Conagra Brands, Inc.
NYSE:CAG
22.89 (USD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 49.4 | 37.4 | 128.7 | 77.7 | 78.5 | 61.5 | 93.3 | 93.3 | 71.2 | 39.7 | 67.4 | 83.3 | 79.7 | 68.7 | 67 | 79.2 | 80.7 | 68 | 438.2 | 553.3 | 99 | 192 | 64.7 | 236.6 | 282.2 | 442.3 | 74.8 | 128 | 132.9 | 84 | 251.4 | 251.4 | 683.6 | 1,442.5 | 794.6 | 798.1 | 502.6 | 95.9 | 114.3 | 164.7 | 137.3 | 121.9 | 133.7 | 141.3 | 239.2 | 192.7 | 194.2 | 183.9 | 723.8 | 476.8 | 116.5 | 103 | 604.2 | 706.5 | 1,095.2 | 972.4 | 882.9 | 545.2 | 840.9 | 953.2 | 785.6 | 490.2 | 289.7 | 243.2 | 88.2 | 132.1 | 296.4 | 140.9 | 128.2 | 128.1 | 298.4 | 730.8 | 497 | 803.5 | 695.3 | 331.6 | 237.2 | 687.4 | 501.4 | 207.6 | 8.6 | 353.2 | 369.8 | 608.6 | 533.7 | 26.7 | 680.7 | 628.6 | 78 | 26.2 | 17.4 | 157.9 | 30.7 | 25.7 | 25.9 | 198.1 | 24.4 | 82.7 | 82 | 157.6 | 17.4 | 9.6 | 10.7 | 62.8 | 22.9 | 44.3 | 10.8 | 108.4 | 39.6 | 62.2 | 26 | 105.8 | 64.5 | 78.4 | 34.5 | 113.7 | 59.1 | 46.4 | 92.2 | 60 | 111 | 59.4 | 42.1 | 166.4 | 76.2 | 75.3 | 76.8 | 257 | 99.2 | 146.7 | 110.9 | 354.8 | 89.8 | 132.3 | 123.9 | 715.7 | 115.4 | 85.6 | 141 | 120.5 | 94.4 | 160.5 | 380.4 | 167.8 | 194.9 | 128.6 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 49.4 | 37.4 | 128.7 | 77.7 | 78.5 | 61.5 | 93.3 | 93.3 | 71.2 | 39.7 | 67.4 | 83.3 | 79.7 | 68.7 | 67 | 79.2 | 80.7 | 68 | 438.2 | 553.3 | 99 | 192 | 64.7 | 236.6 | 282.2 | 442.3 | 74.8 | 128 | 132.9 | 84 | 251.4 | 251.4 | 683.6 | 1,442.5 | 794.6 | 798.1 | 502.6 | 95.9 | 114.3 | 164.7 | 137.3 | 121.9 | 133.7 | 141.3 | 239.2 | 192.7 | 194.2 | 183.9 | 723.8 | 476.8 | 116.5 | 103 | 604.2 | 706.5 | 1,095.2 | 972.4 | 882.9 | 545.2 | 840.9 | 953.2 | 785.6 | 490.2 | 289.7 | 243.2 | 88.2 | 132.1 | 296.4 | 140.9 | 128.2 | 128.1 | 298.4 | 730.8 | 497 | 803.5 | 695.3 | 331.6 | 237.2 | 687.4 | 501.4 | 207.6 | 8.6 | 353.2 | 369.8 | 608.6 | 533.7 | 26.7 | 680.7 | 628.6 | 78 | 26.2 | 17.4 | 157.9 | 30.7 | 25.7 | 25.9 | 198.1 | 24.4 | 82.7 | 82 | 157.6 | 17.4 | 9.6 | 10.7 | 62.8 | 22.9 | 44.3 | 10.8 | 108.4 | 39.6 | 62.2 | 26 | 105.8 | 64.5 | 78.4 | 34.5 | 113.7 | 59.1 | 46.4 | 92.2 | 60 | 111 | 59.4 | 42.1 | 166.4 | 76.2 | 75.3 | 76.8 | 257 | 99.2 | 146.7 | 110.9 | 354.8 | 89.8 | 132.3 | 123.9 | 715.7 | 115.4 | 85.6 | 141 | 120.5 | 94.4 | 160.5 | 380.4 | 167.8 | 194.9 | 128.6 |
| Net Receivables
| 769.9 | 856.9 | 933.4 | 871.8 | 916.5 | 974.1 | 971.5 | 952.8 | 960 | 910.5 | 788.6 | 867.4 | 914.5 | 977.2 | 834.4 | 793.9 | 841.4 | 948.5 | 807.8 | 860.8 | 854.2 | 947.6 | 776.3 | 818.2 | 870.2 | 958.1 | 599.2 | 569.4 | 603.4 | 683.8 | 577.1 | 563.4 | 601.4 | 699.5 | 847 | 650.1 | 849.6 | 894.4 | 837.3 | 739 | 1,050.7 | 1,201.1 | 1,080.4 | 1,058.4 | 1,275.6 | 1,415.1 | 1,246.1 | 1,279.4 | 1,219.3 | 1,037.8 | 963.9 | 924.8 | 944.7 | 972 | 922 | 849.4 | 876.7 | 902.5 | 853.3 | 849.6 | 877.3 | 861.6 | 886.1 | 755.3 | 889 | 972.1 | 961.3 | 890.6 | 1,449 | 1,489.5 | 1,301.1 | 819 | 1,194.4 | 1,115.5 | 1,156.1 | 1,178.1 | 1,159.4 | 1,362.5 | 1,286.8 | 1,260.8 | 1,400 | 1,536.6 | 1,349.7 | 1,384.4 | 1,274.4 | 2,015.1 | 1,571.3 | 800.9 | 1,486.4 | 1,782.7 | 2,025.7 | 1,276.4 | 2,043.7 | 2,343 | 2,450.8 | 1,605.4 | 2,244.3 | 2,594.8 | 2,638.3 | 1,241.5 | 1,973.9 | 2,527.6 | 2,615.5 | 1,449.4 | 2,447.8 | 2,687 | 2,688.6 | 1,546.9 | 2,211.6 | 2,500.7 | 2,377.3 | 1,367.6 | 2,053 | 2,469.1 | 2,376.7 | 1,428.4 | 2,121.8 | 2,530.7 | 2,472.3 | 1,540 | 2,101.2 | 2,410.8 | 2,407.1 | 1,589.6 | 2,293.8 | 2,342.7 | 2,129.5 | 1,421.4 | 1,701 | 1,962.6 | 1,961.5 | 1,290.4 | 1,618.4 | 1,743.7 | 1,768.2 | 1,228.9 | 1,390.7 | 1,488.7 | 2,106.3 | 1,300 | 1,494.5 | 1,570.4 | 1,094.9 | 754.4 | 602.4 | 478.3 |
| Inventory
