405 | 13,512 | 14,606 | 14,697 | 14,826 | 15,300 | 15,306 | 15,464 | 15,216 | 15,227 | 15,371 | 15,566 | 15,398 | 17,518 | 17,717 | 18,215 | 11,767 | 11,891 | 11,868 | 12,123 | 12,166 | 11,764 | 11,678 | 10,004 | 8,390 | 8,257 | 8,093 | 8,173 | 8,094 | 7,765 | 7,761 | 7,779 | 8,049 | 8,796 | 6,781 | 6,813 | 6,750 | 6,571.9 | 6,484.1 | 6,459.8 | 6,530 | 6,511.4 | 6,572.7 | 5,054.3 | 5,071.3 | 5,192.9 | 5,363.2 | 5,345.7 | 9,319.8 | 9,229.9 | 9,478.2 | 9,418.8 | 9,264 | 8,696.3 | 8,745 | 8,664.9 | 8,609.3 | 7,029.6 | 6,959.1 | 8,710 | 8,597.4 | 8,391.5 | 8,617.6 | 8,644 | 8,616.5 | 8,409.3 | 8,478 | 8,482.1 | 8,311.2 | 6,147.6 | 5,980.3 | 5,316.3 | 5,271.8 | 5,200.1 | 4,312.2 | 4,623.7 | 4,531.4 | 3,873.9 | 3,813.2 | 3,771.8 | 3,926.1 | 3,864.9 | 3,551.8 | 3,484.9 | 3,394.3 | 3,356.2 | 3,353.8 | 3,277.5 | 3,142.4 | 3,052.5 | 1,470.5 | 1,373 | 732.4 | 669.6 | 647.9 | 604.6 | 604.8 | 585.3 | 554.7 | 429.6 | 441.3 | 247 | 228.1 | 171.4 | 167.1 | 149.8 | 148.4 | 138.4 | 108.5 | 110.4 | 85.8 | 85.6 | 89.1 | 77.9 | 76.4 | 76.7 | 74.3 | 73.4 | 70.9 | 64.6 | 63.2 | 61.2 | 59.9 | 59 | 56.9 | 37.9 | 34 | 33.7 | 28.6 | 36.6 | 21.3 |
Total Assets
| 43,059 | 45,121 | 45,880 | 46,573 | 43,710 | 43,417 | 43,377 | 44,482 | 43,387 | 43,878 | 42,111 | 43,680 | 42,993 | 44,453 | 43,874 | 44,719 | 41,727 | 40,766 | 41,148 | 41,042 | 39,179 | 40,963 | 40,809 | 40,462 | 40,011 | 39,951 | 41,031 | 42,905 | 41,940 | 40,112 | 34,174 | 35,021 | 34,406 | 34,122 | 34,055 | 33,507 | 31,222 | 30,142 | 27,888 | 27,248 | 25,711 | 26,033 | 24,701 | 25,009 | 23,816 | 25,819 | 26,723 | 24,642 | 24,820 | 24,260 | 24,642.1 | 24,263.2 | 23,183 | 22,845.9 | 23,196.8 | 22,849.7 | 20,972.5 | 19,990.2 | 21,270.2 | 20,821.5 | 20,434.7 | 25,118.8 | 25,534.8 | 25,014.8 | 24,645.1 | 23,448.2 | 23,603.4 | 23,466.8 | 22,998.1 | 23,153.8 | 24,292 | 24,137.2 | 23,431.2 | 23,374.1 | 23,645.6 | 23,230.2 | 22,969.9 | 22,059.2 | 22,138.5 | 21,789 | 22,269.1 | 21,369.1 | 19,959.4 | 19,518.5 | 18,649.3 | 18,521.4 | 18,480.5 | 17,181.6 | 16,235.2 | 16,438 | 16,256.5 | 16,046.6 | 15,721.5 | 14,642.4 | 14,230.5 | 12,326.4 | 11,224.6 | 10,264.9 | 10,599.3 | 10,280 | 9,437.3 | 8,289 | 8,479.7 | 5,508 | 5,043.1 | 3,961.1 | 3,973 | 3,602.5 | 3,272.9 | 3,108.5 | 3,051.7 | 3,150.8 | 2,843.7 | 2,681.1 | 2,200.5 | 2,101.6 | 1,947.5 | 1,841.8 | 1,828.2 | 1,899.6 | 1,727.2 | 1,395.6 | 1,355.7 | 840.5 | 729 | 698.6 | 656.5 | 700.4 | 624.8 | 610.4 | 576.6 | 632.7 | 524.7 | 465.7 | 446.4 | 416.1 | 369.2 | 338.7 | 251.2 | 263.6 | 232.7 | 190.5 | 177 | 137.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 30,365 | 31,759 | 32,089 | 34,259 | 31,540 | 29,813 | 29,601 | 30,083 | 28,362 | 27,128 | 24,821 | 24,759 | 23,408 | 23,700 | 22,641 | 23,235 | 21,688 | 21,374 | 21,984 | 21,459 | 19,724 | 21,535 | 20,517 | 20,610 | 20,236 | 19,677 | 18,741 | 19,194 | 19,202 | 17,906 | 17,535 | 18,857 | 17,597 | 17,306 | 17,340 | 16,919 | 14,868 | 14,368 | 13,851 | 13,602 | 11,995 | 12,149 | 10,919 | 11,221 | 10,442 | 12,295 | 12,049 | 11,796 | 12,215 | 11,726 | 12,572.5 | 12,456.7 | 11,748.9 | 11,331.5 | 11,961.5 | 11,778.8 | 10,532.3 | 9,494.9 | 10,766.6 | 10,543.1 | 10,047.1 | 9,138 | 10,006.2 | 9,666.2 | 9,354.6 | 8,311.8 | 8,987.9 | 8,982.3 | 9,099 | 9,162.2 | 9,405.7 | 8,984.7 | 8,878.3 | 9,009.3 | 8,826.4 | 8,116.6 | 8,082.8 | 7,618.4 | 7,613.1 | 7,231.9 | 7,687.5 | 6,432.4 | 6,998.2 | 6,349 | 6,156.6 | 5,288.4 | 6,465.2 | 6,094.5 | 5,299.8 | 5,504.5 | 5,266.9 | 5,612.9 | 5,663.8 | 5,319.9 | 5,141.9 | 4,350 | 3,429.4 | 3,030.9 | 3,142.3 | 3,027.3 | 2,799.7 | 2,360.8 | 2,308.4 | 1,918.8 | 1,696.8 | 1,622.4 | 1,613.1 | 1,433.5 | 1,239.5 | 1,136 | 1,034.4 | 1,368 | 1,235.9 | 1,126.1 | 1,001.2 | 1,072.1 | 1,021.9 | 950 | 865.2 | 1,009 | 937.2 | 705.7 | 624.4 | 342.3 | 239.6 | 207 | 168.4 | 224.8 | 157.9 | 156.2 | 133 | 183.1 | 141 | 107.8 | 91.7 | 105.7 | 94.7 | 95.6 | 63.8 | 72 | 0 | 0 | 0 | 0 |
Short Term Debt
| 940 | 551 | 1,187 | 1,188 | 788 | 792 | 26 | 577 | 578 | 580 | 861 | 301 | 301 | 871 | 16 | 13 | 12 | 10 | 508 | 1,192 | 631 | 452 | 1,451 | 1,450 | 1,002 | 1,001 | 551 | 702 | 935 | 1,327 | 607 | 603 | 616 | 587 | 351 | 354 | 319 | 281 | 283 | 270 | 843 | 801 | 241 | 255 | 190 | 168 | 446 | 474 | 471 | 476 | 345.5 | 341.8 | 333.1 | 326.7 | 113.7 | 289.9 | 233.6 | 233.2 | 232.6 | 12.7 | 362.3 | 367.3 | 368 | 467.4 | 166.5 | 159 | 355.3 | 673.6 | 386.8 | 16 | 296.9 | 48.9 | 315.3 | 229.2 | 280.7 | 441.3 | 405.3 | 307.9 | 588.6 | 435.4 | 362.4 | 860.6 | 54.4 | 253.2 | 217.1 | 228.7 | 26.5 | 17.2 | 17.4 | 18.2 | 17.2 | 20.1 | 25.9 | 14.2 | 23.1 | 28.2 | 21.1 | 28.4 | 29.4 | 163.6 | 23.3 | 40.2 | 123.9 | 116.8 | 35.9 | 30.7 | 92.8 | 126.1 | 27.4 | 28.3 | 153.4 | 112.6 | 104.6 | 106 | 102 | 27 | 21.9 | 5.1 | 119.2 | 81.3 | 3.5 | 27.9 | 95.5 | 1.4 | 1.2 | 1.4 | 3.1 | 1.9 | 1.9 | 3.7 | 3.7 | 117 | 67.4 | 46.7 | 48.1 | 63.2 | 30.6 | 89 | 42.8 | 44.3 | 53.5 | 33.4 | 28.1 | 12.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 3,059 | 0 | 8,797 | 8,919 | 0 | 0 | 0 | -243 | 2,957 | 2,573 | 0 | -350 | 0 | -15 | 0 | 15 | 0 | 132 | 0 | -132 | 2,002 | -135 | 1,890 | 135 | 0 | -134 | 0 | 134 | 0 | -901 | 0 | 901 | 0 | 203 | 0 | -203 | 0 | 112 | 0 | -112 | 0 | -4 | 0 | 4 | 0 | 213.5 | 0 | -213.5 | 0 | 0.2 | 0 | -0.2 | 0 | 1,712.9 | 1,609.9 | 1,701.7 | 1,868.2 | 1,549.9 | 1,503 | 1,902.6 | 1,889.7 | 1,778.2 | 1,751 | 1,623 | 2,247.3 | 2,724.5 | 2,139.6 | 2,373.8 | 2,053.9 | 2,209.5 | 2,324 | 2,250.3 | 0 | 1,802.7 | 1,968.5 | 1,887 | 2,021.3 | 1,704.2 | 1,791.1 | 1,620.4 | 1,733 | 1,465 | 0 | -234.3 | 0 | 118.4 | 0 | -118.4 | 0 | 126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,373 | 3,330 | 3,030 | 2,839 | 2,737 | 42 | 2,876 | -6,245 | -6,300 | 2,842 | 3,033 | 2,669 | 3,033 | 96 | 93 | 2,502 | 2,666 | 2,231 | 2,194 | 2,239 | 2,179 | 2,122 | 1,819 | 1,764 | 1,951 | 213 | 2,270 | 1,339 | 2,135 | 1,988 | 1,788 | 1,554 | 1,654 | 1,808 | 2,595 | 1,606 | 1,694 | 2,594 | 2,058 | 2,158 | 2,261 | 2,165 | 1,875 | 1,886 | 1,987 | 2,127 | 1,983 | 1,932 | 1,979 | 1,972 | 1,714.6 | 1,825.2 | 1,928.1 | 1,711.3 | 1,685.7 | 1,562.4 | 1,685.9 | 1,809.5 | 35.3 | 37.3 | 35.6 | 