Conagra Brands, Inc.
NYSE:CAG
29.48 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,794.9 | 2,905.9 | 3,032.9 | 3,208.1 | 2,904 | 2,973.3 | 3,086.5 | 3,312.9 | 2,904.3 | 2,910 | 2,913.7 | 3,058.9 | 2,653.3 | 2,739.5 | 2,771.1 | 2,995.2 | 2,678.9 | 3,287.9 | 2,555 | 2,820.8 | 2,390.7 | 2,613.2 | 2,707.1 | 2,383.7 | 1,834.4 | 1,966.2 | 1,994.5 | 2,173.4 | 1,804.2 | 1,861.7 | 1,981.2 | 2,088.4 | 2,667.5 | 2,827.5 | 2,924.1 | 3,092.7 | 2,793.8 | 4,104.7 | 3,876.7 | 4,150 | 3,701 | 4,435.5 | 4,389.7 | 4,713.9 | 4,201.8 | 4,593.5 | 3,850.5 | 3,735.5 | 3,311.9 | 3,413.6 | 3,373.1 | 3,403.9 | 3,072 | 3,169.7 | 3,154.7 | 3,161.1 | 2,817.6 | 2,848.6 | 3,096.8 | 3,172.6 | 2,961.4 | 3,266.6 | 3,134.7 | 3,264.3 | 3,065.6 | 1,610.7 | 3,528.4 | 3,511 | 2,955.6 | 3,332.5 | 2,918.4 | 3,088.7 | 2,688.6 | 2,974.6 | 2,878.9 | 3,810.2 | 3,362.9 | 3,385.2 | 3,569.9 | 4,116.2 | 3,495.6 | 3,756 | 3,597.7 | 3,872.8 | 4,393.7 | 2,362.5 | 4,448.9 | 5,964.6 | 7,063.2 | 6,413.5 | 6,244.7 | 7,363.6 | 7,607.8 | 6,683.5 | 6,429.2 | 7,206.2 | 6,801.6 | 6,540.3 | 5,797.8 | 6,602.9 | 6,593.6 | 6,013.2 | 5,693.3 | 6,404.4 | 6,483.4 | 5,881.5 | 5,385 | 6,433.6 | 6,140.4 | 5,198.3 | 5,635 | 6,764.5 | 6,404.3 | 5,987.1 | 5,771.8 | 6,626.3 | 6,436.4 | 5,816.8 | 5,757.6 | 6,288.6 | 6,245.9 | 5,888.4 | 5,581.3 | 6,355.1 | 5,687.4 | 5,378.3 | 5,060.4 | 5,564.4 | 5,516 | 5,574.6 | 4,848.5 | 5,470.7 | 5,325.2 | 4,814.8 | 4,874.2 | 5,328.3 | 4,487.4 | 4,006.3 | 3,626.3 | 3,860.5 | 4,008 | 2,971.9 | 2,716.7 | 2,843.7 | 2,808.1 | 2,569.9 | 2,193.3 | 2,295.8 | 2,416 | 3,833.7 | 1,531.8 | 1,694.9 | 1,771.1 | 1,589 | 1,302 | 1,444.2 | 1,575.8 |
Cost of Revenue
| 2,055.6 | 2,090.1 | 2,164.8 | 2,361.5 | 2,080.9 | 2,189.9 | 2,247.7 | 2,390.6 | 2,184 | 2,197.6 | 2,216.5 | 2,304.1 | 1,979.9 | 2,017.8 | 2,012.7 | 2,106.3 | 1,868.7 | 2,365.1 | 1,870.6 | 2,022.9 | 1,726.2 | 1,905.2 | 1,954.8 | 1,706.5 | 1,318.9 | 1,390.8 | 1,395.7 | 1,515.1 | 1,285.2 | 1,332.7 | 1,360.2 | 1,440.9 | 1,943.4 | 2,066.6 | 2,123.7 | 2,264.7 | 2,093 | 3,212.3 | 3,052.9 | 3,261.5 | 2,997.2 | 3,530 | 3,414.5 | 3,699.2 | 3,370.9 | 3,641.7 | 2,976.5 | 2,872.6 | 2,440.6 | 2,732.7 | 2,583.1 | 2,646.6 | 2,473.3 | 2,465.7 | 2,357.1 | 2,401 | 2,165.8 | 2,143.5 | 2,308.5 | 2,317.3 | 2,244.9 | 2,442.9 | 2,395.8 | 2,577.8 | 2,474.1 | 1,527.3 | 2,555.4 | 2,565.9 | 2,241.5 | 2,442.3 | 2,143.4 | 2,278.4 | 2,025.6 | 2,275 | 2,164.1 | 3,003 | 2,635.4 | 2,634.6 | 2,803.5 | 3,213.7 | 2,807.4 | 2,967.8 | 2,792.8 | 2,964.9 | 3,543.1 | 1,533.4 | 3,567 | 4,873.2 | 6,042.7 | 5,430.6 | 5,290.8 | 6,263.3 | 6,551.8 | 6,428.8 | 5,243.9 | 5,856.2 | 5,621.3 | 6,238.3 | 4,649.2 | 5,335.4 | 5,486.9 | 4,878.6 | 4,558.4 | 5,173.6 | 5,445.8 | 4,727.9 | 4,473.4 | 5,324 | 5,190.8 | 4,165.5 | 4,649 | 5,689.1 | 5,524.4 | 4,992.7 | 4,809.6 | 5,564.8 | 5,547.2 | 4,807.4 | 4,844.1 | 5,298.5 | 5,428.9 | 5,049.2 | 4,734.5 | 5,433.2 | 4,937 | 4,587.3 | 4,290.1 | 4,682 | 4,769.2 | 4,677.6 | 4,022.2 | 4,604 | 4,572.8 | 4,039.7 | 4,153.6 | 4,568.9 | 3,996.8 | 3,538.8 | 3,193.4 | 3,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 739.3 | 815.8 | 868.1 | 846.6 | 823.1 | 783.4 | 838.8 | 922.3 | 720.3 | 712.4 | 697.2 | 754.8 | 673.4 | 721.7 | 758.4 | 888.9 | 810.2 | 922.8 | 684.4 | 797.9 | 664.5 | 708 | 752.3 | 677.2 | 515.5 | 575.4 | 598.8 | 658.3 | 519 | 529 | 621 | 647.5 | 724.1 | 760.9 | 800.4 | 828 | 700.8 | 892.4 | 823.8 | 888.5 | 703.8 | 905.5 | 975.2 | 1,014.7 | 830.9 | 951.8 | 874 | 862.9 | 871.3 | 680.9 | 790 | 757.3 | 598.7 | 704 | 797.6 | 760.1 | 651.8 | 705.1 | 788.3 | 855.3 | 716.5 | 823.7 | 738.9 | 686.5 | 591.5 | 83.4 | 973 | 945.1 | 714.1 | 890.2 | 775 | 810.3 | 663 | 699.6 | 714.8 | 807.2 | 727.5 | 750.6 | 766.4 | 902.5 | 688.2 | 788.2 | 804.9 | 907.9 | 850.6 | 829.1 | 881.9 | 1,091.4 | 1,020.5 | 982.9 | 953.9 | 1,100.3 | 1,056 | 254.7 | 1,185.3 | 1,350 | 1,180.3 | 302 | 1,148.6 | 1,267.5 | 1,106.7 | 1,134.6 | 1,134.9 | 1,230.8 | 1,037.6 | 1,153.6 | 911.6 | 1,109.6 | 949.6 | 1,032.8 | 986 | 1,075.4 | 879.9 | 994.4 | 962.2 | 1,061.5 | 889.2 | 1,009.4 | 913.5 | 990.1 | 817 | 839.2 | 846.8 | 921.9 | 750.4 | 791 | 770.3 | 882.4 | 746.8 | 897 | 826.3 | 866.7 | 752.4 | 775.1 | 720.6 | 759.4 | 490.6 | 467.5 | 432.9 | 415.5 | 4,008 | 2,971.9 | 2,716.7 | 2,843.7 | 2,808.1 | 2,569.9 | 2,193.3 | 2,295.8 | 2,416 | 3,833.7 | 1,531.8 | 1,694.9 | 1,771.1 | 1,589 | 1,302 | 1,444.2 | 1,575.8 |
Gross Profit Ratio
| 0.265 | 0.281 | 0.286 | 0.264 | 0.283 | 0.263 | 0.272 | 0.278 | 0.248 | 0.245 | 0.239 | 0.247 | 0.254 | 0.263 | 0.274 | 0.297 | 0.302 | 0.281 | 0.268 | 0.283 | 0.278 | 0.271 | 0.278 | 0.284 | 0.281 | 0.293 | 0.3 | 0.303 | 0.288 | 0.284 | 0.313 | 0.31 | 0.271 | 0.269 | 0.274 | 0.268 | 0.251 | 0.217 | 0.213 | 0.214 | 0.19 | 0.204 | 0.222 | 0.215 | 0.198 | 0.207 | 0.227 | 0.231 | 0.263 | 0.199 | 0.234 | 0.222 | 0.195 | 0.222 | 0.253 | 0.24 | 0.231 | 0.248 | 0.255 | 0.27 | 0.242 | 0.252 | 0.236 | 0.21 | 0.193 | 0.052 | 0.276 | 0.269 | 0.242 | 0.267 | 0.266 | 0.262 | 0.247 | 0.235 | 0.248 | 0.212 | 0.216 | 0.222 | 0.215 | 0.219 | 0.197 | 0.21 | 0.224 | 0.234 | 0.194 | 0.351 | 0.198 | 0.183 | 0.144 | 0.153 | 0.153 | 0.149 | 0.139 | 0.038 | 0.184 | 0.187 | 0.174 | 0.046 | 0.198 | 0.192 | 0.168 | 0.189 | 0.199 | 0.192 | 0.16 | 0.196 | 0.169 | 0.172 | 0.155 | 0.199 | 0.175 | 0.159 | 0.137 | 0.166 | 0.167 | 0.16 | 0.138 | 0.174 | 0.159 | 0.157 | 0.131 | 0.143 | 0.152 | 0.145 | 0.132 | 0.147 | 0.152 | 0.159 | 0.135 | 0.161 | 0.17 | 0.158 | 0.141 | 0.161 | 0.148 | 0.143 | 0.109 | 0.117 | 0.119 | 0.108 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 61.4 | 0 | 0 | 0 | 57.7 | 0 | 0 | 0 | 53.4 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 56.4 | 0 | 0 | 0 | 56.1 | 0 | 0 | 0 | 47.3 | 0 | 0 | 0 | 44.6 | 0 | 0 | 0 | 59.6 | 0 | 0 | 0 | 70.4 | 0 | 0 | 0 | 101.8 | 0 | 0 | 0 | 93.