Cardinal Health, Inc.

NYSE:CAH

110.76 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21989 Q31988 Q31987 Q31986 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 3,7184,5913,8544,0433,9903,6543,4924,7172,3563,1612,4633,4073,4993,7372,7462,7712,3291,6591,2122,5313,4382,1822,0451,7632,1751,2491,1816,8791,3681,8812,0012,3562,5982,3242,9744,6163,1832,8812,4692,8653,0412,7412,7531,9012,3052,2552,4402,2742,410.41,797.72,010.61,929.31,961.81,3482,712.22,755.32,638.81,746.81,584.81,847.51,366772.6672.21,291.31,5291,184.41,289.61,308.8866.51,003.31,609.61,320.91,713.42,223.91,976.91,411.71,549.51,273.71,152.41,096527.2544.39921,724545.2998.9945.61,382869.2398.9872934.1396.2416.2491.1504.6345.9290.5185.4165.2175.6236.5332.730590.2111.7180.5243.112.573.3110.5287.8114.527.142.740.63.953.6126.854.90.352.147.861.166.6146.8150.81073.730.23555.157.922.3311.27.54.49.3410.546.5
Short Term Investments 000000000000000000000000000000010000000100000004800000000097.20-97.2398.9402.7388.8384.8383.7381.20381.2132300467.1456.5498.4499.2419199.999.800000000000000000218.4000000000000000000000000000000000000000000000000
Cash and Short Term Investments 3,7184,5913,8544,0433,9903,6543,4924,7172,3563,1612,4633,4073,4993,7372,7462,7712,3291,6591,2122,5313,4382,1822,0451,7632,1751,2491,1816,8791,3681,8812,0012,3562,5982,3242,9744,6163,1832,8812,4692,8653,0412,7412,7531,9012,3052,2552,4402,2742,410.41,797.72,010.61,929.31,961.81,3482,712.22,755.32,638.81,746.81,584.82,246.41,768.71,161.41,0571,6751,910.21,184.41,289.61,440.81,166.51,470.42,066.11,819.32,212.62,642.92,176.81,511.51,549.51,273.71,152.41,096527.2544.39921,724545.2998.9945.61,382869.2398.9872934.1396.2634.6491.1504.6345.9290.5185.4165.2175.6236.5332.730590.2111.7180.5243.112.573.3110.5287.8114.527.142.740.63.953.6126.854.90.352.147.861.166.6146.8150.81073.730.23555.157.922.3311.27.54.49.3410.546.5
Net Receivables 11,56611,78811,26511,34410,99211,42111,03910,56110,2509,4069,3059,1038,7278,7288,6378,2649,0198,2808,1908,4487,8797,9328,0827,8007,6717,6648,3828,0487,5057,5337,7087,4057,2926,9806,9966,5236,0955,6535,6625,3804,8124,8764,8986,3046,4166,1586,4496,3556,495.45,995.46,232.66,155.76,282.55,825.35,454.15,170.65,550.24,927.55,921.95,643.65,904.75,215.35,862.35,006.94,974.34,854.64,904.74,714.44,618.54,394.53,986.64,111.63,937.53,543.83,712.43,4513,2932,821.93,368.13,432.73,497.83,369.32,996.12,784.42,845.32,611.82,554.82,295.42,5362,568.32,251.62,408.72,862.32,225.31,904.21,6771,826.41,887.81,750.91,590.31,662.91,105.91,039.2826.2811.3752.3691.1672.2759.2679.3604.9564.9560.5609.4568.3516.3523.5511.3473.1340.9326.1196.7163.5153.5143.9148.3136.2135.3147.5147.1124.7106.4116117.999.19582.888.775.166.957.832.1
Inventory 17,27718,45116,98715,94016,62017,26315,89115,63615,49314,94114,72014,59414,32914,44313,43913,19812,80813,79912,45812,82212,62213,03712,48112,30811,96212,08712,12111,30111,64111,91510,91710,61510,91011,0079,7589,2119,1639,4088,0698,2668,0308,4787,2758,3738,3288,4528,1057,8648,220.18,888.97,497.27,334.27,717.78,314.27,087.56,355.97,214.97,9616,861.97,145.58,070.38,535.87,692.16,768.87,256.77,636.87,150.87,383.27,486.57,309.27,585.37,714.27,651.27,276.77,3767,3807,771.38,177.58,199.67,471.38,652.18,543.88,253.77,623.38,775.68,313.37,250.27,3617,9028,255.27,704.76,286.16,127.75,206.84,468.43,865.34,3034,041.23,5682,931.43,141.72,443.42,062.31,895.52,157.81,938.51,627.61,453.11,570.51,691.21,548.61,238.21,232.61,198.31,120.71,071.81,086.21,117.6962.3868.2909.4449.5364.8312.2318.7320.7254.2287.4346.5341.9249181.4186.9186.7187158.9118.5131.2112.77569.936.5