| 1,954.5 | 2,180.8 | 2,220.6 | 2,083 | 2,143.4 | 2,277.6 | 2,393.8 | 2,212.2 | 2,307.1 | 2,347.7 | 2,229.4 | 1,966.7 | 1,766.5 | 1,858.7 | 1,954.6 | 1,709.7 | 1,579.2 | 1,622.8 | 1,579.6 | 1,364.8 | 1,646.5 | 1,770.4 | 1,755.7 | 1,548.9 | 1,638.6 | 1,729.7 | 1,108.5 | 988.7 | 1,016.7 | 1,059.2 | 1,068.8 | 927.9 | 1,046.4 | 1,113.7 | 1,637.9 | 1,044.1 | 1,835.5 | 1,975.6 | 1,827.3 | 1,642.6 | 2,379.8 | 2,532.9 | 2,210.3 | 2,077 | 2,498.7 | 2,776.1 | 2,549.8 | 2,340.9 | 2,648.3 | 2,249.1 | 2,065.7 | 1,869.6 | 2,002.9 | 2,032 | 1,815.3 | 1,803.4 | 1,932.7 | 1,974.3 | 1,769.3 | 1,597.9 | 2,021.2 | 2,192.2 | 2,013.3 | 1,821.7 | 2,154.3 | 2,280.8 | 2,046.1 | 1,926.3 | 3,610.3 | 3,349.1 | 2,522.6 | 1,625.1 | 2,819.8 | 2,587.7 | 2,123.1 | 2,130.6 | 2,489.1 | 2,850.1 | 2,756.3 | 2,153.6 | 2,982.4 | 2,961.6 | 2,640.3 | 2,580.9 | 3,027.3 | 3,235.3 | 3,443.1 | 2,455.6 | 3,994.6 | 4,263.2 | 4,716.6 | 4,077.1 | 4,811 | 5,125.6 | 4,951.8 | 5,071.4 | 4,987.3 | 5,153.2 | 4,452.5 | 4,056 | 4,236.7 | 4,378.8 | 4,012.1 | 3,782.5 | 4,008.5 | 4,189.6 | 3,806.4 | 3,540.8 | 3,936.7 | 4,095.5 | 3,624.3 | 3,342.9 | 3,692 | 4,080 | 3,426.7 | 3,573.4 | 3,948.8 | 3,961 | 3,509.7 | 3,167.3 | 3,654.2 | 3,614.8 | 3,181.7 | 3,170.4 | 3,341.9 | 3,519.2 | 2,995.1 | 2,439.2 | 3,159.5 | 3,341.7 | 2,751 | 2,373.9 | 3,042.2 | 3,106.3 | 2,592.7 | 2,019.8 | 2,387.1 | 2,602.1 | 2,377.2 | 1,648.8 | 1,937.5 | 1,974.9 | 1,383.1 | 1,096.1 | 864 | 640.7 |
| Other Current Assets
| 191.8 | 130.3 | 133.5 | 117 | 147.4 | 155.9 | 114.9 | 126.7 | 116.4 | 118.5 | 148.4 | 116.3 | 153.9 | 134.7 | 116.2 | 119.3 | 126.6 | 158.4 | 109.5 | 107 | 109.7 | 119.6 | 131.3 | 130.1 | 155.1 | 145.3 | 264 | 252.8 | 305.1 | 229.3 | 227.7 | 270.5 | 207.7 | 89.3 | 127.6 | 1,084.4 | 339.8 | 946.6 | 923.1 | 1,017 | 355.5 | 260.2 | 267 | 954.1 | 507.1 | 371.7 | 467.3 | 575.6 | 554.6 | 301.3 | 329.8 | 321.4 | 273.6 | 297.3 | 261.1 | 274.1 | 343.2 | 771.8 | 522.2 | 559.4 | 311.2 | 307.9 | 373.6 | 516.4 | 326.9 | 455.5 | 353.9 | 3,124.2 | 1,147.6 | 828.6 | 896.6 | 1,831.1 | 1,073.2 | 1,213.3 | 970 | 1,150 | 885.1 | 561.1 | 745.4 | 1,152.8 | 553.6 | 635.7 | 543.6 | 575.4 | 647.5 | 495.3 | 878.6 | 2,174.5 | 715.8 | 653 | 679.7 | 922.5 | 616.5 | 594.3 | 612.1 | 487.7 | 538 | 481.5 | 478.8 | 404.8 | 307.3 | 305.2 | 334.8 | 296.8 | 320.7 | 318.7 | 367.6 | 341.6 | 403.7 | 381.7 | 416 | 388.7 | 434.1 | 433.7 | 439.4 | 451.4 | 377.4 | 384.5 | 401.5 | 372.9 | 237.7 | 532 | 584.1 | 216.9 | 530 | 519.3 | 429.2 | 369.1 | 411 | 350.1 | 403.5 | 352.1 | 388 | 319.7 | 353.2 | 378.5 | 388.7 | 397.6 | 395.7 | 278.5 | 343.9 | 298 | 302 | 57.9 | 45.8 | 35.9 |
| Total Current Assets
| 2,965.6 | 3,205.4 | 3,416.2 | 3,149.5 | 3,285.8 | 3,469.1 | 3,573.5 | 3,385 | 3,454.7 | 3,416.4 | 3,233.8 | 3,033.7 | 2,914.6 | 3,039.3 | 2,972.2 | 2,702.1 | 2,627.9 | 2,797.7 | 2,935.1 | 2,885.9 | 2,709.4 | 3,029.6 | 2,728 | 2,733.8 | 2,946.1 | 3,275.4 | 2,046.5 | 1,938.9 | 2,058.1 | 2,056.3 | 2,125 | 2,013.2 | 2,539.1 | 3,345 | 3,407.1 | 3,576.7 | 3,527.5 | 3,912.5 | 3,702 | 3,563.3 | 3,923.3 | 4,116.1 | 3,691.4 | 4,230.8 | 4,520.6 | 4,755.6 | 4,457.4 | 4,379.8 | 5,146 | 4,065 | 3,475.9 | 3,218.8 | 3,825.4 | 4,007.8 | 4,093.6 | 3,899.3 | 4,035.5 | 4,193.8 | 3,985.7 | 3,960.1 | 3,995.3 | 3,851.9 | 3,562.7 | 3,336.6 | 3,458.4 | 3,840.5 | 3,657.7 | 6,082 | 6,335.1 | 5,795.3 | 5,018.7 | 5,006 | 5,584.4 | 5,720 | 4,944.5 | 4,790.3 | 4,770.8 | 5,461.1 | 5,289.9 | 4,774.8 | 4,944.6 | 5,487.1 | 4,903.4 | 5,149.3 | 5,482.9 | 5,772.4 | 6,573.7 | 6,059.6 | 6,274.8 | 6,725.1 | 7,439.4 | 6,433.9 | 7,501.9 | 8,088.6 | 8,040.6 | 7,362.6 | 7,794 | 8,312.2 | 7,651.6 | 5,859.9 | 6,535.3 | 7,221.2 | 6,973.1 | 5,591.5 | 6,799.9 | 7,239.6 | 6,873.4 | 5,537.7 | 6,591.6 | 7,040.1 | 6,443.6 | 5,205 | 6,243.6 | 7,061.2 | 6,277.3 | 5,566.9 | 6,507.1 | 6,922.6 | 6,475.7 | 5,140.2 | 6,104.1 | 6,617 | 6,215 | 5,143.3 | 6,241.9 | 6,456.5 | 5,630.6 | 4,486.7 | 5,370.7 | 5,801.1 | 5,226.9 | 4,371.2 | 5,138.4 | 5,302 | 4,838 | 4,342.9 | 4,281.9 | 4,574 | 5,020.2 | 3,347.8 | 3,870.3 | 4,003.8 | 3,160.4 | 2,076.2 | 1,707.1 | 1,283.