26.3 | 2.4 | 2.4 | 2.4 | 15.4 | 20.6 | 3.6 | 5.2 | 34.2 | 518.3 | 529.4 | 10.9 | 80.4 | 155.2 | 8.8 | 9.4 | 2,178.7 | 44.6 | 53.5 | 55.4 | 55.1 | 60.9 | 72 | 62.2 | 64.3 | 90.2 | 1,462.1 | 1,555.2 | 1,287.7 | 1,368.2 | 1,392.2 | 1,486.6 | 1,240.7 | 1,058.8 | 976.9 | 1,058.8 | 1,202.2 | 1,022.8 | 961.6 | 834.4 | 558 | 612.6 | 239.4 | 282.1 | 191 | 297.2 | 209.7 | 243.4 | 244.5 | 233.8 | 153.6 | 132.8 | 153.6 | 118.7 | 113.8 | 115.5 | 118.3 | 108.3 | 99.1 | 93.8 | 82.4 | 75.1 | 36 | 38.7 | 47.7 | 42.6 | 42.4 | 41 | 35.6 | 31.8 | 32.2 | 23 | 22.8 | 23.2 | 19.7 | 20.6 | 16.3 | 14.2 | 22.1 | 61.6 | 52.4 | 44.1 | 34.1 |
Total Current Liabilities
| 34,678 | 35,640 | 36,306 | 38,286 | 35,065 | 33,706 | 32,503 | 33,212 | 31,559 | 30,550 | 28,715 | 27,729 | 26,499 | 27,624 | 25,323 | 25,750 | 24,016 | 23,615 | 24,671 | 24,890 | 22,549 | 24,109 | 23,919 | 23,824 | 23,057 | 22,893 | 21,427 | 23,125 | 22,407 | 21,221 | 19,796 | 21,014 | 20,001 | 19,701 | 19,385 | 18,879 | 17,782 | 17,243 | 16,395 | 16,030 | 14,896 | 15,115 | 13,147 | 13,362 | 12,507 | 14,590 | 14,474 | 14,202 | 14,669 | 14,174 | 14,846.1 | 14,623.7 | 13,796.6 | 13,369.5 | 13,761.1 | 13,631.1 | 12,451.6 | 11,537.6 | 12,747.4 | 12,203 | 12,146.7 | 11,399.8 | 11,926.5 | 11,639 | 11,426.1 | 10,375.9 | 11,142 | 11,410.5 | 11,114 | 11,459.7 | 12,945.4 | 11,702.6 | 11,578.3 | 11,372.8 | 11,471.8 | 10,890.7 | 10,747.8 | 10,105 | 10,049 | 9,689.3 | 9,992.3 | 9,369.4 | 8,817.7 | 8,465.3 | 8,056.3 | 7,314.4 | 8,046.9 | 7,573.8 | 6,638.1 | 6,810.4 | 6,770.7 | 7,025.2 | 7,057.9 | 6,574.8 | 6,350.5 | 5,355.1 | 4,509.3 | 4,261.5 | 4,194.5 | 4,152.5 | 3,657.4 | 2,959 | 3,044.9 | 2,275 | 2,014.8 | 1,844.1 | 2,003.1 | 1,769.3 | 1,510.3 | 1,408.8 | 1,421.6 | 1,634.2 | 1,473.3 | 1,385.7 | 1,221.9 | 1,212.9 | 1,159.3 | 1,073.4 | 1,092.7 | 1,189.4 | 1,034.5 | 816 | 795 | 379.7 | 279.5 | 256.1 | 214.1 | 269.1 | 200.8 | 195.5 | 168.5 | 332.3 | 231.4 | 177.3 | 163 | 188.6 | 145.9 | 200.9 | 120.8 | 138.4 | 115.1 | 85.8 | 72.2 | 46.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,224 | 4,583 | 4,667 | 3,535 | 3,890 | 3,909 | 4,708 | 4,685 | 4,689 | 4,735 | 4,751 | 5,342 | 5,353 | 5,365 | 6,715 | 6,720 | 6,728 | 6,765 | 6,754 | 6,742 | 7,360 | 7,579 | 7,629 | 7,599 | 7,999 | 8,012 | 9,027 | 9,057 | 9,068 | 9,068 | 4,854 | 4,859 | 4,916 | 4,952 | 5,195 | 5,171 | 5,231 | 5,211 | 3,720 | 3,706 | 3,164 | 3,171 | 3,679 | 3,679 | 3,693 | 3,686 | 3,714 | 2,423 | 2,408 | 2,418 | 2,207.9 | 2,211.4 | 2,195 | 2,175.3 | 2,362.1 | 2,380.2 | 1,906.4 | 1,896.1 | 1,875.6 | 2,099.2 | 2,103.5 | 3,280 | 3,303.1 | 3,389.2 | 3,597 | 3,687.4 | 3,450.1 | 3,396.5 | 3,347.5 | 3,457.3 | 2,899 | 2,935.8 | 2,627.4 | 2,599.7 | 2,548.2 | 2,568.3 | 2,204 | 2,319.9 | 2,303.1 | 2,384.6 | 2,892.6 | 2,834.7 | 2,477 | 2,472.4 | 2,506.9 | 2,471.9 | 2,328.2 | 2,242.8 | 2,237.8 | 2,207 | 2,464 | 2,459.4 | 2,288.6 | 1,871 | 2,169.8 | 1,980.5 | 1,973.3 | 1,485.8 | 2,018 | 1,657.9 | 1,519.6 | 1,223.9 | 1,540.8 | 642.8 | 642.5 | 272.6 | 273.3 | 275.6 | 277.9 | 277.8 | 279.5 | 297.9 | 263.7 | 265.1 | 257.9 | 208.7 | 208.3 | 209.3 | 210.2 | 209.8 | 211.5 | 210.1 | 210.3 | 109.6 | 109.5 | 184.4 | 185.3 | 187.2 | 187.9 | 187.7 | 188.1 | 90.3 | 89.4 | 89.7 | 89.6 | 90.4 | 90.7 | 8.9 | 4.7 | 8.2 | 49.8 | 50.3 | 55.5 | 46.2 |