Other Current Assets 3,1732,8162,5822,3621,8952,2582,2742,0213,2434,3392,7853,9442,2083,2053,8071,7071,8551,9981,6921,9461,8371,9401,6432,6822,0414,1881,7052,1171,6571,8241,7691,5801,4901,5181,4911,4021,3381,2131,1901,4281,1111,1531,0531,1921,0139968781,017982.81,097.1944.3896.7664.4789.5723.4637.1138.9148.9162.6174.7614.9624.1561.2140.4187.9378.3369.1354.83,455.23,424.2372.7502.7589.7287.1286.8238.2243.5243.6252.2262.5395.1344359341.9403.8175.4190.6218.3204.6199.5182.3236.3214.3707.9876823.7767.8706.7655.5459.7447251.7235.9202244.1152.1169.1135.3124.2152.3150.1148.945.938.744.44664.868.726.623.19.556.467.382.749.48.26.96.45.542.651.459.624.429.321.116.74.55.31.9162.21.2
Total Current Assets 35,73437,65834,68833,83333,49734,59632,69632,93530,88431,84729,73131,04830,36230,11327,03025,94025,84825,73623,71525,74725,58225,09124,44524,55323,51325,18823,72528,34522,28323,15322,28321,95622,29121,82921,21821,75219,63119,15517,53817,93916,93617,24816,03717,77017,92717,86118,00717,51018,070.217,779.116,723.216,315.916,685.416,27715,918.214,918.916,077.315,458.315,08915,79916,304.915,536.615,226.314,184.214,907.114,721.814,333.214,544.517,262.417,178.114,721.214,776.715,254.114,612.614,325.913,442.713,729.213,31113,78713,057.913,811.813,538.213,33313,249.613,280.412,869.411,611.511,906.612,382.612,233.411,949.710,716.310,365.68,774.67,739.76,870.67,243.16,926.26,159.85,146.65,427.24,037.53,670.13,228.73,303.42,954.62,668.32,503.72,466.42,596.12,414.12,239.81,953.51,873.51,776.11,674.71,678.41,751.21,588.81,287.11,245.3754.7643.4609.5578.6624548.1536.1503.2561.8460.1402.5385.2356.2310.2281.8213.3229.6199161.9140.4116.3
Non-Current Assets:
Property, Plant & Equipment, Net 2,4702,4462,4412,4622,3622,3412,3392,3612,2982,3212,3362,3602,3152,3862,3692,3662,2992,3012,3242,3562,3222,3762,4362,4872,5212,5472,6511,8791,8491,8561,8231,7961,6831,6511,5461,5061,4071,4151,4341,4591,4041,4071,4451,4891,4701,4751,5111,5511,517.41,514.11,4941,512.21,469.81,484.81,475.31,468.81,406.11,423.21,438.61,8731,7241,729.61,749.51,737.21,679.51,680.71,683.11,6471,533.71,518.52,574.12,5842,489.12,4902,449.62,4842,3722,393.12,399.92,3642,233.52,177.32,079.92,089.52,005.11,923.31,887.31,894.41,823.81,838.51,847.91,838.31,8591,688.11,654.31,626.91,611.31,604.41,594.31,540.51,513.1769.9736.9331.4314.8304.1285.2276.7266.2249.9159.6153.5130.3118.799.895.278.174.372.56059.940.540.641.33938.839.338.93937.434.532.83129.529.128.319.11917.712.222.814.3
Goodwill 4,7884,0244,0254,6095,0004,9865,6755,8556,1676,6567,9797,9897,9868,3998,3758,3578,3398,3568,3608,3788,3308,3178,3198,31610,09810,04510,4197,2217,2097,2127,2617,1676,8886,7996,1595,0705,0554,9294,9354,8784,6824,6354,6194,6015,4074,0184,0123,9783,966.33,866.53,853.903,851.53,824.12,611.802,208.92,239.42,202.405,088.76,1836,265.16,225.95,6815,813.15,822.85,860.94,406.94,391.35,054.54,992.44,822.104,822.100000000000001,178.301,178.31,175.400000000000000000000000000000000000000000000000000