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,739 | 2,820.3 | 2,877 | 2,896.9 | 2,876.7 | 2,876.5 | 2,914.6 | 2,736.4 | 2,702 | 2,688.2 | 2,704.6 | 2,737.2 | 2,655.5 | 2,622.8 | 2,646.2 | 2,572 | 2,526.8 | 2,478 | 2,430.7 | 2,365.4 | 2,317.8 | 2,322.2 | 2,348 | 2,327.4 | 2,358.6 | 2,360.8 | 1,636.3 | 1,589.5 | 1,627.3 | 1,642 | 1,647.3 | 1,633.1 | 1,655.8 | 1,669.3 | 2,736.8 | 1,697.8 | 2,645.7 | 2,645.9 | 2,659 | 2,644.6 | 3,579.9 | 3,635.4 | 3,667.6 | 3,636 | 3,819.7 | 3,932.3 | 3,905.8 | 3,757.6 | 3,807.2 | 2,792.5 | 2,784.5 | 2,741.9 | 2,651.5 | 2,603.5 | 2,638 | 2,670.1 | 2,637.6 | 2,666.1 | 2,645.6 | 2,602.4 | 2,734 | 2,690 | 2,663.2 | 2,559.2 | 2,571.7 | 2,565.7 | 2,492.7 | 2,482.3 | 2,376.4 | 2,382.2 | 2,371.4 | 2,206.5 | 2,214.4 | 2,154.7 | 2,212.9 | 2,268.4 | 2,304.8 | 2,807.8 | 2,834.5 | 2,365 | 2,909.6 | 2,967.5 | 2,906.2 | 2,837.4 | 2,867.4 | 2,663.2 | 2,794.5 | 2,678.3 | 3,263.1 | 3,284.6 | 3,849.3 | 3,449.9 | 3,873.1 | 3,847.6 | 3,856.1 | 3,884.7 | 3,980 | 3,966.7 | 3,878.3 | 3,584 | 3,752.8 | 3,559.7 | 3,605.4 | 3,614.2 | 3,647.7 | 3,600.7 | 3,521.8 | 3,449.7 | 3,270.7 | 3,213.1 | 3,207.6 | 3,242.5 | 3,078 | 3,017.3 | 2,896.6 | 2,820.5 | 3,283.1 | 3,239.4 | 2,865.7 | 2,796 | 2,739.5 | 2,719 | 2,695.7 | 2,586.3 | 2,524.8 | 2,492.5 | 2,374.8 | 2,388.2 | 2,314.8 | 2,278.8 | 2,263.8 | 2,276.8 | 2,256 | 2,225.2 | 2,220.8 | 1,941.5 | 1,853.3 | 1,820.8 | 1,832.4 | 1,034.7 | 1,022.8 | 1,012.7 | 825.5 | 696.1 | 601.9 | 427.1 |
| Goodwill
| 10,499.8 | 10,757.3 | 10,758 | 10,582.7 | 11,109.9 | 11,109.3 | 11,178.2 | 11,109.4 | 11,178.1 | 11,180.1 | 11,183.6 | 11,329.2 | 11,332.4 | 11,332 | 11,369.2 | 11,338.9 | 11,395.6 | 11,394.4 | 11,439.6 | 11,361.5 | 11,443.1 | 11,442.9 | 11,462.3 | 11,435.4 | 11,349.8 | 11,167.2 | 4,499.4 | 4,487.4 | 4,506.7 | 4,457 | 4,301.7 | 4,295.3 | 4,251.7 | 4,248.7 | 4,390.6 | 4,318.9 | 4,682.2 | 4,685.5 | 4,689.5 | 4,544.6 | 6,305 | 7,616.8 | 7,838 | 7,828.5 | 8,427.2 | 8,455.9 | 8,417 | 8,426.7 | 8,369.3 | 4,105.1 | 4,166.6 | 4,015.4 | 3,927.3 | 3,602.5 | 3,609 | 3,609.4 | 3,611.1 | 3,606.9 | 3,602 | 3,549.9 | 3,494.4 | 3,494 | 3,491.3 | 3,483.6 | 3,482.1 | 3,477.6 | 3,480.5 | 3,480.1 | 3,507.3 | 3,505.3 | 3,493.9 | 3,404.8 | 3,440.8 | 3,442.4 | 3,444.6 | 3,445.6 | 0 | 0 | 0 | 3,451.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,487.1 | 2,723.7 | 2,756.4 | 2,708.4 | 3,152.1 | 3,165.4 | 3,192.4 | 3,192.3 | 3,564.5 | 3,579 | 3,593.2 | 3,857.8 | 4,077.6 | 4,092.2 | 4,140.7 | 4,124.6 | 4,263.6 | 4,277.8 | 4,302.9 | 4,302.4 | 4,479.4 | 4,494.1 | 4,524.8 | 4,539.3 | 4,962 | 5,132.2 | 1,275.2 | 1,282.8 | 1,300.4 | 1,298.2 | 1,223.6 | 1,223.7 | 1,253.1 | 1,260.9 | 1,243.5 | 1,223.3 | 1,371.8 | 1,383.9 | 1,392.7 | 1,272.5 | 3,062.8 | 3,114.9 | 3,175.6 | 3,204.9 | 3,308.2 | 3,355.9 | 3,383 | 3,403.6 | 3,475.3 | 1,304 | 1,221.2 | 1,191.5 | 1,094.6 | 984.7 | 989.3 | 936.3 | 941.1 | 932.7 | 934.1 | 874.8 | 828.7 | 834.7 | 836.5 | 834.9 | 834.4 | 824.3 | 820.6 | 816.7 | 804 | 804.5 | 775.9 | 774.8 | 795.6 | 796.5 | 797.4 | 799.5 | 4,247.8 | 4,611.4 | 4,613.3 | 801 | 4,622.7 | 4,641.2 | 4,627.8 | 4,615.5 | 4,631.1 | 4,636.6 | 4,664 | 4,631.5 | 4,749.9 | 4,668.6 | 4,747.2 | 4,786 | 4,768 | 4,715.6 | 4,771.6 | 4,840.2 | 4,770.2 | 4,388.7 | 4,607 | 2,366 | 2,404.2 | 2,384 | 2,396 | 2,408.7 | 2,627.3 | 2,640.7 | 2,694.9 | 2,391.7 | 2,387.3 | 2,402.6 | 2,420.7 | 2,434 | 2,446.4 | 2,460.2 | 2,457.3 | 2,405.6 | 2,549.4 | 2,564.9 | 2,519.1 | 2,420.1 | 2,776.1 | 2,750.4 | 2,626.2 | 2,626.4 | 2,645.7 | 2,652.5 | 2,651.9 | 2,670.3 | 2,691.7 | 2,704.9 | 2,712.6 | 2,723.6 | 2,755.8 | 2,765.3 | 2,787.9 | 2,710.9 | 2,707.8 | 2,720.9 | 2,618.9 | 251.5 | 0 | 247.4 | 116.2 | 73.7 | 70.8 | 48.8 |