Deferred Revenue Non-Current
| -6,412 | 475 | 0 | -7,188 | -8,246 | -8,653 | -8,384 | -7,741 | -4,689 | -9,299 | -9,342 | -9,611 | 11,593 | -9,670 | 5,414 | -10,278 | 5,900 | -8,237 | 4,628 | -8,411 | 7,221 | -2,939 | 10,197 | -2,996 | 11,310 | 9,691 | 7,311 | 7,748 | 7,238 | 7,288 | 10,456 | 11,909 | 10,545 | 10,160 | 8,391 | 9,493 | 9,870 | -1,431 | 8,279 | -1,412 | 9,010 | -1,340 | 5,620 | -1,379 | 6,138 | -1,557 | 8,816 | -1,475 | 7,076 | -1,424 | 8,409.5 | -1,500.4 | 9,362.1 | -1,452.5 | 7,484 | -1,417 | 8,296.3 | -1,896.1 | 7,062.6 | -1,293.2 | 7,837.3 | -1,714.3 | 4,220.2 | -1,858.7 | 5,200.4 | -1,637.4 | 4,669.9 | -1,551.7 | 4,275 | -859.9 | 5,761.8 | -591 | 6,225.4 | -910.9 | 5,144.9 | -1,020.2 | 5,520.1 | 0 | 3,992.1 | 0 | 4,786.4 | 0 | 2,903.3 | 0 | 3,568.3 | 0 | 2,073.8 | 0 | 3,302.7 | 0 | 2,696.2 | 0 | 2,007.3 | 0 | 965.5 | 0 | 2,377.2 | 0 | 724.1 | 0 | 529.8 | 0 | 805.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 507.1 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,412 | 3,090 | 937 | 7,188 | 8,245 | 8,653 | 8,384 | 7,741 | 8,919 | 9,299 | 9,338 | 9,607 | 9,745 | 9,670 | 10,042 | 10,274 | 9,558 | 8,594 | 8,517 | 8,408 | 8,367 | 2,945 | 3,029 | 2,996 | 3,042 | 2,975 | 3,027 | 3,091 | 3,758 | 2,877 | 2,742 | 2,692 | 2,842 | 2,781 | 2,628 | 2,609 | 1,563 | 1,432 | 1,404 | 1,412 | 1,395 | 1,346 | 1,343 | 1,379 | 1,319 | 1,568 | 1,705 | 1,475 | 1,462 | 1,424 | 1,348 | 1,500.4 | 1,477.5 | 1,452.5 | 1,416.8 | 1,417 | 1,375.5 | 1,280.4 | 1,286.3 | 1,293.2 | 1,243.3 | 1,714.3 | 1,870.7 | 1,858.7 | 1,703.9 | 1,637.4 | 1,618.1 | 1,551.7 | 1,468.4 | 859.9 | 578.2 | 591 | 804.4 | 910.9 | 1,038.8 | 1,020.2 | 1,139.2 | 1,041.3 | 1,112.2 | 1,155.6 | 1,165.2 | 1,188.7 | 1,007.3 | 988.5 | 963.5 | 977 | 860.8 | 832.8 | 1,005.6 | 1,027.6 | 812.8 | 698.8 | 704.9 | 759.5 | 618 | 659 | 511.7 | 536.4 | 623.9 | 608.2 | 579.3 | 643.1 | 622.4 | 371.3 | 285.2 | 219.2 | 149.3 | 86 | 89.6 | 89.8 | 91.7 | 121.1 | 114.3 | 99.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.3 | 2.3 | 2.3 | 1.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0.3 | 1.2 | 0.8 |
Other Non-Current Liabilities
| 7,434 | 4,545 | 7,232 | 8,199 | 8,246 | 8,653 | 8,384 | 8,797 | 4,689 | 9,299 | 9,342 | 9,611 | -11,593 | 9,670 | -5,414 | 10,278 | -5,900 | 8,237 | -4,628 | 8,411 | -7,221 | 2,939 | -10,197 | 2,996 | -11,310 | -9,679 | -7,299 | -7,735 | -7,226 | -7,170 | -10,339 | -11,794 | -10,429 | -10,043 | -8,274 | -9,373 | -9,751 | 1,431 | -8,279 | 1,412 | -9,010 | 1,340 | -5,620 | 1,379 | -6,138 | 1,557 | -8,816 | 1,475 | -7,076 | 1,424 | -8,409.5 | 1,500.4 | -9,362.1 | 1,452.5 | -7,484 | 1,417 | -8,296.3 | 1,896.1 | -7,062.6 | 1,293.2 | -7,837.3 | 1,714.3 | -4,220.2 | 1,858.7 | -5,200.4 | 1,637.4 | -4,669.9 | 1,551.7 | -4,275 | 859.9 | -5,761.8 | 591 | -6,225.4 | 910.9 | -5,144.9 | 1,020.2 | -5,520.1 | 0 | -3,992.1 | 0 | -4,786.4 | 0 | -2,903.3 | 0 | -3,568.3 | 0 | -2,073.8 | 0 | -3,302.7 | 0 | -2,696.2 | 0 | -2,007.3 | 0 | -965.5 | 0 | -2,377.2 | 0 | -724.1 | 0 | -529.8 | 0 | -805.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | -0.2 | 0 | 17.4 | 13.2 | 11.2 | 10.9 | 0 | 0 | 0.2 | 1 | 2.5 | 0 | -507.1 | 0.1 | 0.1 | 0 | 15.3 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | -49.8 | 0 | 0 | 0 | -0.1 | 0.1 | 1.4 | 2.8 |