Intangible Assets 1,7191,3471,4071,4721,5671,6321,6921,7741,8551,9432,0262,1052,1932,7032,8112,9183,0393,1673,2983,4303,5303,6563,7743,9134,2014,3214,5071,9862,0782,0642,1662,2592,2622,3141,4059489789479889929119219519731,006410429414404.5377.8395.40414.2458.5285.1052.955.366.901,052.801,052.80000000005,068.15,082.65,068.15,097.44,998.25,0405,019.14,938.83,002.52,897.72,340.52,332.32,317.41,572.51,567.91,544.11,166.91,166.71,166.901,142.21,022.21,045.4961.7966969.4969.5942.1918.4277.8281.3125.1120.7121.2120.9122.1128.511091.992.487.8087.8000000000023.623.723.523.723.621.421.421.521.721.82212.312.412.6137.22.3
Goodwill and Intangible Assets 6,5075,3715,4326,0816,5676,6187,3677,6298,0228,59910,00510,09410,17911,10211,18611,27511,37811,52311,65811,80811,86011,97312,09312,22914,29914,36614,9269,2079,2879,2769,4279,4269,1509,1137,5646,0186,0335,8765,9235,8705,5935,5565,5705,5746,4134,4284,4414,3924,370.84,244.34,249.34,2594,265.74,282.62,896.92,253.22,261.82,294.72,269.36,095.96,141.56,1836,265.16,225.95,6815,813.15,822.85,860.94,406.94,391.35,054.54,992.44,822.15,082.65,068.15,097.44,998.25,0405,019.14,938.83,002.52,897.72,340.52,332.32,317.41,572.51,567.91,544.11,178.31,166.71,166.91,175.41,142.21,022.21,045.4961.7966969.4969.5942.1918.4277.8281.3125.1120.7121.2120.9122.1128.511091.992.487.8087.8000000000023.623.723.523.723.621.421.421.521.721.82212.312.412.6137.22.3
Long Term Investments 20-8,199-8,245-8,65380787777-9,338-9,607-9,745-9,670-10,042-10,274-9,55827-8,517-8,408-8,36746394-2,996394-2,975-3,027-3,091-3,758-2,877-2,742-2,692-2,84233-2,628-2,609-1,5638-1,404-1,412-1,3955-1,343-1,379-1,31920-1,705-1,475-1,462-1,424-1,348-1,500.4-1,477.5-1,452.5-1,416.8-1,417-1,375.5691.5805.2897.4902.4929.8934.1947934.19178318568788217567597857557187337406946410641000000000000000000000000000000000000000000000000000000000000000
Tax Assets 8,1698,1998,2458,6538,3848,7978,9199,2999,3389,6079,7459,67010,04210,2749,5588,5948,5178,4088,3672,9453,0292,9963,0422,9753,0273,0913,7582,8772,7422,6922,8422,7812,6282,6091,5631,4321,4041,4121,3951,3461,3431,3791,3191,5681,7051,4751,4621,4241,3481,500.41,477.51,452.51,416.81,4171,375.51,280.41,286.31,293.21,243.31,714.31,549.91,858.71,703.9-9171,618.11,551.71,468.4-821578.2591804.4-7551,038.81,020.21,139.2-694-6410-641000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets -7,0201,0981,1491,041-7,513-7,948-8,011-8,4239079139219511,0181,1181,142-7,4361,6231,4821,482-1,939-2,3781,022-2,399682698804638681755736873-1,870931914894-574817802816-586768798764-602913878861807683.7725.7716.5758.8775.9805.3682.1-622.6-566.5-545.3-507.9-1,293.2-1,119.6-1,240.1-1,233.81,300.9-1,113.3-1,156.5-1,187.41,101.4-245.2-300.7-5081,021-676.5-708.2-752.91,035.11,039.11,044.91,063.11,008.4911.6905.3895.9850877.6816.41,168.51,092.9871.8808757912.4863.7841.5785.2805.7778.9780713.7659.8621422.8354.8275.9234.1222.6198.5206190.6194.8178.1195.428.9109.4-16.271.971.774.165.948.550.545.34547.838.91413.711.910.79.98.798.78.78.16.66.52.63.43.46.64.7