| Goodwill and Intangible Assets
| 12,986.9 | 13,481 | 13,514.4 | 13,291.1 | 14,262 | 14,274.7 | 14,370.6 | 14,301.7 | 14,742.6 | 14,759.1 | 14,776.8 | 15,187 | 15,410 | 15,424.2 | 15,509.9 | 15,463.5 | 15,659.2 | 15,672.2 | 15,742.5 | 15,663.9 | 15,922.5 | 15,937 | 15,987.1 | 15,974.7 | 16,311.8 | 16,299.4 | 5,774.6 | 5,770.2 | 5,807.1 | 5,755.2 | 5,525.3 | 5,519 | 5,504.8 | 5,509.6 | 5,634.1 | 5,542.2 | 6,054 | 6,069.4 | 6,082.2 | 5,817.1 | 9,367.8 | 10,731.7 | 11,013.6 | 11,033.4 | 11,735.4 | 11,811.8 | 11,800 | 11,830.3 | 11,844.6 | 5,409.1 | 5,387.8 | 5,206.9 | 5,021.9 | 4,587.2 | 4,598.3 | 4,545.7 | 4,552.2 | 4,539.6 | 4,536.1 | 4,424.7 | 4,323.1 | 4,328.7 | 4,327.8 | 4,318.5 | 4,316.5 | 4,301.9 | 4,301.1 | 4,296.8 | 4,311.3 | 4,309.8 | 4,269.8 | 4,179.6 | 4,236.4 | 4,238.9 | 4,242 | 4,245.1 | 4,247.8 | 4,611.4 | 4,613.3 | 4,252.5 | 4,622.7 | 4,641.2 | 4,627.8 | 4,615.5 | 4,631.1 | 4,636.6 | 4,664 | 4,631.5 | 4,749.9 | 4,668.6 | 4,747.2 | 4,786 | 4,768 | 4,715.6 | 4,771.6 | 4,840.2 | 4,770.2 | 4,388.7 | 4,607 | 2,366 | 2,404.2 | 2,384 | 2,396 | 2,408.7 | 2,627.3 | 2,640.7 | 2,694.9 | 2,391.7 | 2,387.3 | 2,402.6 | 2,420.7 | 2,434 | 2,446.4 | 2,460.2 | 2,457.3 | 2,405.6 | 2,549.4 | 2,564.9 | 2,519.1 | 2,420.1 | 2,776.1 | 2,750.4 | 2,626.2 | 2,626.4 | 2,645.7 | 2,652.5 | 2,651.9 | 2,670.3 | 2,691.7 | 2,704.9 | 2,712.6 | 2,723.6 | 2,755.8 | 2,765.3 | 2,787.9 | 2,710.9 | 2,707.8 | 2,720.9 | 2,618.9 | 251.5 | 0 | 247.4 | 116.2 | 73.7 | 70.8 | 48.8 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,053 | 1,511.4 | 1,440.2 | 1,524.8 | 1,495.4 | 1,499.7 | 1,506.7 | 1,629.5 | 1,554.9 | 1,550.3 | 1,504.3 | 1,477.2 | 1,519.2 | 1,505.7 | 1,411.6 | 1,458 | 1,291.2 | 1,328.8 | 1,269 | 1,388.8 | 1,252.4 | 1,203.8 | 1,291.4 | 1,177.9 | 1,110.1 | 1,071.2 | 1,027.6 | 1,090.9 | 970.7 | 946.6 | 928 | 931 | 799.3 | 901.1 | 1,057.9 | 2,573.9 | 960 | 3,366.8 | 3,391.1 | 5,412.8 | 997.9 | 1,018.5 | 1,000.5 | 419.3 | 357.6 | 286.7 | 305.6 | 437.6 | 309.7 | 257.9 | 280.4 | 274.3 | 249.1 | 279.9 | 280.8 | 293.6 | 247.5 | 204 | 480.3 | 750.8 | 694.1 | 695.9 | 676.7 | 859 | 1,049.6 | 1,062.6 | 1,074.8 | 821.4 | 363.9 | 312 | 294.9 | 443.4 | 245.4 | 242.9 | 593.7 | 666.6 | 1,059.6 | 428.4 | 444.8 | 1,650.5 | 844.4 | 1,106.3 | 1,584.4 | 1,620 | 1,494.3 | 1,460.5 | 1,507 | 1,702 | 1,223.9 | 1,230.1 | 433.3 | 901.1 | 404.7 | 410.7 | 395.5 | 393.3 | 657.1 | 650.2 | 412.9 | 386.7 | 423 | 412.7 | 404.1 | 467.1 | 462 | 465.9 | 438.6 | 429.4 | 394.3 | 404.2 | 373.8 | 395.6 | 409.6 | 415.8 | 390.4 | 403.6 | 415.6 | 449.3 | 429.7 | 444.7 | 421.5 | 429.2 | 398.9 | 365.8 | 369.3 | 372.8 | 433.5 | 443.5 | 453 | 433.5 | 385.4 | 387.1 | 373.8 | 374.4 | 377.1 | 425 | 438.8 | 448.8 | 438.5 | 170.2 | 409.6 | 138.9 | 176.1 | 196.9 | 102.7 | 60.3 |
| Total Non-Current Assets
| 17,778.9 | 17,812.7 | 17,831.6 | 17,712.8 | 18,634.1 | 18,650.9 | 18,791.9 | 18,667.6 | 18,999.5 | 18,997.6 | 18,985.7 | 19,401.4 | 19,584.7 | 19,552.7 | 19,567.7 | 19,493.5 | 19,477.2 | 19,479 | 19,442.2 | 19,418.1 | 19,492.7 | 19,463 | 19,626.5 | 19,480 | 19,780.5 | 19,731.4 | 8,438.5 | 8,450.6 | 8,405.1 | 8,343.8 | 8,100.6 | 8,083.1 | 7,959.9 | 8,080 | 9,428.8 | 9,813.9 | 9,659.7 | 12,082.1 | 12,132.3 | 13,874.5 | 13,945.6 | 15,385.6 | 15,681.7 | 15,088.7 | 15,912.7 | 16,030.8 | 16,011.4 | 16,025.5 | 15,961.5 | 8,459.5 | 8,452.7 | 8,223.1 | 7,922.5 | 7,470.6 | 7,517.1 | 7,509.4 | 7,437.3 | 7,409.7 | 7,662 | 7,777.9 | 7,751.2 | 7,714.6 | 7,667.7 | 7,736.7 | 7,937.8 | 7,930.2 | 7,868.6 | 7,600.5 | 7,051.6 | 7,004 | 6,936.1 | 6,829.5 | 6,696.2 | 6,636.5 | 7,048.6 | 7,180.1 | 7,612.2 | 7,847.6 | 7,892.6 | 8,268 | 8,376.7 | 8,715 | 9,118.4 | 9,072.9 | 8,992.8 | 8,760.3 | 8,965.5 | 9,011.8 | 9,236.9 | 9,183.3 | 9,029.8 | 9,137 | 9,045.8 | 8,973.9 | 9,023.2 | 9,118.2 | 9,407.3 | 9,005.6 | 8,898.2 | 6,336.7 | 6,580 | 6,356.4 | 6,405.5 | 6,490 | 6,737 | 6,707.3 | 6,655.3 | 6,270.8 | 6,052.3 | 6,019.9 | 6,002.1 | 6,072.1 | 5,934 | 5,893.3 | 5,744.3 | 5,629.7 | 6,248.1 | 6,253.6 | 5,814.5 | 5,660.8 | 5,937.1 | 5,898.6 | 5,720.8 | 5,578.5 | 5,539.8 | 5,517.8 | 5,460.2 | 5,502 | 5,459.5 | 5,417.2 | 5,361.8 | 5,387.5 | 5,385.6 | 5,364.9 | 5,385.8 | 5,077.4 | 4,999.9 | 4,990.5 | 4,889.8 | 1,456.4 | 1,432.4 | 1,399 | 1,117.8 | 966.7 | 775.4 | 536.2 |