Total Non-Current Liabilities
| 11,658 | 12,693 | 12,836 | 11,734 | 12,135 | 12,562 | 13,092 | 13,482 | 13,608 | 14,034 | 14,089 | 14,949 | 15,098 | 15,035 | 16,757 | 16,994 | 16,286 | 15,359 | 15,271 | 15,150 | 15,727 | 10,524 | 10,658 | 10,595 | 11,041 | 10,999 | 12,066 | 12,161 | 12,838 | 12,063 | 7,713 | 7,666 | 7,874 | 7,850 | 7,940 | 7,900 | 6,913 | 6,643 | 5,124 | 5,118 | 4,559 | 4,517 | 5,022 | 5,058 | 5,012 | 5,254 | 5,419 | 3,898 | 3,870 | 3,842 | 3,555.9 | 3,711.8 | 3,672.5 | 3,627.8 | 3,778.9 | 3,797.2 | 3,281.9 | 3,176.5 | 3,161.9 | 3,392.4 | 3,346.8 | 4,994.3 | 5,173.8 | 5,247.9 | 5,300.9 | 5,324.8 | 5,068.2 | 4,948.2 | 4,815.9 | 4,317.2 | 3,477.2 | 3,526.8 | 3,431.8 | 3,510.6 | 3,587 | 3,588.5 | 3,343.2 | 3,361.2 | 3,415.3 | 3,540.2 | 4,057.8 | 4,023.4 | 3,484.3 | 3,460.9 | 3,470.4 | 3,448.9 | 3,189 | 3,075.6 | 3,243.4 | 3,234.6 | 3,276.8 | 3,158.2 | 2,993.5 | 2,630.5 | 2,787.8 | 2,639.5 | 2,485 | 2,022.2 | 2,641.9 | 2,266.1 | 2,098.9 | 1,867 | 2,163.2 | 1,014.1 | 927.6 | 491.8 | 422.5 | 361.6 | 367.4 | 367.5 | 371.3 | 419 | 377.8 | 364.7 | 275.3 | 221.9 | 219.5 | 220.2 | 210.2 | 209.8 | 211.7 | 211.1 | 212.8 | 111.9 | 111.8 | 186.8 | 186.8 | 187.9 | 188.6 | 188.4 | 188.8 | 90.6 | 89.9 | 90.2 | 90 | 91.2 | 91.5 | 9.7 | 5.5 | 8.2 | 49.7 | 50.7 | 58.1 | 49.8 |
Total Liabilities
| 46,336 | 48,333 | 49,142 | 50,020 | 47,200 | 46,268 | 45,595 | 46,694 | 45,167 | 44,584 | 42,804 | 42,678 | 41,597 | 42,659 | 42,080 | 42,744 | 40,302 | 38,974 | 39,942 | 40,040 | 38,276 | 34,633 | 34,577 | 34,419 | 34,098 | 33,892 | 33,493 | 35,286 | 35,245 | 33,284 | 27,509 | 28,680 | 27,875 | 27,551 | 27,325 | 26,779 | 24,695 | 23,886 | 21,519 | 21,148 | 19,455 | 19,632 | 18,169 | 18,420 | 17,519 | 19,844 | 19,893 | 18,100 | 18,539 | 18,016 | 18,402 | 18,335.5 | 17,469.1 | 16,997.3 | 17,540 | 17,428.3 | 15,733.5 | 14,714.1 | 15,909.3 | 15,595.4 | 15,493.5 | 16,394.1 | 17,100.3 | 16,886.9 | 16,727 | 15,700.7 | 16,210.2 | 16,358.7 | 15,929.9 | 15,776.9 | 16,422.6 | 15,229.4 | 15,010.1 | 14,883.4 | 15,058.8 | 14,479.2 | 14,091 | 13,466.2 | 13,464.3 | 13,229.5 | 14,050.1 | 13,392.8 | 12,302 | 11,926.2 | 11,526.7 | 10,763.3 | 11,235.9 | 10,649.4 | 9,881.5 | 10,045 | 10,047.5 | 10,183.4 | 10,051.4 | 9,205.3 | 9,138.3 | 7,994.6 | 6,994.3 | 6,283.7 | 6,836.4 | 6,418.6 | 5,756.3 | 4,826 | 5,208.1 | 3,289.1 | 2,942.4 | 2,335.9 | 2,425.6 | 2,130.9 | 1,877.7 | 1,776.3 | 1,792.9 | 2,053.2 | 1,851.1 | 1,750.4 | 1,497.2 | 1,434.8 | 1,378.8 | 1,293.6 | 1,302.9 | 1,399.2 | 1,246.2 | 1,027.1 | 1,007.8 | 491.6 | 391.3 | 442.9 | 400.9 | 457 | 389.4 | 383.9 | 357.3 | 422.9 | 321.3 | 267.5 | 253 | 279.8 | 237.4 | 210.6 | 126.3 | 146.6 | 164.8 | 136.5 | 130.3 | 96.