Total Non-Current Assets 10,1468,9159,0229,5849,8809,88610,69110,94311,22711,83313,26213,40513,51214,60614,69714,82615,30015,30615,46415,21615,22715,37115,56615,39817,51817,71718,21511,76711,89111,86812,12312,16611,76411,67810,0048,3908,2578,0938,1738,0947,7657,7617,7798,0498,7966,7816,8136,7506,571.96,484.16,459.86,5306,511.46,572.75,054.35,071.35,192.95,363.25,345.79,319.89,229.99,478.29,418.89,2648,696.38,7458,664.98,609.37,029.66,959.18,7108,597.48,391.58,617.68,6448,616.58,409.38,4788,482.18,311.26,147.65,980.35,316.35,271.85,200.14,312.24,623.74,531.43,873.93,813.23,771.83,926.13,864.93,551.83,484.93,394.33,356.23,353.83,277.53,142.43,052.51,470.51,373732.4669.6647.9604.6604.8585.3554.7429.6441.3247228.1171.4167.1149.8148.4138.4108.5110.485.885.689.177.976.476.774.373.470.964.663.261.259.95956.937.93433.728.636.621.3
Total Assets 45,88046,57343,71043,41743,37744,48243,38743,87842,11143,68042,99344,45343,87444,71941,72740,76641,14841,04239,17940,96340,80940,46240,01139,95141,03142,90541,94040,11234,17435,02134,40634,12234,05533,50731,22230,14227,88827,24825,71126,03324,70125,00923,81625,81926,72324,64224,82024,26024,642.124,263.223,18322,845.923,196.822,849.720,972.519,990.221,270.220,821.520,434.725,118.825,534.825,014.824,645.123,448.223,603.423,466.822,998.123,153.824,29224,137.223,431.223,374.123,645.623,230.222,969.922,059.222,138.521,78922,269.121,369.119,959.419,518.518,649.318,521.418,480.517,181.616,235.216,43816,256.516,046.615,721.514,642.414,230.512,326.411,224.610,264.910,599.310,2809,437.38,2898,479.75,5085,043.13,961.13,9733,602.53,272.93,108.53,051.73,150.82,843.72,681.12,200.52,101.61,947.51,841.81,828.21,899.61,727.21,395.61,355.7840.5729698.6656.5700.4624.8610.4576.6632.7524.7465.7446.4416.1369.2338.7251.2263.6232.7190.5177137.6
Liabilities & Equity:
Current Liabilities:
Account Payables 32,08934,25931,54029,81329,60130,08328,36227,12824,82124,75923,40823,70022,64123,23521,68821,37421,98421,45919,72421,53520,51720,61020,23619,67718,74119,19419,20217,90617,53518,85717,59717,30617,34016,91914,86814,36813,85113,60211,99512,14910,91911,22110,44212,29512,04911,79612,21511,72612,572.512,456.711,748.911,331.511,961.511,778.810,532.39,494.910,766.610,543.110,047.19,13810,006.29,666.29,354.68,311.88,987.98,982.39,0999,162.29,405.78,984.78,878.39,009.38,826.48,116.68,082.87,618.47,613.17,231.97,687.56,432.46,998.26,3496,156.65,288.46,465.26,094.55,299.85,504.55,266.95,612.95,663.85,319.95,141.94,3503,429.43,030.93,142.33,027.32,799.72,360.82,308.41,918.81,696.81,622.41,613.11,433.51,239.51,1361,034.41,3681,235.91,126.11,001.21,072.11,021.9950865.21,009937.2705.7624.4342.3239.6207168.4224.8157.9156.2133183.1141107.891.7105.794.795.663.8720000
Short Term Debt 1,1871,18878879226577578580861301301871161312105081,1926314521,4511,4501,0021,0015517029351,327607603616587351354319281283270843801241255190168446474471476345.5341.8333.1326.7113.7289.9233.6233.2232.612.7362.3367.3368467.4166.5159355.3673.6386.816296.948.9315.3229.2280.7441.3405.3307.9588.6435.4362.4860.654.4253.2217.1228.726.517.217.418.217.220.125.914.223.128.221.128.429.4163.623.340.2123.9116.835.930.792.8126.127.428.3153.4112.6104.61061022721.95.1119.281.33.527.995.51.41.21.43.11.91.93.73.711767.446.748.163.230.68942.844.353.533.428.112.2