| Total Assets
| 20,744.5 | 21,018.1 | 21,247.8 | 20,862.3 | 21,919.9 | 22,120 | 22,365.4 | 22,052.6 | 22,454.2 | 22,414 | 22,219.5 | 22,435.1 | 22,499.3 | 22,592 | 22,539.9 | 22,195.6 | 22,105.1 | 22,276.7 | 22,377.3 | 22,304 | 22,202.1 | 22,492.6 | 22,354.5 | 22,213.8 | 22,726.6 | 23,006.8 | 10,485 | 10,389.5 | 10,463.2 | 10,400.1 | 10,225.6 | 10,096.3 | 10,499 | 11,425 | 12,835.9 | 13,390.6 | 13,187.2 | 15,994.6 | 15,834.3 | 17,437.8 | 17,868.9 | 19,501.7 | 19,373.1 | 19,319.5 | 20,433.3 | 20,786.4 | 20,468.8 | 20,405.3 | 21,107.5 | 12,524.5 | 11,928.6 | 11,441.9 | 11,747.9 | 11,478.4 | 11,610.7 | 11,408.7 | 11,472.8 | 11,603.5 | 11,647.7 | 11,738 | 11,746.5 | 11,566.5 | 11,230.4 | 11,073.3 | 11,396.2 | 11,770.7 | 11,526.3 | 13,682.5 | 13,386.7 | 12,799.3 | 11,954.8 | 11,835.5 | 12,280.6 | 12,356.5 | 11,993.1 | 11,970.4 | 12,383 | 13,308.7 | 13,182.5 | 13,042.8 | 13,321.3 | 14,202.1 | 14,021.8 | 14,222.2 | 14,475.7 | 14,532.7 | 15,539.2 | 15,071.4 | 15,511.7 | 15,908.4 | 16,469.2 | 15,570.9 | 16,547.7 | 17,062.5 | 17,063.8 | 16,480.8 | 17,201.3 | 17,317.8 | 16,549.8 | 12,196.6 | 13,115.3 | 13,577.6 | 13,378.6 | 12,081.5 | 13,536.9 | 13,946.9 | 13,528.7 | 11,808.5 | 12,643.9 | 13,060 | 12,445.7 | 11,277.1 | 12,177.6 | 12,954.5 | 12,021.6 | 11,196.6 | 12,755.2 | 13,176.2 | 12,290.2 | 10,801 | 12,041.2 | 12,515.6 | 11,935.8 | 10,721.8 | 11,781.7 | 11,974.3 | 11,090.8 | 9,988.7 | 10,830.2 | 11,218.3 | 10,588.7 | 9,758.7 | 10,524 | 10,666.9 | 10,223.8 | 9,420.3 | 9,281.8 | 9,564.5 | 9,910 | 4,804.2 | 5,302.7 | 5,402.8 | 4,278.2 | 3,042.9 | 2,482.5 | 1,819.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,421.4 | 1,571.7 | 1,537.7 | 1,493.7 | 1,418 | 1,474.6 | 1,534.6 | 1,525.5 | 1,563.9 | 1,596.3 | 1,851.3 | 1,864.6 | 1,593.9 | 1,596.9 | 1,674.4 | 1,655.9 | 1,442.7 | 1,598.1 | 1,523.3 | 1,507.1 | 1,357.4 | 1,441.6 | 1,316.9 | 1,252.1 | 1,189.2 | 1,246.1 | 984 | 905.3 | 869.6 | 886.7 | 845.7 | 773.1 | 690.1 | 784.1 | 992.9 | 706.7 | 1,007.8 | 1,195.5 | 1,157.7 | 1,080 | 1,334.4 | 1,643.4 | 1,441.8 | 1,349.3 | 1,486 | 1,783.7 | 1,552 | 1,498.1 | 1,501.7 | 1,397.1 | 1,224.7 | 1,190.3 | 1,169.9 | 1,404.9 | 1,165.5 | 1,083.7 | 1,031.3 | 1,122.8 | 977.3 | 919.1 | 883.9 | 956.4 | 875 | 809.1 | 807.8 | 1,019.5 | 942.2 | 786 | 1,353.7 | 1,458 | 1,239.2 | 746.5 | 935.5 | 992.7 | 892.2 | 867.6 | 891.8 | 1,012.8 | 926.9 | 781.6 | 977.4 | 1,161.1 | 873.5 | 940.8 | 857.5 | 1,220.9 | 1,616.2 | 788.1 | 1,504.7 | 1,781.1 | 1,608 | 2,103.9 | 2,358.8 | 2,184.6 | 2,156.4 | 2,289.8 | 2,136.4 | 2,031 | 2,066.5 | 2,042.5 | 2,130.3 | 2,129.5 | 1,645.1 | 2,022.2 | 2,225.4 | 1,823.9 | 1,051.9 | 1,971 | 2,062.2 | 1,879.5 | 1,063.7 | 1,894.7 | 2,025.1 | 1,977.1 | 861.5 | 1,856.9 | 1,785.8 | 1,706.9 | 1,004.1 | 1,574.8 | 1,666.2 | 1,516.4 | 1,031.4 | 1,610.5 | 1,509.2 | 1,480.7 | 946.3 | 1,459.6 | 2,311.7 | 2,312 | 1,957.8 | 2,637.6 | 2,273.5 | 2,284.1 | 2,041.2 | 2,363.4 | 1,989.2 | 1,869.9 | 1,733.7 | 1,390 | 1,749.5 | 1,384.3 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,908.3 | 2,225.8 | 1,286.6 | 948.7 | 1,185.5 | 1,576.3 | 1,528.5 | 2,152.3 | 1,174.6 | 1,319.8 | 1,458.1 | 891.6 | 1,069.1 | 856.4 | 480.5 | 730.5 | 949.3 | 987 | 719.2 | 846.6 | 924.6 | 1,174.3 | 206.1 | 42.2 | 19.9 | 18.1 | 611.6 | 584.3 | 429.6 | 265.9 | 522.2 | 227.2 | 132.5 | 237.7 | 522.7 | 573.3 | 597 | 