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 553 | 3 | 0 | 4 | 180 | 3 | 0 | 3 | 47 | 2 | 0 | 0 | 115 | 0 | 0 | 0 | 273 | 0 | 2,168 | 0 | 0 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 145 | 0 | 85 | 0 | 0 | 0 | 760.2 | 707.6 | 656.9 | 457.7 | 561.3 | 518.4 | 465.7 | 0 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 480.7 | 4,230.2 | 0 | 0 | 8,215.3 | 0 | 0 | 0 | 0 | 0 | 0 | 978.5 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 435.2 | 0 | 0 | 0 | 24.1 | 0 | 0 | 0 | 100.1 | 0 | 0 | 0 | 140.6 | 0 | 0 | 0 | 312.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,827 | 2,917 | 2,887 | 2,855 | 2,728 | 2,747 | 2,818 | 2,747 | 2,576 | 2,813 | 2,761 | 2,721 | 2,666 | 2,806 | 2,807 | 2,778 | 2,760 | 2,789 | 2,774 | 2,752 | 2,669 | 2,763 | 2,748 | 2,728 | 2,590 | 2,730 | 2,710 | 2,694 | 2,674 | 2,697 | 2,684 | 2,672 | 2,958 | 3,010 | 2,995 | 2,973 | 2,957 | 3,003 | 2,992 | 2,973 | 2,948 | 2,980 | 2,959 | 2,961 | 2,941 | 2,953 | 2,936 | 2,929 | 2,927 | 2,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,889.9 | 2,897.2 | 2,893 | 2,929.1 | 0 | 3,006.7 | 3,005.1 | 2,962.6 | 0 | 2,948.5 | 2,936 | 3,957.7 | 0 | 3,635.6 | 3,355.2 | 3,295.2 | 3,195.5 | 3,113.8 | 2,912.2 | 2,812.9 | 2,765.5 | 2,726.8 | 2,708.3 | 2,683.9 | 2,653.8 | 2,542.3 | 2,486.6 | 2,435.4 | 2,403.7 | 2,308.3 | 2,192.6 | 2,137.4 | 2,105.2 | 2,038.6 | 1,989.4 | 1,931.4 | 1,893.1 | 1,766.6 | 1,363.4 | 1,324.5 | 1,227.9 | 1,168 | 1,125.1 | 1,109.1 | 1,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 14 | -286 | -289 | -425 | -654 | -534 | -342 | -560 | -301 | -280 | -281 | 1,245 | 1,335 | 1,205 | 1,233 | 1,255 | 771 | 1,170 | 656 | 449 | 371 | 5,434 | 5,386 | 5,233 | 5,097 | 4,645 | 5,958 | 5,848 | 4,943 | 4,967 | 4,842 | 4,604 | 6,582 | 6,419 | 6,231 | 5,972 | 5,774 | 5,521 | 5,353 | 5,100 | 4,925 | 4,774 | 4,657 | 4,446 | 4,273 | 4,038 | 4,742 | 4,491 | 4,282 | 4,093 | 3,938.8 | 3,679.8 | 3,492.6 | 3,331.4 | 3,189.8 | 3,023.7 | 2,876 | 2,647.2 | 2,463.9 | 2,306.5 | 2,124.1 | 5,953.9 | 5,743.7 | 5,481.4 | 5,215.2 | 5,016.2 | 4,748.2 | 4,436.5 | 11,658.6 | 11,539.9 | 10,681.3 | 10,692.5 | 9,994.5 | 9,760.5 | 9,477.4 | 9,354.3 | 9,078.3 | 8,874.2 | 8,642.4 | 8,289.8 | 8,088.5 | 7,888 | 7,610.4 | 7,195.3 | 6,832.6 | 6,517.3 | 6,161.3 | 5,789.5 | 5,433.2 | 5,156.1 | 4,870.3 | 4,581.9 | 4,313.7 | 4,146 | 3,903.3 | 3,537.6 | 3,337.9 | 3,173.4 | 2,985.5 | 2,802.7 | 2,636.7 | 2,439.1 | 2,296.1 | 1,279.8 | 1,186.3 | 928.2 | 861.5 | 816.7 | 750.8 | 699.4 | 640.2 | 559.2 | 493.6 | 455.7 | 343.2 | 307.9 | 229.1 | 209.8 | 188.9 | 164.2 | 144.6 | 120.4 | 104.7 | 110.2 | 99.5 | 90.9 | 93.6 | 83.4 | 624.8 | 67.3 | 61.5 | 53.4 | 47.2 | 42.3 | 37.7 | 32.1 | 27.9 | 24.4 | 21.3 | 263.6 | 9.2 | 5.3 | 7.5 | 2.4 |
Accumulated Other Comprehensive Income/Loss