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0003,05908,7978,919000-2432,9572,5730-3500-1501501320-1322,002-1351,8901350-13401340-901090102030-20301120-1120-4040213.50-213.500.20-0.201,712.91,609.91,701.71,868.21,549.91,5031,902.61,889.71,778.21,7511,6232,247.32,724.52,139.62,373.82,053.92,209.52,3242,250.301,802.71,968.51,8872,021.31,704.21,791.11,620.41,7331,4650-234.30118.40-118.40126.70000000000000000000000000000000000000000000000000
Other Current Liabilities 3,0302,8392,737422,876-6,245-6,3002,8423,0332,6693,03396932,5022,6662,2312,1942,2392,1792,1221,8191,7641,9512132,2701,3392,1351,9881,7881,5541,6541,8082,5951,6061,6942,5942,0582,1582,2612,1651,8751,8861,9872,1271,9831,9321,9791,9721,714.61,825.21,928.11,711.31,685.71,562.41,685.91,809.535.337.335.626.32.42.42.415.420.63.65.234.2518.3529.410.980.4155.28.89.42,178.744.653.555.455.160.97262.264.390.21,462.11,555.21,287.71,368.21,392.21,486.61,240.71,058.8976.91,058.81,202.21,022.8961.6834.4558612.6239.4282.1191297.2209.7243.4244.5233.8153.6132.8153.6118.7113.8115.5118.3108.399.193.882.475.13638.747.742.642.44135.631.832.22322.823.219.720.616.314.222.161.652.444.134.1
Total Current Liabilities 36,30638,28635,06533,70632,50333,21231,55930,55028,71527,72926,49927,62425,32325,75024,01623,61524,67124,89022,54924,10923,91923,82423,05722,89321,42723,12522,40721,22119,79621,01420,00119,70119,38518,87917,78217,24316,39516,03014,89615,11513,14713,36212,50714,59014,47414,20214,66914,17414,846.114,623.713,796.613,369.513,761.113,631.112,451.611,537.612,747.412,20312,146.711,399.811,926.511,63911,426.110,375.911,14211,410.511,11411,459.712,945.411,702.611,578.311,372.811,471.810,890.710,747.810,10510,0499,689.39,992.39,369.48,817.78,465.38,056.37,314.48,046.97,573.86,638.16,810.46,770.77,025.27,057.96,574.86,350.55,355.14,509.34,261.54,194.54,152.53,657.42,9593,044.92,2752,014.81,844.12,003.11,769.31,510.31,408.81,421.61,634.21,473.31,385.71,221.91,212.91,159.31,073.41,092.71,189.41,034.5816795379.7279.5256.1214.1269.1200.8195.5168.5332.3231.4177.3163188.6145.9200.9120.8138.4115.185.872.246.3
Non-Current Liabilities:
Long Term Debt 4,6673,5353,8903,9094,7084,6854,6894,7354,7515,3425,3535,3656,7156,7206,7286,7656,7546,7427,3607,5797,6297,5997,9998,0129,0279,0579,0689,0684,8544,8594,9164,9525,1955,1715,2315,2113,7203,7063,1643,1713,6793,6793,6933,6863,7142,4232,4082,4182,207.92,211.42,1952,175.32,362.12,380.21,906.41,896.11,875.62,099.22,103.53,2803,303.13,389.23,5973,687.43,450.13,396.53,347.53,457.32,8992,935.82,627.42,599.72,548.22,568.32,2042,319.92,303.12,384.62,892.62,834.72,4772,472.42,506.92,471.92,328.22,242.82,237.82,2072,4642,459.42,288.61,8712,169.81,980.51,973.31,485.82,0181,657.91,519.61,223.91,540.8642.8642.5272.6273.3275.6277.9277.8279.5297.9263.7265.1257.9208.7208.3209.3210.2209.8211.5210.1210.3109.6109.5184.4185.3187.2187.9187.7188.190.389.489.789.690.490.78.94.78.249.850.355.546.2