1,504.8 | 1,570.4 | 1,015.7 | 1,450.9 | 809.6 | 574.4 | 225.9 | 730.7 | 818.6 | 867.6 | 702.9 | 720.8 | 9.2 | 295.2 | 78.1 | 46.3 | 48.3 | 376.8 | 363.5 | 359.4 | 356.7 | 258.3 | 260.8 | 261.6 | 261.7 | 18.5 | 27.6 | 504.1 | 616.9 | 340 | 614.7 | 432.8 | 337.4 | 142.5 | 39.2 | 43.7 | 26.4 | 430 | 431.1 | 431.2 | 931.1 | 129.9 | 125.8 | 173.3 | 770.8 | 389.3 | 413 | 415.7 | 430.4 | 682.3 | 510.3 | 691.2 | 1,116.4 | 1,438.3 | 239.9 | 1,305.3 | 1,552.6 | 3,673.5 | 2,800.2 | 3,255.4 | 3,848.2 | 3,557.2 | 1,276.1 | 2,425.3 | 2,781.4 | 3,435.6 | 861.9 | 2,672.9 | 3,448.5 | 4,216 | 910.8 | 2,484.8 | 3,079.5 | 3,574.5 | 881.9 | 2,333.4 | 3,221.3 | 3,601.7 | 558.8 | 2,947.3 | 3,241.6 | 3,170.6 | 47.9 | 2,109.9 | 2,742.9 | 2,984.4 | 539.7 | 2,737.3 | 2,912.3 | 2,688.5 | 710.1 | 2,078.2 | 2,316.6 | 2,341.4 | 390.3 | 2,016.2 | 2,190.4 | 2,061 | 794.6 | 1,338.2 | 1,629.5 | 2,234.7 | 382.8 | 1,379.9 | 1,623.2 | 372 | 23 | 12.9 | 12.1 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 974 | 762.2 | 822.5 | 799.4 | 867.4 | 782.2 | 877 | 762.9 | 822.5 | 806.6 | 850.9 | 739.5 | 861.6 | 823.7 | 935.4 | 919.8 | 899.1 | 766.3 | 859.4 | 933.7 | 845.1 | 809.9 | 926.9 | 848.3 | 1,032.6 | 970.3 | 837.8 | 846.6 | 691.5 | 697.7 | 685.7 | 720.2 | 742.3 | 723.6 | 849.2 | 1,252.4 | 1,010.8 | 1,253.3 | 1,118.8 | 1,214.4 | 931.6 | 952.3 | 883.9 | 1,067.2 | 1,023.8 | 1,127.2 | 1,043.7 | 1,200.3 | 1,200 | 982 | 1,074.4 | 956.8 | 959.2 | 889.9 | 791.9 | 678.4 | 912.7 | 800.5 | 842.8 | 856.3 | 851.2 | 789.4 | 757.5 | 737.4 | 841.9 | 1,035.5 | 1,171.1 | 2,250.6 | 1,966.3 | 1,595.9 | 1,345.8 | 1,895.2 | 2,125.4 | 1,788.7 | 1,621.8 | 1,666.1 | 1,628.1 | 1,753.7 | 1,668.8 | 1,732.3 | 1,773.4 | 1,719.2 | 1,691.2 | 1,650.7 | 1,910.4 | 1,880.9 | 2,070.4 | 2,505 | 2,078.8 | 1,871.2 | 1,943.1 | 1,969.6 | 1,915.7 | 1,880.3 | 1,911.1 | 1,845.6 | 1,856.1 | 1,870.1 | 1,594.5 | 2,146.8 | 1,511.1 | 1,693.5 | 1,473.3 | 2,482 | 1,557.6 | 1,709.9 | 1,490.6 | 2,211.9 | 1,558.7 | 1,737 | 1,648 | 2,213 | 1,629.2 | 1,622.3 | 1,599.2 | 2,778 | 1,767.1 | 1,661.8 | 1,653.3 | 2,342.2 | 1,723.3 | 1,987.7 | 1,760.5 | 2,602.6 | 1,830.6 | 1,901.2 | 1,733.9 | 2,102.9 | 684.2 | 697.7 | 578.5 | 1,053.4 | 586.4 | 593.7 | 517.2 | 929.4 | 671.9 | 791.3 | 774.9 | 1,194.7 | 438.6 | 701.8 | 2,279.5 | 1,613.1 | 1,223.7 | 914.1 |
| Total Current Liabilities
| 4,303.7 | 4,559.7 | 3,646.8 | 3,241.8 | 3,470.9 | 3,833.1 | 3,940.1 | 4,440.7 | 3,561 | 3,722.7 | 4,160.3 | 3,518.8 | 3,524.6 | 3,277 | 3,090.3 | 3,306.2 | 3,291.1 | 3,351.4 | 3,101.9 | 3,287.4 | 3,127.1 | 3,425.8 | 2,449.9 | 2,142.6 | 2,241.7 | 2,234.5 | 2,433.4 | 2,336.2 | 1,990.7 | 1,850.3 | 2,053.6 | 1,720.5 | 1,564.9 | 1,745.4 | 2,364.8 | 2,532.4 | 2,615.6 | 3,953.6 | 3,846.9 | 3,310.1 | 3,716.9 | 3,405.3 | 2,900.1 | 2,642.4 | 3,240.5 | 3,729.5 | 3,463.3 | 3,401.3 | 3,422.5 | 2,388.3 | 2,594.3 | 2,225.2 | 2,175.4 | 2,343.1 | 2,334.2 | 2,125.6 | 2,303.4 | 2,280 | 2,078.4 | 2,036.2 | 1,996.7 | 2,007.5 | 1,651 | 1,574.1 | 2,153.8 | 2,671.9 | 2,453.3 | 3,651.3 | 3,752.8 | 3,391.3 | 2,727.5 | 2,680.9 | 3,104.6 | 2,957.2 | 2,944 | 2,964.8 | 2,951.1 | 3,697.6 | 2,725.6 | 2,639.7 | 2,924.1 | 3,651.1 | 2,954 | 3,004.5 | 3,183.6 | 3,532.2 | 4,368.9 | 3,803.4 | 4,274.7 | 4,768.7 | 4,989.4 | 4,313.4 | 5,579.8 | 5,617.5 | 7,741 | 6,935.6 | 7,247.9 | 7,749.3 | 7,218.2 | 5,465.4 | 6,066.7 | 6,604.4 | 6,554 | 5,366.1 | 6,455.9 | 6,982.3 | 6,758.5 | 5,093.7 | 6,105.7 | 6,696 | 6,286.2 | 4,989.6 | 5,987.7 | 6,820.7 | 6,062.4 | 5,193.7 | 6,500.2 | 6,610.3 | 5,828 | 3,964.9 | 5,499.4 | 6,247 | 5,776.3 | 4,752.8 | 6,077.1 | 6,294.2 | 5,368.7 | 4,272.6 | 5,074.1 | 5,326.3 | 4,877.7 | 4,081.3 | 4,876.1 | 5,068.2 | 4,619.4 | 4,087.4 | 3,999.3 | 4,290.7 | 4,743.3 | 2,967.5 | 3,568 | 3,709.3 | 2,651.5 | 1,636.1 | 1,236.6 | 926.2 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 