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 337.7 | 1,348.6 | 388.8 | 398.5 | 334.4 | 726.4 | 348.8 | 372.7 | 741.6 | 499.3 | 338 | 345.4 | 310.1 | 435.3 | 309.7 | 357.7 | 300.3 | 532 | 319.9 | 369.8 | 400.8 | 394.7 | 334.1 | 487.3 | 257.3 | 441.5 | 330.2 | 307.3 | 239 | 417.8 | 349.7 | 417.9 | 281.5 | 789.7 | 489.6 | 524.7 | 405.4 | 521.4 | 1,726.1 | 732.6 | 492 | 1,085.7 | 550.2 | 572.7 | 559.4 | 571 | 614 | 496.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 289.6 | -1.9 | 0 | -0.3 | 290.1 | 0 | 0 | 0 | -285.4 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 230.7 | 0 | 0 | 0 | 253.4 | 0 | 0 | 0 | 278.6 | 0 | 0 | 0 | 328.3 | 0 | 0 | 0 | 347.2 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 466.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 337.7 | 373.1 | 386.9 | 398.5 | 334.1 | 726.4 | 348.8 | 372.7 | 741.6 | 213.9 | 338 | 345.4 | 310.1 | 435.3 | 309.7 | 357.7 | 300.3 | 532 | 319.9 | 369.8 | 400.8 | 394.7 | 334.1 | 487.3 | 257.3 | 441.5 | 330.2 | 307.3 | 239 | 417.8 | 349.7 | 417.9 | 281.5 | 789.7 | 489.6 | 524.7 | 405.4 | 521.4 | 1,726.1 | 732.6 | 492 | 1,085.7 | 550.2 | 572.7 | 559.4 | 571 | 614 | 496.7 | 453.9 | 745.3 | 373.7 | 455.8 | 422.9 | 252.2 | 420.5 | 428.4 | 410 | 511.7 | 421.9 | 460 | 426.4 | 510.8 | 425.1 | 389.9 | 369 | 339.3 | 494.6 | 527.2 | 405 | 570 | 450.2 | 450.4 | 437.2 | 568.5 | 525.4 | 459.2 | 434 | 488.4 | 505.9 | 441.7 | 414.5 | 424 | 430.7 | 486.5 | 569.8 | 472 | 586.5 | 659.1 | 581.8 | 568.3 | 583.3 | 627 | 644.8 | 378.6 | 732.9 | 627.5 | 735.1 | -34.3 | 678.3 | 731.8 | 732.3 | 635.8 | 640.4 | 658.9 | 663.3 | 640.9 | 549.9 | 580 | 586.9 | 576 | 561.2 | 569.2 | 559 | 537.7 | 570.5 | 591.6 | 578.3 | 540.3 | 569.3 | 575.2 | 545.1 | 545.3 | 518.8 | 537.2 | 489.7 | 516.3 | 499.1 | 518.9 | 482.3 | 614.1 | 532.3 | 515.8 | 474.1 | 481.2 | 492.5 | 491.1 | 318.1 | 296.6 | 294.7 | 273.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.1 | 0 | 0 | 0 | 6.1 | 6 | 6 | 6.1 | 6.1 | 19 | 16.1 | 16.1 | 16.1 | 13.3 | 13.7 | 13.7 | 13.8 | -27.3 | 16.4 | 11.3 | 9.5 | 5.4 | 9.8 | 9.7 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,896 | 0 | 0 | 0 | -9,177.9 | 0 | 0 | 0 | -8,679.9 | 0 | 0 | 0 | -5,690.8 | 0 | 0 | 0 |
Operating Expenses
| 337.7 | 373.1 | 386.9 | 398.5 | 334.1 | 726.4 | 348.8 | 372.7 | 741.6 | 213.9 | 338 | 345.4 | 310.1 | 435.3 | 309.7 | 357.7 | 300.3 | 532 | 319.9 | 369.8 | 400.8 | 394.7 | 334.1 | 487.3 | 257.3 | 441.5 | 330.2 | 307.3 | 239 | 417.8 | 349.7 | 417.9 | 281.5 | 789.7 | 489.6 | 524.7 | 405.4 | 521.4 | 1,726.1 | 732.6 | 492 | 1,085.7 | 550.2 | 572.7 | 559.4 | 571 | 614 | 496.7 | 453.9 | 745.3 | 373.7 | 455.8 | 422.9 | 252.2 | 420.5 | 428.4 | 410 | 511.7 | 421.9 | 460 | 426.4 | 510.8 | 425.1 | 389.9 | 369 | 339.3 | 494.6 | 527.2 | 405 | 570 | 450.2 | 450.4 | 437.2 | 568.5 | 525.4 | 459.2 | 434 | 488.4 | 505.9 | 441.7 | 414.5 | 424 | 430.7 | 486.5 | 569.8 | 472 | 586.5 | 659.1 | 581.8 | 568.3 | 583.3 | 627 | 644.8 | -63.1 | 894.2 | 742.2 | 868.5 | 51.3 | 809.3 | 857.8 | 862.8 | 762.8 | 768.2 | 783.8 | 783.4 | 804.2 | 614.8 | 690.5 | 694.5 | 676.2 | 669.6 | 686.4 | 647 | 650.2 | 666.1 | 704.2 | 665.5 | 694.1 | 643.3 | 669 | 623 | 567.4 | 609.7 | 629.8 | 582.4 | 588.5 | 567.4 | 604.7 | 567.8 | 692 | 617.1 | 594.1 | 551.5 | 546.1 | 528.6 | 527.2 | 354.2 | 327.6 | 327.6 | 273.4 | 0 | -10,896 | 0 | 0 | 0 | -9,177.9 | 0 | 0 | 0 | -8,679.9 | 0 | 0 | 0 | -5,690.8 | 0 | 0 | 0 |
Operating Income
| 328 | 442.7 | 481.2 | 334.8 | 382.7 | 63 | 496 | 463.2 | -14.3 | 498.5 | 375.8 | 454.9 | 363.3 | 286.4 | 448.7 | 531.2 | 509.9 | 390.8 | 364.5 | 428.1 | 263.7 | 313.3 | 418.2 | 189.9 | 258.2 | 133.9 | 268.6 | 351 | 244.5 | 111.2 | 271.3 | 176.3 | 442.6 | -28.8 | 310.8 | 223.8 | 295.4 | 371 | -902.3 | 155.9 | 211.8 | -180.2 | 425 | 442 | 271.5 | 380.8 | 260 | 366.2 | 417.4 | -64.4 | 416.3 | 251.8 | 175.8 | 451.8 | 377.1 | 331.7 | 204.5 | 193.4 | 366.4 | 395.3 | 248.6 | 312.9 | 313.8 | 296.6 | 222.5 | -255.9 | 478.4 | 417.9 | 309.1 | 320.2 | 324.8 | 359.9 | 225.8 | 131.1 | 189.4 | 348 | 293.5 | 262.2 | 260.5 | 460.8 | 273.7 | 364.2 | 374.2 | 421.4 | 280.8 | 357.1 | 295.4 | 432.3 | 438.7 | 414.6 | 370.6 | 473.3 | 411.2 | 317.8 | 291.1 | 607.8 | 311.8 | 250.7 | 339.3 | 409.7 | 243.9 | 371.8 | 366.7 | 447 | 254.2 | 349.4 | 296.8 | 419.1 | 255.1 | 356.6 | 316.4 | 389 | 232.9 | 344.2 | 296.1 | 357.3 | 223.7 | 315.3 | 270.2 | 321.1 | 194 | 271.8 | 237.1 | 292.1 | 168 | 202.5 | 202.9 | 277.7 | 179 | 205 | 209.2 | 272.6 | 200.9 | 229 | 192 | 232.2 | 136.4 | 139.9 | 105.3 | 142.1 | 4,008 | -7,924.1 | 2,716.7 | 2,843.7 | 2,808.1 | -6,608 | 2,193.3 | 2,295.8 | 2,416 | -4,846.2 | 1,531.8 | 1,694.9 | 1,771.1 | -4,101.8 | 1,302 | 1,444.2 | 1,575.8 |
Operating Income Ratio
| 0.117 | 0.152 | 0.159 | 0.104 | 0.132 | 0.021 | 0.161 | 0.14 | -0.005 | 0.171 | 0.129 | 0.149 | 0.137 | 0.105 | 0.162 | 0.177 | 0.19 | 0.119 | 0.143 | 0.152 | 0.11 | 0.12 | 0.154 | 0.08 | 0.141 | 0.068 | 0.135 | 0.161 | 0.136 | 0.06 | 0.137 | 0.084 | 0.166 | -0.01 | 0.106 | 0.072 | 0.106 | 0.09 | -0.233 | 0.038 | 0.057 | -0.041 | 0.097 | 0.094 | 0.065 | 0.083 | 0.068 | 0.098 | 0.126 | -0.019 | 0.123 | 0.074 | 0.057 | 0.143 | 0.12 | 0.105 | 0.073 | 0.068 | 0.118 | 0.125 | 0.084 | 0.096 | 0.1 | 0.091 | 0.073 | -0.159 | 0.136 | 0.119 | 0.105 | 0.096 | 0.111 | 0.117 | 0.084 | 0.044 | 0.066 | 0.091 | 0.087 | 0.077 | 0.073 | 0.112 | 0.078 | 0.097 | 0.104 | 0.109 | 0.064 | 0.151 | 0.066 | 0.072 | 0.062 | 0.065 | 0.059 | 0.064 | 0.054 | 0.048 | 0.045 | 0.084 | 0.046 | 0.038 | 0.059 | 0.062 | 0.037 | 0.062 | 0.064 | 0.07 | 0.039 | 0.059 | 0.055 | 0.065 | 0.042 | 0.069 | 0.056 | 0.058 | 0.036 | 0.057 | 0.051 | 0.054 | 0.035 | 0.054 | 0.047 | 0.051 | 0.031 | 0.046 | 0.042 | 0.046 | 0.03 | 0.038 | 0.04 | 0.05 | 0.032 | 0.037 | 0.043 | 0.05 | 0.038 | 0.048 | 0.039 | 0.044 | 0.03 | 0.035 | 0.029 | 0.037 | 1 | -2.666 | 1 | 1 | 1 | -2.571 | 1 | 1 | 1 | -1.264 | 1 | 1 | 1 | -2.581 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 32.2 | -1,044.5 | -117.7 | -161.5 | 6.1 | -108 | -104.2 | -7.8 | 6.1 | -361.6 | -95.1 | -124.3 | -78.1 | -85.1 | -86.9 | -94 | -99.9 | -152.6 | -101.3 | -110.1 | -113.2 | -125.5 | -121.1 | -70.9 | -38.8 | -44.5 | -39.8 | -38 | -36.4 | -37.5 | -45.7 | -54.1 | -59 | -61 | -76.9 | -79.6 | -80.3 | -88.6 | -80.3 | -79.3 | -83.7 | -93 | -95 | -95.4 | -95.6 | -102.3 | -70.6 | -53.4 | -49.3 | -50.8 | -49.7 | -50.6 | -52.9 | -54.9 | -51.6 | -33.7 | -37.3 | -16.3 | -39.9 | -40.6 | -41.5 | -27.4 | -42 | -42.7 | -50.1 | -68.4 | -62.1 | -64.3 | -58.5 | -59.4 | -56.1 | -52.1 | -58 | -54.4 | -96.7 | -62.2 | 261.3 | -67.7 | 117.6 | -70.7 | -59.3 | -64.9 | -60.1 | -51.9 | -56.2 | -58.8 | -64 | -69.9 | -83.6 | -103.5 | -94.1 | -99.8 | -104.1 | -100.1 | -130.9 | -117.3 | -76.1 | -330.7 | -108 | -107.6 | -79.7 | -502 | -88 | -91 | -76.4 | -75.1 | -75.9 | -75.2 | -73.1 | -61.1 | -73.3 | -72.7 | -70.1 | -581.1 | -81.5 | -74 | -76.1 | -64.7 | -72.7 | -71.3 | -66 | -58.9 | -66 | -66.8 | -57.3 | -47.3 | -57.6 | -64.7 | -61.1 | -47.1 | -82.2 | -85.3 | -85.4 | -70.7 | -84.1 | -79.7 | -39.8 | -29.2 | -38.3 | -42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 328 | -601.8 | 363.5 | 334.8 | 382.7 | -45 | 391.8 | 455.4 | -112.3 | 136.9 | 280.7 | 330.6 | 285.2 | 201.3 | 361.8 | 437.2 | 410 | 238.2 | 263.2 | 318 | 150.5 | 187.8 | 297.1 | 119 | 219.4 | 89.4 | 228.8 | 313 | 243.6 | 73.7 | 225.6 | 175.5 | 383.6 | -89.8 | 233.9 | 223.7 | 215.1 | 282.4 | -982.6 | 76.6 | 128.1 | -273.2 | 330 | 346.6 | 175.9 | 278.5 | 189.4 | 312.8 | 368.1 | -115.2 | 366.6 | 250.9 | 122.9 | 396.9 | 325.5 | 298 | 204.5 | 177.1 | 326.5 | 354.7 | 248.6 | 285.5 | 271.8 | 253.9 | 172.4 | -324.3 | 416.3 | 353.6 | 250.6 | 260.8 | 268.7 | 307.8 | 167.8 | 76.7 | 92.7 | 285.8 | 554.8 | 194.5 | 378.1 | 390.1 | 214.4 | 299.3 | 314.1 | 369.5 | 224.6 | 298.3 | 231.4 | 362.4 | 355.1 | 311.1 | 276.5 | 373.5 | 307.1 | 217.7 | 160.2 | 490.5 | 235.7 | -80 | 231.3 | 302.1 | 164.2 | -130.2 | 278.7 | 356 | 177.8 | 274.3 | 220.9 | 343.9 | 182 | 295.5 | 243.1 | 316.3 | 162.8 | -236.9 | 214.6 | 283.3 | 147.6 | 250.6 | 197.5 | 249.8 | 128 | 212.9 | 171.1 | 225.3 | 110.7 | 155.2 | 145.3 | 213 | 117.9 | 157.9 | 127 | 187.3 | 115.5 | 158.3 | 107.9 | 152.5 | 96.6 | 110.7 | 67 | 99.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.117 | -0.207 | 0.12 | 0.104 | 0.132 | -0.015 | 0.127 | 0.137 | -0.039 | 0.047 | 0.096 | 0.108 | 0.107 | 0.073 | 0.131 | 0.146 | 0.153 | 0.072 | 0.103 | 0.113 | 0.063 | 0.072 | 0.11 | 0.05 | 0.12 | 0.045 | 0.115 | 0.144 | 0.135 | 0.04 | 0.114 | 0.084 | 0.144 | -0.032 | 0.08 | 0.072 | 0.077 | 0.069 | -0.253 | 0.018 | 0.035 | -0.062 | 0.075 | 0.074 | 0.042 | 0.061 | 0.049 | 0.084 | 0.111 | -0.034 | 0.109 | 0.074 | 0.04 | 0.125 | 0.103 | 0.094 | 0.073 | 0.062 | 