Deferred Revenue Non-Current 0-7,188-8,246-8,653-8,384-7,741-4,689-9,299-9,342-9,61111,593-9,6705,414-10,2785,900-8,2374,628-8,4117,221-2,93910,197-2,99611,3109,6917,3117,7487,2387,28810,45611,90910,54510,1608,3919,4939,870-1,4318,279-1,4129,010-1,3405,620-1,3796,138-1,5578,816-1,4757,076-1,4248,409.5-1,500.49,362.1-1,452.57,484-1,4178,296.3-1,896.17,062.6-1,293.27,837.3-1,714.34,220.2-1,858.75,200.4-1,637.44,669.9-1,551.74,275-859.95,761.8-5916,225.4-910.95,144.9-1,020.25,520.103,992.104,786.402,903.303,568.302,073.803,302.702,696.202,007.30965.502,377.20724.10529.80805.10000000000000000000-2.30507.1000-15.3000000049.80000000
Deferred Tax Liabilities Non-Current 9377,1888,2458,6538,3847,7418,9199,2999,3389,6079,7459,67010,04210,2749,5588,5948,5178,4088,3672,9453,0292,9963,0422,9753,0273,0913,7582,8772,7422,6922,8422,7812,6282,6091,5631,4321,4041,4121,3951,3461,3431,3791,3191,5681,7051,4751,4621,4241,3481,500.41,477.51,452.51,416.81,4171,375.51,280.41,286.31,293.21,243.31,714.31,870.71,858.71,703.91,637.41,618.11,551.71,468.4859.9578.2591804.4910.91,038.81,020.21,139.21,041.31,112.21,155.61,165.21,188.71,007.3988.5963.5977860.8832.81,005.61,027.6812.8698.8704.9759.5618659511.7536.4623.9608.2579.3643.1622.4371.3285.2219.2149.38689.689.891.7121.1114.399.6000000002.32.32.32.31.40.70.70.70.70.40.40.50.50.80.80.80.8000.31.20.8
Other Non-Current Liabilities 7,2328,1998,2468,6538,3848,7974,6899,2999,3429,611-11,5939,670-5,41410,278-5,9008,237-4,6288,411-7,2212,939-10,1972,996-11,310-9,679-7,299-7,735-7,226-7,170-10,339-11,794-10,429-10,043-8,274-9,373-9,7511,431-8,2791,412-9,0101,340-5,6201,379-6,1381,557-8,8161,475-7,0761,424-8,409.51,500.4-9,362.11,452.5-7,4841,417-8,296.31,896.1-7,062.61,293.2-7,837.31,714.3-4,220.21,858.7-5,200.41,637.4-4,669.91,551.7-4,275859.9-5,761.8591-6,225.4910.9-5,144.91,020.2-5,520.10-3,992.10-4,786.40-2,903.30-3,568.30-2,073.80-3,302.70-2,696.20-2,007.30-965.50-2,377.20-724.10-529.80-805.10-0.10-0.10-0.1-0.10.10-0.2017.413.211.210.9000.212.50-507.10.10.1015.300-0.10.10-0.10-49.8000-0.10.11.42.8
Total Non-Current Liabilities 12,83611,73412,13512,56213,09213,48213,60814,03414,08914,94915,09815,03516,75716,99416,28615,35915,27115,15015,72710,52410,65810,59511,04110,99912,06612,16112,83812,0637,7137,6667,8747,8507,9407,9006,9136,6435,1245,1184,5594,5175,0225,0585,0125,2545,4193,8983,8703,8423,555.93,711.83,672.53,627.83,778.93,797.23,281.93,176.53,161.93,392.43,346.84,994.35,173.85,247.95,300.95,324.85,068.24,948.24,815.94,317.23,477.23,526.83,431.83,510.63,5873,588.53,343.23,361.23,415.33,540.24,057.84,023.43,484.33,460.93,470.43,448.93,1893,075.63,243.43,234.63,276.83,158.22,993.52,630.52,787.82,639.52,4852,022.22,641.92,266.12,098.91,8672,163.21,014.1927.6491.8422.5361.6367.4367.5371.3419377.8364.7275.3221.9219.5220.2210.2209.8211.7211.1212.8111.9111.8186.8186.8187.9188.6188.4188.890.689.990.29091.291.59.75.58.249.750.758.149.8