| -155 | -167 | -160 | -155 | -165 | -151 | -142 | -146 | -176 | -114 | -77 | -85 | -61 | -34 | -48 | -53 | -87 | -104 | -141 | -103 | -101 | -79 | -111 | -123 | -96 | -92 | -5 | -95 | -86 | -125 | -136 | -170 | -116 | -116 | -84 | -97 | -68 | -23 | -53 | -3 | 46 | 70 | 70 | 99 | 92 | 68 | 56 | 74 | 61 | 37 | 71.7 | 55.1 | 60 | 76.7 | 67.1 | 39.4 | 37.2 | 70 | 172.2 | 200.4 | 76.9 | 82.2 | 32.6 | 41.3 | 136.4 | 210.8 | 202.8 | 154.5 | 146.1 | 121 | 127.2 | 90.2 | 60.6 | 33.9 | -6.1 | -23.9 | 7.5 | -3.1 | 73.7 | 126.6 | 8.3 | 22.6 | 53.2 | 23.7 | -32.1 | -27.1 | -90.7 | -89.7 | -106.7 | -131.3 | -155.8 | -148 | -131 | -144.8 | -121.3 | -115.6 | -116.3 | -91 | -61.1 | -48.9 | -47.6 | -48.9 | -377.8 | -399 | -1,187 | -217 | -206.5 | -210.1 | -222.8 | -199.9 | -117.2 | -163.9 | -200.8 | -112.1 | -86.9 | -95.2 | -98.5 | -82.1 | -72.8 | -76.1 | -79.2 | 0 | 0 | 0 | 0 | 0 | -22 | -20.8 | -22 | -18.4 | -17.1 | -15.6 | -17.1 | -13.8 | -12.8 | -11.8 | -12.8 | -9.9 | -9.2 | -8.3 | -7.1 | -5.3 | -6.9 | -4.8 |
Other Total Stockholders Equity
| -5,963 | -5,677 | -5,703 | -5,724 | -5,400 | -4,913 | -4,552 | -4,253 | -3,880 | -3,125 | -3,100 | -2,883 | -3,100 | -2,186 | -2,202 | -2,009 | -2,202 | -2,066 | -2,086 | -2,099 | -2,086 | -1,790 | -1,793 | -1,795 | -1,793 | -1,224 | -1,126 | -848 | -1,126 | -731 | -2,912 | -783 | -2,912 | -2,759 | -2,429 | -2,137 | -2,429 | -2,245 | -1,923 | -1,970 | -1,923 | -1,423 | -1,154 | -917 | -1,154 | -1,084 | -989 | -952 | -989 | -816 | 2,161.3 | 2,192.8 | 2,229.6 | 2,440.5 | 2,325.8 | 2,358.3 | 2,399.9 | -331 | -172.4 | -173.8 | -188.9 | 2,688.6 | -348.5 | -399.9 | -396.1 | 2,520.5 | -4,736.5 | -418.9 | -8,694.2 | -4,284 | -6,574.7 | -5,230.1 | -4,929.2 | -4,499.2 | -3,998.3 | -3,491.6 | -3,998.3 | -3,043.6 | -2,768.7 | -2,565.2 | -2,768.7 | -2,588.1 | -2,548.5 | -2,113.3 | -2,548.5 | -1,135.8 | -1,134.3 | -1,360.2 | -1,134.3 | -737 | -544.1 | -560.1 | -544.1 | -457.2 | -456.4 | -453.6 | -456.4 | -329.1 | -329.5 | -17.5 | -329.5 | -17.2 | 1,353.3 | 1,338.1 | 2,101.4 | 914 | 892.4 | 865 | 867.2 | 832.7 | 735.8 | 702.3 | 699.8 | 587.1 | 447 | 454.1 | 438.1 | 420.5 | 409.2 | 412.3 | 415.6 | 248.1 | 243.2 | 238.7 | 238.2 | 164.8 | 184 | 180.8 | -367.4 | 177.6 | 174.9 | 172 | 173.3 | 169.7 | 168.5 | 116 | 116.7 | 113.6 | 112.8 | -138.3 | 65.8 | 54 | 46.1 | 43.9 |
Total Shareholders Equity
| -3,277 | -3,213 | -3,265 | -3,449 | -3,490 | -2,851 | -2,218 | -2,212 | -1,781 | -706 | -697 | 1,002 | 1,393 | 1,794 | 1,790 | 1,975 | 1,422 | 1,792 | 1,203 | 1,002 | 900 | 6,330 | 6,230 | 6,043 | 5,913 | 6,059 | 7,537 | 7,599 | 6,678 | 6,808 | 6,646 | 6,323 | 6,512 | 6,554 | 6,713 | 6,711 | 6,505 | 6,256 | 6,369 | 6,100 | 6,256 | 6,401 | 6,532 | 6,589 | 6,297 | 5,975 | 6,830 | 6,542 | 6,281 | 6,244 | 6,240.1 | 5,927.7 | 5,713.9 | 5,848.6 | 5,656.8 | 5,421.4 | 5,239 | 5,276.1 | 5,360.9 | 5,226.1 | 4,941.2 | 8,724.7 | 8,434.5 | 8,127.9 | 7,918.1 | 7,747.5 | 7,393.2 | 7,108.1 | 7,068.2 | 7,376.9 | 7,869.4 | 8,907.8 | 8,421.1 | 8,490.7 | 8,586.8 | 8,751 | 8,878.9 | 8,593 | 8,674.2 | 8,559.5 | 8,219 | 7,976.3 | 7,657.4 | 7,592.3 | 7,122.6 | 7,758.1 | 7,244.6 | 6,532.2 | 6,353.7 | 6,393 | 6,209 | 5,863.2 | 5,670.1 | 5,437.1 | 5,092.2 | 4,331.8 | 4,230.3 | 3,981.2 | 3,762.9 | 3,861.4 | 3,681 | 3,463 | 3,271.6 | 2,218.9 | 2,100.7 | 1,625.2 | 1,547.4 | 1,471.6 | 1,395.2 | 1,332.2 | 1,258.8 | 1,097.6 | 992.6 | 930.7 | 703.3 | 666.8 | 568.7 | 548.2 | 525.3 | 500.4 | 481 | 368.5 | 347.9 | 348.9 | 337.7 | 255.7 | 255.6 | 243.4 | 235.4 | 226.5 | 219.3 | 209.8 | 203.4 | 198.2 | 193.4 | 136.3 | 131.8 | 128.1 | 124.9 | 117 | 67.9 | 54 | 46.7 | 41.5 |