0.105 | 0.112 | 0.084 | 0.087 | 0.087 | 0.078 | 0.056 | -0.201 | 0.118 | 0.101 | 0.085 | 0.078 | 0.092 | 0.1 | 0.062 | 0.026 | 0.032 | 0.075 | 0.165 | 0.057 | 0.106 | 0.095 | 0.061 | 0.08 | 0.087 | 0.095 | 0.051 | 0.126 | 0.052 | 0.061 | 0.05 | 0.049 | 0.044 | 0.051 | 0.04 | 0.033 | 0.025 | 0.068 | 0.035 | -0.012 | 0.04 | 0.046 | 0.025 | -0.022 | 0.049 | 0.056 | 0.027 | 0.047 | 0.041 | 0.053 | 0.03 | 0.057 | 0.043 | 0.047 | 0.025 | -0.04 | 0.037 | 0.043 | 0.023 | 0.043 | 0.034 | 0.04 | 0.02 | 0.036 | 0.031 | 0.035 | 0.019 | 0.029 | 0.029 | 0.038 | 0.021 | 0.028 | 0.026 | 0.034 | 0.022 | 0.033 | 0.022 | 0.029 | 0.022 | 0.028 | 0.018 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -138.9 | -34.6 | 95.9 | 102.9 | 98.3 | -18.3 | 100.1 | 122.5 | 14.4 | 26.7 | 109.9 | 84.2 | 69.7 | -75.2 | 101.6 | 80.7 | 86.7 | 59.8 | 68.9 | 84.1 | -11.5 | 71.8 | 67.2 | 22.4 | 57.4 | 36.5 | -91.4 | 109.5 | 120 | -60.8 | 67.9 | 78.4 | 218.7 | -33.9 | 91 | 83.2 | 84.9 | 105 | 2.5 | 84 | 42.5 | 57.3 | 90.3 | 117.9 | 33.9 | 89.6 | 78 | 109.1 | 123.5 | -42.5 | 107 | 87.7 | 43.6 | 135.6 | 117 | 101.4 | 67 | 48.9 | 104.8 | 117.4 | 91 | 95.2 | 91.7 | 84.4 | 65.9 | -144.6 | 151.5 | 132.9 | 87.4 | 93.3 | 91.8 | 119.1 | 61.5 | 7.6 | 34.3 | 106.2 | 193.6 | 83.6 | 149.6 | 146.8 | 81.1 | 103.6 | 122.3 | 129.8 | 20.9 | 90.6 | 81.8 | 133.4 | 131.4 | 118.9 | 105.7 | 141.9 | 116.7 | 81.5 | 61.7 | 188.8 | 89.6 | -29.8 | 87.9 | 114.8 | 62.4 | 11.1 | 107.3 | 137 | 68.5 | 105.6 | 82.3 | 133.3 | 71.9 | 109 | 98 | 129 | 66.7 | -43.2 | 86.2 | 116.2 | 60.5 | 100.2 | 79 | 99.9 | 51.2 | 81.1 | 67.4 | 91.3 | 43.1 | 59.1 | 51.7 | 83.1 | 46 | 50 | 42.9 | 75.6 | 46.8 | 58.9 | 42.3 | 64.2 | 38.6 | 37.1 | 22.8 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 466.8 | -567.3 | 308.6 | 286.2 | 319.7 | 37.5 | 341.7 | 381.9 | -77.5 | 158.9 | 218.4 | 275.5 | 235.4 | 309.5 | 281.4 | 378.9 | 329 | 201.4 | 204.4 | 260.5 | 173.8 | 126.5 | 242 | 131.6 | 178.2 | 69.6 | 362.8 | 223.5 | 152.5 | 151.3 | 179.7 | 122.1 | 186.2 | 117.6 | 204.6 | 154.9 | -1,241.4 | 209.2 | -954.1 | 10 | 482.3 | -324.2 | 234.3 | 248.7 | 144.3 | 192.2 | 120 | 211.6 | 250.1 | -60.8 | 271.6 | 171.8 | 85.3 | 254.9 | 214.8 | 200.9 | 146.4 | 90.6 | 229.6 | 239.7 | 165.9 | 174.7 | 193.2 | 168.1 | 442.4 | 201.3 | 309.1 | 244.8 | 175.4 | 192 | 192.6 | 213.3 | 166.7 | 50.3 | -31.7 | 163.1 | 352.1 | 101.8 | 165.3 | 242.3 | 135 | 211.5 | 203.3 | 270.1 | 194.9 | 150.4 | 161 | 235.8 | 227.6 | 192.2 | 170.8 | 231.6 | 188.4 | 92.3 | 98.5 | 301.7 | 146.1 | -50.2 | 143.4 | 187.3 | 101.8 | -141.3 | 171.4 | 219 | 109.3 | 168.7 | 123.8 | 210.6 | 110.1 | 186.5 | 145.1 | 187.3 | 96.1 | -193.7 | 128.4 | 167.1 | 87.1 | 150.4 | 118.5 | 149.9 | 76.8 | 131.8 | 103.7 | 134 | 67.6 | -25.1 | 93.6 | 129.9 | 71.9 | 107.9 | 84.1 | 111.7 | 68.7 | 99.4 | 65.6 | 88.3 | 58 | 73.6 | 44.2 | 63.