Total Liabilities 49,14250,02047,20046,26845,59546,69445,16744,58442,80442,67841,59742,65942,08042,74440,30238,97439,94240,04038,27634,63334,57734,41934,09833,89233,49335,28635,24533,28427,50928,68027,87527,55127,32526,77924,69523,88621,51921,14819,45519,63218,16918,42017,51919,84419,89318,10018,53918,01618,40218,335.517,469.116,997.317,54017,428.315,733.514,714.115,909.315,595.415,493.516,394.117,100.316,886.916,72715,700.716,210.216,358.715,929.915,776.916,422.615,229.415,010.114,883.415,058.814,479.214,09113,466.213,464.313,229.514,050.113,392.812,30211,926.211,526.710,763.311,235.910,649.49,881.510,04510,047.510,183.410,051.49,205.39,138.37,994.66,994.36,283.76,836.46,418.65,756.34,8265,208.13,289.12,942.42,335.92,425.62,130.91,877.71,776.31,792.92,053.21,851.11,750.41,497.21,434.81,378.81,293.61,302.91,399.21,246.21,027.11,007.8491.6391.3442.9400.9457389.4383.9357.3422.9321.3267.5253279.8237.4210.6126.3146.6164.8136.5130.396.1
Equity:
Preferred Stock 00100000045533041803034720011500027302,16800000271000260000145085000760.2707.6656.9457.7561.3518.4465.70000343000480.74,230.2008,215.3000000978.5000207000435.200024.1000100.1000140.6000312.30000000000000000000000000000000000000000000
Common Stock 2,8872,8552,7282,7472,8182,7472,5762,8132,7612,7212,6662,8062,8072,7782,7602,7892,7742,7522,6692,7632,7482,7282,5902,7302,7102,6942,6742,6972,6842,6722,9583,0102,9952,9732,9573,0032,9922,9732,9482,9802,9592,9612,9412,9532,9362,9292,9272,93000000002,889.92,897.22,8932,929.103,006.73,005.12,962.602,948.52,9363,957.703,635.63,355.23,295.23,195.53,113.82,912.22,812.92,765.52,726.82,708.32,683.92,653.82,542.32,486.62,435.42,403.72,308.32,192.62,137.42,105.22,038.61,989.41,931.41,893.11,766.61,363.41,324.51,227.91,1681,125.11,109.11,090000000000000000000000000000000000000000000
Retained Earnings -289-425-654-534-342-560-301-280-2811,2451,3351,2051,2331,2557711,1706564493715,4345,3865,2335,0974,6455,9585,8484,9434,9674,8424,6046,5826,4196,2315,9725,7745,5215,3535,1004,9254,7744,6574,4464,2734,0384,7424,4914,2824,0933,938.83,679.83,492.63,331.43,189.83,023.72,8762,647.22,463.92,306.52,124.15,953.95,743.75,481.45,215.25,016.24,748.24,436.511,658.611,539.910,681.310,692.59,994.59,760.59,477.49,354.39,078.38,874.28,642.48,289.88,088.57,8887,610.47,195.36,832.66,517.36,161.35,789.55,433.25,156.14,870.34,581.94,313.74,1463,903.33,537.63,337.93,173.42,985.52,802.72,636.72,439.12,296.11,279.81,186.3928.2861.5816.7750.8699.4640.2559.2493.6455.7343.2307.9229.1209.8188.9164.2144.6120.4104.7110.299.590.993.683.4624.867.361.553.447.242.337.732.127.924.421.3263.69.25.37.52.4
Accumulated Other Comprehensive Income/Loss -160-155-165-151-142-146-176-114-77-85-61-34-48-53-87-104-141-103-101-79-111-123-96-92-5-95-86-125-136-170-116-116-84-97-68-23-53-34670709992685674613771.755.16076.767.139.437.270172.2200.476.982.232.641.3136.4210.8202.8154.5146.1121127.290.260.633.9-6.1-23.97.5-3.173.7126.68.322.653.223.7-32.1-27.1-90.7-89.7-106.7-131.3-155.8-148-131-144.8-121.3-115.6-116.3-91-61.1-48.9-47.6-48.9-377.8-399-1,187-217-206.5-210.1-222.8-199.9-117.2-163.9-200.8-112.1-86.9-95.2-98.5-82.1-72.8-76.1-79.200000-22-20.8-22-18.4-17.1-15.6-17.1-13.8-12.8-11.8-12.8-9.9-9.2-8.3-7.1-5.3-6.9-4.8