Total Equity
| -3,276 | -3,212 | -3,262 | -3,447 | -3,489 | -2,850 | -2,216 | -2,211 | -1,780 | -703 | -693 | 1,006 | 1,396 | 1,797 | 1,794 | 1,979 | 1,425 | 1,795 | 1,206 | 1,005 | 903 | 6,332 | 6,232 | 46,505 | 5,915 | 6,071 | 7,538 | 7,619 | 6,695 | 6,828 | 6,665 | 6,341 | 6,531 | 6,571 | 6,730 | 6,728 | 6,527 | 6,256 | 6,369 | 6,100 | 6,256 | 6,401 | 6,532 | 6,589 | 6,297 | 5,975 | 6,830 | 6,542 | 6,281 | 6,244 | 6,240.1 | 5,927.7 | 5,713.9 | 5,848.6 | 5,656.8 | 5,421.4 | 5,239 | 5,276.1 | 5,360.9 | 5,226.1 | 4,941.2 | 8,724.7 | 8,434.5 | 8,127.9 | 7,918.1 | 7,747.5 | 7,393.2 | 7,108.1 | 7,068.2 | 7,376.9 | 7,869.4 | 8,907.8 | 8,421.1 | 8,490.7 | 8,586.8 | 8,751 | 8,878.9 | 8,593 | 8,674.2 | 8,559.5 | 8,219 | 7,976.3 | 7,657.4 | 7,592.3 | 7,122.6 | 7,758.1 | 7,244.6 | 6,532.2 | 6,353.7 | 6,393 | 6,209 | 5,863.2 | 5,670.1 | 5,437.1 | 5,092.2 | 4,331.8 | 4,230.3 | 3,981.2 | 3,762.9 | 3,861.4 | 3,681 | 3,463 | 3,271.6 | 2,218.9 | 2,100.7 | 1,625.2 | 1,547.4 | 1,471.6 | 1,395.2 | 1,332.2 | 1,258.8 | 1,097.6 | 992.6 | 930.7 | 703.3 | 666.8 | 568.7 | 548.2 | 525.3 | 500.4 | 481 | 368.5 | 347.9 | 348.9 | 337.7 | 255.7 | 255.6 | 243.4 | 235.4 | 226.5 | 219.3 | 209.8 | 203.4 | 198.2 | 193.4 | 136.3 | 131.8 | 128.1 | 124.9 | 117 | 67.9 | 54 | 46.7 | 41.5 |
Total Liabilities & Shareholders Equity
| 43,059 | 45,121 | 45,880 | 46,573 | 43,710 | 43,417 | 43,377 | 44,482 | 43,387 | 43,878 | 42,111 | 43,680 | 42,993 | 44,453 | 43,874 | 44,719 | 41,727 | 40,766 | 41,148 | 41,042 | 39,179 | 40,963 | 40,809 | 40,462 | 40,011 | 39,951 | 41,031 | 42,905 | 41,940 | 40,112 | 34,174 | 35,021 | 34,406 | 34,122 | 34,055 | 33,507 | 31,222 | 30,142 | 27,888 | 27,248 | 25,711 | 26,033 | 24,701 | 25,009 | 23,816 | 25,819 | 26,723 | 24,642 | 24,820 | 24,260 | 24,642.1 | 24,263.2 | 23,183 | 22,845.9 | 23,196.8 | 22,849.7 | 20,972.5 | 19,990.2 | 21,270.2 | 20,821.5 | 20,434.7 | 25,118.8 | 25,534.8 | 25,014.8 | 24,645.1 | 23,448.2 | 23,603.4 | 23,466.8 | 22,998.1 | 23,153.8 | 24,292 | 24,137.2 | 23,431.2 | 23,374.1 | 23,645.6 | 23,230.2 | 22,969.9 | 22,059.2 | 22,138.5 | 21,789 | 22,269.1 | 21,369.1 | 19,959.4 | 19,518.5 | 18,649.3 | 18,521.4 | 18,480.5 | 17,181.6 | 16,235.2 | 16,438 | 16,256.5 | 16,046.6 | 15,721.5 | 14,642.4 | 14,230.5 | 12,326.4 | 11,224.6 | 10,264.9 | 10,599.3 | 10,280 | 9,437.3 | 8,289 | 8,479.7 | 5,508 | 5,043.1 | 3,961.1 | 3,973 | 3,602.5 | 3,272.9 | 3,108.5 | 3,051.7 | 3,150.8 | 2,843.7 | 2,681.1 | 2,200.5 | 2,101.6 | 1,947.5 | 1,841.8 | 1,828.2 | 1,899.6 | 1,727.2 | 1,395.6 | 1,355.7 | 840.5 | 729 | 698.6 | 656.5 | 700.4 | 624.8 | 610.4 | 576.6 | 632.7 | 524.7 | 465.7 | 446.4 | 416.1 | 369.2 | 338.7 | 251.2 | 263.6 | 232.7 | 190.5 | 177 | 137.6 |