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.167 | -0.195 | 0.102 | 0.089 | 0.11 | 0.013 | 0.111 | 0.115 | -0.027 | 0.055 | 0.075 | 0.09 | 0.089 | 0.113 | 0.102 | 0.127 | 0.123 | 0.061 | 0.08 | 0.092 | 0.073 | 0.048 | 0.089 | 0.055 | 0.097 | 0.035 | 0.182 | 0.103 | 0.085 | 0.081 | 0.091 | 0.058 | 0.07 | 0.042 | 0.07 | 0.05 | -0.444 | 0.051 | -0.246 | 0.002 | 0.13 | -0.073 | 0.053 | 0.053 | 0.034 | 0.042 | 0.031 | 0.057 | 0.076 | -0.018 | 0.081 | 0.05 | 0.028 | 0.08 | 0.068 | 0.064 | 0.052 | 0.032 | 0.074 | 0.076 | 0.056 | 0.053 | 0.062 | 0.051 | 0.144 | 0.125 | 0.088 | 0.07 | 0.059 | 0.058 | 0.066 | 0.069 | 0.062 | 0.017 | -0.011 | 0.043 | 0.105 | 0.03 | 0.046 | 0.059 | 0.039 | 0.056 | 0.057 | 0.07 | 0.044 | 0.064 | 0.036 | 0.04 | 0.032 | 0.03 | 0.027 | 0.031 | 0.025 | 0.014 | 0.015 | 0.042 | 0.021 | -0.008 | 0.025 | 0.028 | 0.015 | -0.023 | 0.03 | 0.034 | 0.017 | 0.029 | 0.023 | 0.033 | 0.018 | 0.036 | 0.026 | 0.028 | 0.015 | -0.032 | 0.022 | 0.025 | 0.014 | 0.026 | 0.021 | 0.024 | 0.012 | 0.022 | 0.019 | 0.021 | 0.012 | -0.005 | 0.018 | 0.023 | 0.013 | 0.019 | 0.017 | 0.02 | 0.013 | 0.021 | 0.013 | 0.017 | 0.013 | 0.018 | 0.012 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.97 | -1.18 | 0.64 | 0.6 | 0.67 | 0.079 | 0.72 | 0.8 | -0.16 | 0.33 | 0.45 | 0.57 | 0.49 | 0.64 | 0.58 | 0.77 | 0.67 | 0.41 | 0.42 | 0.53 | 0.36 | 0.26 | 0.5 | 0.31 | 0.45 | 0.18 | 0.91 | 0.55 | 0.37 | 0.36 | 0.42 | 0.28 | 0.42 | 0.27 | 0.46 | 0.36 | -2.88 | 0.49 | -2.23 | 0.02 | 1.14 | -0.77 | 0.56 | 0.59 | 0.34 | 0.46 | 0.29 | 0.52 | 0.61 | -0.15 | 0.66 | 0.41 | 0.21 | 0.61 | 0.5 | 0.46 | 0.33 | 0.2 | 0.52 | 0.54 | 0.37 | -1.76 | 0.43 | 0.38 | 0.95 | 0.41 | 0.63 | 0.5 | 0.36 | 0.39 | 0.38 | 0.42 | 0.33 | 0.097 | -0.063 | 0.29 | 0.67 | 0.2 | 0.32 | 0.47 | 0.26 | 0.4 | 0.41 | 0.51 | 0.37 | 0.28 | 0.3 | 0.39 | 0.43 | 0.36 | 0.31 | 0.44 | 0.36 | 0.18 | 0.22 | 0.54 | 0.31 | -0.11 | 0.3 | 0.39 | 0.22 | -0.3 | 0.36 | 0.47 | 0.23 | 0.35 | 0.26 | 0.47 | 0.25 | 0.41 | 0.32 | 0.41 | 0.21 | -0.42 | 0.28 | 0.36 | 0.18 | 0.33 | 0.25 | 0.32 | 0.16 | 0.29 | 0.22 | 0.28 | 0.14 | -0.054 | 0.19 | 0.27 | 0.14 | 0.24 | 0.17 | 0.23 | 0.14 | 0.23 | 0.14 | 0.2 | 0.15 | 0.2 | 0.12 | 0.18 | 0.14 | 0 | 0.11 | 0.16 | 0.11 | 0 | 0.09 | 0.14 | 0.09 | 0 | 0.08 | 0.13 | 0.09 | 0 | 0.07 | 0.1 | 0.08 |
EPS Diluted
| 0.97 | -1.18 | 0.64 | 0.6 | 0.67 | 0.078 | 0.71 | 0.79 | -0.16 | 0.33 | 0.45 | 0.57 | 0.49 | 0.64 | 0.58 | 0.77 | 0.67 | 0.41 | 0.42 | 0.53 | 0.36 | 0.26 | 0.5 | 0.31 | 0.45 | 0.18 | 0.9 | 0.54 | 0.36 | 0.36 | 0.41 | 0.28 | 0.42 | 0.27 | 0.46 | 0.35 | -2.85 | 0.48 | -2.23 | 0.02 | 1.12 | -0.77 | 0.55 | 0.58 | 0.34 | 0.45 | 0.29 | 0.51 | 0.61 | -0.15 | 0.65 | 0.41 | 0.2 | 0.61 | 0.5 | 0.45 | 0.33 | 0.2 | 0.51 | 0.54 | 0.37 | -1.74 | 0.43 | 0.37 | 0.94 | 0.41 | 0.63 | 0.5 | 0.36 | 0.39 | 0.38 | 0.42 | 0.33 | 0.097 | -0.06 | 0.29 | 0.67 | 0.2 | 0.32 | 0.46 | 0.26 | 0.4 | 0.4 | 0.51 | 0.37 | 0.28 | 0.3 | 0.38 | 0.43 | 0.36 | 0.31 | 0.44 | 0.36 | 0.18 | 0.22 | 0.54 | 0.3 | -0.11 | 0.3 | 0.39 | 0.21 | -0.3 | 0.36 | 0.46 | 0.23 | 0.35 | 0.25 | 0.46 | 0.25 | 0.41 | 0.32 | 0.41 | 0.21 | -0.42 | 0.28 | 0.36 | 0.18 | 0.33 | 0.25 | 0.32 | 0.16 | 0.29 | 0.22 | 0.28 | 0.14 | -0.054 | 0.19 | 0.27 | 0.14 | 0.24 | 0.17 | 0.23 | 0.14 | 0.23 | 0.14 | 0.2 | 0.15 | 0.2 | 0.12 | 0.18 | 0.14 | 0 | 0.11 | 0.16 | 0.11 | 0 | 0.09 | 0.14 | 0.08 | 0 | 0.08 | 0.12 | 0.09 | 0 | 0.07 | 0.1 | 0.07 |