Other Total Stockholders Equity -5,703-5,724-5,400-4,913-4,552-4,253-3,880-3,125-3,100-2,883-3,100-2,186-2,202-2,009-2,202-2,066-2,086-2,099-2,086-1,790-1,793-1,795-1,793-1,224-1,126-848-1,126-731-2,912-783-2,912-2,759-2,429-2,137-2,429-2,245-1,923-1,970-1,923-1,423-1,154-917-1,154-1,084-989-952-989-8162,161.32,192.82,229.62,440.52,325.82,358.32,399.9-331-172.4-173.8-188.92,688.6-348.5-399.9-396.12,520.5-4,736.5-418.9-8,694.2-4,284-6,574.7-5,230.1-4,929.2-4,499.2-3,998.3-3,491.6-3,998.3-3,043.6-2,768.7-2,565.2-2,768.7-2,588.1-2,548.5-2,113.3-2,548.5-1,135.8-1,134.3-1,360.2-1,134.3-737-544.1-560.1-544.1-457.2-456.4-453.6-456.4-329.1-329.5-17.5-329.5-17.21,353.31,338.12,101.4914892.4865867.2832.7735.8702.3699.8587.1447454.1438.1420.5409.2412.3415.6248.1243.2238.7238.2164.8184180.8-367.4177.6174.9172173.3169.7168.5116116.7113.6112.8-138.365.85446.143.9
Total Shareholders Equity -3,265-3,449-3,490-2,851-2,218-2,212-1,781-706-6971,0021,3931,7941,7901,9751,4221,7921,2031,0029006,3306,2306,0435,9136,0597,5377,5996,6786,8086,6466,3236,5126,5546,7136,7116,5056,2566,3696,1006,2566,4016,5326,5896,2975,9756,8306,5426,2816,2446,240.15,927.75,713.95,848.65,656.85,421.45,2395,276.15,360.95,226.14,941.28,724.78,434.58,127.97,918.17,747.57,393.27,108.17,068.27,376.97,869.48,907.88,421.18,490.78,586.88,7518,878.98,5938,674.28,559.58,2197,976.37,657.47,592.37,122.67,758.17,244.66,532.26,353.76,3936,2095,863.25,670.15,437.15,092.24,331.84,230.33,981.23,762.93,861.43,6813,4633,271.62,218.92,100.71,625.21,547.41,471.61,395.21,332.21,258.81,097.6992.6930.7703.3666.8568.7548.2525.3500.4481368.5347.9348.9337.7255.7255.6243.4235.4226.5219.3209.8203.4198.2193.4136.3131.8128.1124.911767.95446.741.5
Total Equity -3,262-3,447-3,489-2,850-2,216-2,211-1,780-703-6931,0061,3961,7971,7941,9791,4251,7951,2061,0059036,3326,23246,5055,9156,0717,5387,6196,6956,8286,6656,3416,5316,5716,7306,7286,5276,2566,3696,1006,2566,4016,5326,5896,2975,9756,8306,5426,2816,2446,240.15,927.75,713.95,848.65,656.85,421.45,2395,276.15,360.95,226.14,941.28,724.78,434.58,127.97,918.17,747.57,393.27,108.17,068.27,376.97,869.48,907.88,421.18,490.78,586.88,7518,878.98,5938,674.28,559.58,2197,976.37,657.47,592.37,122.67,758.17,244.66,532.26,353.76,3936,2095,863.25,670.15,437.15,092.24,331.84,230.33,981.23,762.93,861.43,6813,4633,271.62,218.92,100.71,625.21,547.41,471.61,395.21,332.21,258.81,097.6992.6930.7703.3666.8568.7548.2525.3500.4481368.5347.9348.9337.7255.7255.6243.4235.4226.5219.3209.8203.4198.2193.4136.3131.8128.1124.911767.95446.741.5
Total Liabilities & Shareholders Equity 45,88046,57343,71043,41743,37744,48243,38743,87842,11143,68042,99344,45343,87444,71941,72740,76641,14841,04239,17940,96340,80940,46240,01139,95141,03142,90541,94040,11234,17435,02134,40634,12234,05533,50731,22230,14227,88827,24825,71126,03324,70125,00923,81625,81926,72324,64224,82024,26024,642.124,263.223,18322,845.923,196.822,849.720,972.519,990.221,270.220,821.520,434.725,118.825,534.825,014.824,645.123,448.223,603.423,466.822,998.123,153.824,29224,137.223,431.223,374.123,645.623,230.222,969.922,059.222,138.521,78922,269.121,369.119,959.419,518.518,649.318,521.418,480.517,181.616,235.216,43816,256.516,046.615,721.514,642.414,230.512,326.411,224.610,264.910,599.310,2809,437.38,2898,479.75,5085,043.13,961.13,9733,602.53,272.93,108.53,051.73,150.82,843.72,681.12,200.52,101.61,947.51,841.81,828.21,899.61,727.21,395.61,355.7840.5729698.6656.5700.4624.8610.4576.6632.7524.7465.7446.4416.1369.2338.7251.2263.6232.7190.5177137.6