EBITDA
| 533.8 | 551.9 | 577 | 547.4 | 382.7 | 155.9 | 587.5 | 555.7 | 78.7 | 588.3 | 467.9 | 522.8 | 476.2 | 397.8 | 559 | 642.7 | 618.9 | 459.9 | 480 | 536.1 | 369.9 | 419.1 | 520.3 | 276.2 | 332.1 | 197.5 | 333 | 415.3 | 344.7 | 179.4 | 337.6 | 270.4 | 535.3 | -28.8 | 404.2 | 400.5 | 387 | 520.4 | -757.2 | 305.6 | 359.9 | -24.7 | 580 | 587.4 | 418.5 | 380.8 | 374.4 | 460.6 | 508.8 | 31.1 | 506.9 | 396.5 | 267.3 | 547.3 | 470.4 | 331.7 | 347.6 | 270.7 | 366.4 | 395.3 | 290.1 | 394.6 | 395.8 | 375.4 | 298.9 | -190.7 | 556.7 | 495.3 | 384.9 | 398.6 | 415.6 | 447.3 | 315.2 | 214.2 | 240.5 | 436.5 | 52.6 | 348.4 | 165.5 | 545.9 | 362.6 | 453.3 | 463.5 | 504.1 | 372 | 406.4 | 405 | 546.5 | 562.3 | 574.6 | 526.2 | 627.5 | 564.6 | 469 | 452.4 | 754.8 | 445.2 | 660.5 | 498 | 565.9 | 377.9 | 498.8 | 494.5 | 571.9 | 374.3 | 512.7 | 361.7 | 529.6 | 362.7 | 456.8 | 424.8 | 506.2 | 320.9 | 969 | 390.6 | 466.3 | 311.1 | 470.7 | 344.7 | 428 | 269.2 | 293.3 | 326.9 | 386.3 | 255.6 | 268.2 | 266.5 | 355.3 | 258.5 | 278 | 290 | 346.5 | 275 | 287.4 | 271.1 | 291.2 | 167.1 | 165.3 | 136.5 | 137.8 | 4,008 | -7,924.1 | 2,716.7 | 2,843.7 | 2,808.1 | -6,608 | 2,193.3 | 2,295.8 | 2,416 | -4,846.2 | 1,531.8 | 1,694.9 | 1,771.1 | -4,101.8 | 1,302 | 1,444.2 | 1,575.8 |
EBITDA Ratio
| 0.191 | 0.19 | 0.19 | 0.171 | 0.132 | 0.052 | 0.19 | 0.168 | 0.027 | 0.202 | 0.161 | 0.171 | 0.179 | 0.145 | 0.202 | 0.215 | 0.231 | 0.14 | 0.188 | 0.19 | 0.155 | 0.16 | 0.192 | 0.116 | 0.181 | 0.1 | 0.167 | 0.191 | 0.191 | 0.096 | 0.17 | 0.129 | 0.201 | -0.01 | 0.138 | 0.129 | 0.139 | 0.127 | -0.195 | 0.074 | 0.097 | -0.006 | 0.132 | 0.125 | 0.1 | 0.083 | 0.097 | 0.123 | 0.154 | 0.009 | 0.15 | 0.116 | 0.087 | 0.173 | 0.149 | 0.105 | 0.123 | 0.095 | 0.118 | 0.125 | 0.098 | 0.121 | 0.126 | 0.115 | 0.098 | -0.118 | 0.158 | 0.141 | 0.13 | 0.12 | 0.142 | 0.145 | 0.117 | 0.072 | 0.084 | 0.115 | 0.016 | 0.103 | 0.046 | 0.133 | 0.104 | 0.121 | 0.129 | 0.13 | 0.085 | 0.172 | 0.091 | 0.092 | 0.08 | 0.09 | 0.084 | 0.085 | 0.074 | 0.07 | 0.07 | 0.105 | 0.065 | 0.101 | 0.086 | 0.086 | 0.057 | 0.083 | 0.087 | 0.089 | 0.058 | 0.087 | 0.067 | 0.082 | 0.059 | 0.088 | 0.075 | 0.075 | 0.05 | 0.162 | 0.068 | 0.07 | 0.048 | 0.081 | 0.06 | 0.068 | 0.043 | 0.05 | 0.059 | 0.061 | 0.045 | 0.05 | 0.053 | 0.064 | 0.047 | 0.05 | 0.06 | 0.063 | 0.052 | 0.06 | 0.056 | 0.055 | 0.037 | 0.041 | 0.038 | 0.036 | 1 | -2.666 | 1 | 1 | 1 | -2.571 | 1 | 1 | 1 | -1.264 | 1 | 1 | 1 | -2.581 | 1 | 1 | 1 |