6,237.8 | 7,485.6 | 7,664.8 | 7,491.8 | 7,493.3 | 7,745.1 | 7,266.9 | 8,081.2 | 8,081.8 | 7,584.1 | 8,287.6 | 8,089.1 | 8,527.8 | 8,779.6 | 8,460.3 | 8,278.1 | 8,279.7 | 8,897.6 | 9,106.9 | 9,093.7 | 9,295.9 | 10,323.4 | 10,655.7 | 11,107.7 | 11,545.4 | 3,233.7 | 3,231.5 | 3,232.9 | 3,261.8 | 2,767 | 2,769.2 | 2,841.7 | 3,214.3 | 4,451.4 | 4,881.4 | 4,902.7 | 6,400.4 | 6,299.6 | 6,888.8 | 6,919.3 | 7,669 | 7,916.8 | 8,720.5 | 8,760.7 | 8,771.1 | 8,818.1 | 8,886.9 | 9,845.3 | 3,609.3 | 2,859.7 | 2,858.6 | 2,852.7 | 2,845.9 | 2,855.7 | 2,870.3 | 2,875.1 | 2,879.9 | 3,214.3 | 3,226.4 | 3,225.2 | 3,223.1 | 3,470.6 | 3,455.4 | 3,072.4 | 3,052.5 | 3,048.7 | 3,386.9 | 3,375.9 | 3,375.1 | 3,420.1 | 3,418.6 | 3,435.8 | 3,531.7 | 3,152 | 3,154.8 | 3,410.9 | 3,436.8 | 4,343.5 | 4,349.1 | 4,353.4 | 4,589.3 | 5,287.4 | 5,280.7 | 5,312.2 | 4,965.9 | 5,284.3 | 5,395.2 | 5,375.3 | 5,337.6 | 5,833.8 | 5,725.8 | 5,783.7 | 5,954 | 3,934.3 | 4,109.5 | 4,161.4 | 4,168.6 | 4,149.3 | 2,566.8 | 2,621.7 | 2,601.2 | 2,560.1 | 2,543.1 | 2,638 | 2,604 | 2,531.8 | 2,503.5 | 2,442.5 | 2,392.6 | 2,322.2 | 2,355.7 | 2,333.5 | 2,307.2 | 2,252.3 | 2,262.9 | 2,350.3 | 2,477 | 2,414.2 | 2,520 | 2,149.5 | 2,183.5 | 2,189.9 | 2,206.8 | 2,074.4 | 2,123.9 | 2,147 | 2,159.2 | 1,553.2 | 2,306.4 | 2,110.6 | 2,124.4 | 2,072.3 | 2,112.7 | 2,184.3 | 2,093 | 1,947.7 | 2,005.6 | 1,991.1 | 635.4 | 600.4 | 587 | 560.1 | 489.9 | 428.7 | 309 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,143.8 | 0 | 0 | 0 | 1,344.5 | 0 | 0 | 0 | 1,271.4 | 0 | 0 | 0 | 1,330.1 | 0 | 0 | 0 | 1,349 | 0 | 0 | 0 | 487.3 | 0 | 0 | 0 | 466.5 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.3 | 95.4 | 95.4 | 108.4 | 92.9 | 81.4 | 59.8 |
| Other Non-Current Liabilities
| 7,661.7 | 1,419.9 | 1,419.8 | 1,444.4 | 1,731.7 | 1,719.4 | 1,725.1 | 393.9 | 1,873.7 | 1,871.8 | 1,898.4 | 422 | 2,032.3 | 2,030.3 | 2,034.1 | 526.3 | 2,206.1 | 2,176.1 | 2,178.8 | 628.9 | 2,117.4 | 2,080.3 | 2,064.4 | 602.8 | 1,925.7 | 1,923.6 | 1,002.9 | 577.9 | 1,430.1 | 1,501.5 | 1,522.4 | 1,062.3 | 1,788.2 | 1,938.5 | 2,220.1 | 1,840 | 1,936.4 | 2,125.9 | 2,243.4 | 2,628.9 | 2,694.1 | 2,772.3 | 2,807.9 | 2,601.4 | 2,714.3 | 2,724.1 | 2,735.6 | 2,754.1 | 2,715.9 | 1,826.6 | 1,824.4 | 1,822.1 | 1,596.9 | 1,601.7 | 1,690.5 | 1,736.1 | 1,670.1 | 1,491.9 | 1,442.9 | 1,546.5 | 1,361.3 | 1,351.3 | 1,309 | 1,322.9 | 1,281.7 | 1,271.7 | 1,250.4 | 1,306.9 | 1,219.5 | 1,228.5 | 1,211.6 | 700.5 | 1,074.3 | 1,130 | 1,190.6 | 1,200.8 | 1,135.5 | 1,132.8 | 1,121.9 | 1,194.6 | 1,152.3 | 1,101 | 1,120 | 1,143.1 | 1,103.7 | 1,136.3 | 1,142.4 | 1,251.1 | 1,221.5 | 1,221.4 | 1,172.4 | 1,223.5 | 1,004.1 | 1,358 | 1,361.8 | 1,452.5 | 1,179 | 806.4 | 770.3 | 1,275.7 | 809.5 | 802.5 | 790.9 | 1,308.2 | 787.8 | 784.6 | 830.7 | 847.3 | 902.1 | 888.2 | 918.9 | 935.1 | 1,436.5 | 1,463.4 | 1,484.9 | 959.5 | 1,429.7 | 1,429.4 | 1,445.4 | 1,465.8 | 1,624.7 | 1,057.6 | 1,065.1 | 1,079.7 | 1,145.5 | 1,143.3 | 1,140 | 1,146.5 | 2,063.8 | 957.5 | 960.6 | 964.7 | 1,058.5 | 1,066.5 | 1,079.3 | 1,066.4 | 1,230.8 | 1,347.8 | 1,316.9 | 0 | 0.2 | 0.1 | 8.7 | 9.6 | 13.3 | 14.2 |
| Total Non-Current Liabilities
| 7,661.7 | 7,657.7 | 8,905.4 | 9,109.2 | 9,223.5 | 9,212.7 | 9,470.2 | 8,804.6 | 9,954.9 | 9,953.6 | 9,482.5 | 10,054.1 | 10,121.4 | 10,558.1 | 10,813.7 | 10,258 | 10,484.2 | 10,455.8 | 11,076.4 | 11,065.9 | 11,211.1 | 11,376.2 | 12,387.8 | 12,607.5 | 13,033.4 | 13,469 | 4,236.6 | 4,296.7 | 4,663 | 4,763.3 | 4,289.4 | 4,298 | 4,629.9 | 5,152.8 | 6,671.5 | 7,063.4 | 6,839.1 | 8,526.3 | 8,543 | 9,517.7 | 9,613.4 | 10,441.3 | 10,724.7 | 11,321.9 | 11,475 | 11,495.2 | 11,553.7 | 11,641 | 12,561.2 | 5,435.9 | 4,684.1 | 4,680.7 | 4,449.6 | 4,447.6 | 4,546.2 | 4,606.4 | 4,545.2 | 4,371.8 | 4,657.2 | 4,772.9 | 4,586.5 | 4,574.4 | 4,779.6 | 4,778.3 | 4,354.1 | 4,324.2 | 4,299.1 | 4,693.8 | 4,595.4 | 4,603.6 | 4,631.7 | 4,571.7 | 4,510.1 | 4,661.7 | 4,342.6 | 4,355.6 | 4,546.4 | 4,569.6 | 5,465.4 | 5,543.7 | 5,505.7 | 5,690.3 | 6,407.4 | 6,423.8 | 6,415.9 | 6,102.2 | 6,426.7 | 6,646.3 | 6,596.8 | 6,559 | 7,006.2 | 6,949.3 | 6,787.8 | 7,312 | 5,296.1 | 5,562 | 5,340.4 | 4,975 | 4,919.6 | 3,842.5 | 3,431.2 | 3,403.7 | 3,351 | 3,851.3 | 3,425.8 | 3,388.6 | 3,362.5 | 3,350.8 | 3,344.6 | 3,280.8 | 3,241.1 | 3,290.8 | 3,770 | 3,770.6 | 3,737.2 | 3,222.4 | 3,780 | 3,906.4 | 3,859.6 | 3,985.8 | 3,774.2 | 3,241.1 | 3,255 | 3,286.5 | 3,219.9 | 3,267.2 | 3,287 | 3,305.7 | 3,617 | 3,263.9 | 3,071.2 | 3,089.1 | 3,130.8 | 3,179.2 | 3,263.6 | 3,159.4 | 3,178.5 | 3,353.4 | 3,308 | 738.7 | 696 | 682.5 | 677.2 | 592.4 | 523.4 | 383 |
| Total Liabilities
| 11,965.4 | 12,217.4 | 12,552.2 | 12,351 | 12,694.4 | 13,045.8 | 13,410.3 | 13,245.3 | 13,515.9 | 13,676.3 | 13,642.8 | 13,572.9 | 13,646 | 13,835.1 | 13,904 | 13,564.2 | 13,775.3 | 13,807.2 | 14,178.3 | 14,353.3 | 14,338.2 | 14,802 | 14,837.7 | 14,750.1 | 15,275.1 | 15,703.5 | 6,670 | 6,632.9 | 6,653.7 | 6,613.6 | 6,343 | 6,018.5 | 6,194.8 | 6,898.2 | 9,036.3 | 9,595.8 | 9,454.7 | 12,479.9 | 12,389.9 | 12,827.8 | 13,330.3 | 13,846.6 | 13,624.8 | 13,964.3 | 14,715.5 | 15,224.7 | 15,017 | 15,042.3 | 15,983.7 | 7,824.2 | 7,278.4 | 6,905.9 | 6,625 | 6,790.7 | 6,880.4 | 6,732 | 6,848.6 | 6,651.8 | 6,735.6 | 6,809.1 | 6,583.2 | 6,581.9 | 6,430.6 | 6,352.4 | 6,507.9 | 6,996.1 | 6,752.4 | 8,345.1 | 8,348.2 | 7,994.9 | 7,359.2 | 7,252.6 | 7,614.7 | 7,618.9 | 7,286.6 | 7,320.4 | 7,497.5 | 8,267.2 | 8,191 | 8,183.4 | 8,429.8 | 9,341.4 | 9,361.4 | 9,428.3 | 9,599.5 | 9,634.4 | 10,795.6 | 10,449.7 | 10,871.5 | 11,327.7 | 11,995.6 | 11,262.7 | 12,367.6 | 12,929.5 | 13,037.1 | 12,497.6 | 12,588.3 | 12,724.3 | 12,137.8 | 9,307.9 | 9,497.9 | 10,008.1 | 9,905 | 9,217.4 | 9,881.7 | 10,370.9 | 10,121 | 8,444.5 | 9,450.3 | 9,976.8 | 9,527.3 | 8,280.4 | 9,757.7 | 10,591.3 | 9,799.6 | 8,416.1 | 10,280.2 | 10,516.7 | 9,687.6 | 7,950.7 | 9,273.6 | 9,488.1 | 9,031.3 | 8,039.3 | 9,297 | 9,561.4 | 8,655.7 | 7,578.3 | 8,691.1 | 8,590.2 | 7,948.9 | 7,170.4 | 8,006.9 | 8,247.4 | 7,883 | 7,246.8 | 7,177.8 | 7,644.1 | 8,051.3 | 3,706.2 | 4,264 | 4,391.8 | 3,328.7 | 2,228.5 | 1,760 | 1,309.2 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.9 | 269.5 | 354.9 | 355.6 | 630.6 | 630.6 | 455.6 | 355.6 | 355.9 | 355.9 | 355.9 | 356 | 355.9 | 356 | 356 | 356 | 356 | 356.1 | 356.1 | 356.2 | 356.2 | 356.3 | 2.2 | 2.5 | 3.5 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,921.2 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.7 | 2,839.6 | 2,839.5 | 2,835.9 | 2,835.8 | 2,835.5 | 2,835.5 | 2,833.4 | 2,833.3 | 2,833.3 | 2,833.2 | 2,832.2 | 2,831.8 | 2,831.3 | 2,831.2 | 2,831.1 | 2,831 | 2,830.9 | 2,830.3 | 2,829.7 | 2,829.7 | 2,829.5 | 2,829.4 | 2,829.2 | 2,828.7 | 2,828.6 | 2,828.6 | 2,828.1 | 2,828.1 | 2,828 | 2,827.9 | 2,827.5 | 2,827.3 | 2,827.2 | 2,826.9 | 2,826.7 | 2,826.4 | 2,826.3 | 2,826 | 2,620.7 | 2,620.6 | 2,620.4 | 2,619.2 | 2,598.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 6,669.9 | 6,692 | 6,574.8 | 6,276.3 | 7,011.7 | 6,871.5 | 6,752.9 | 6,599.4 | 6,720 | 6,536.5 | 6,314.8 | 6,550.7 | 6,541.2 | 6,473.3 | 6,348.3 | 6,262.6 | 6,086.7 | 5,938.7 | 5,694.6 | 5,471.2 | 5,375.2 | 5,274.7 | 5,118 | 5,047.9 | 5,025.3 | 4,886.4 | 4,841.5 | 4,744.9 | 4,758.8 | 4,464.3 | 4,312.6 | 4,247 | 4,171 | 4,077.3 | 3,290.7 | 3,218.3 | 3,210.7 | 3,115.3 | 3,069 | 4,331.1 | 4,229.2 | 5,290.1 | 5,386.6 | 5,010.6 | 5,440.4 | 5,311.4 | 5,168 | 5,129.5 | 5,042.1 | 5,027.5 | 4,917.7 | 4,765.1 | 5,086.6 | 4,915.1 | 4,842.3 | 4,690.3 | 4,692.9 | 4,576.2 | 4,475.5 | 4,417.1 | 4,415.3 | 4,274.8 | 4,123.9 | 4,042.5 | 3,953 | 3,844.9 | 3,761.5 | 3,409.5 | 3,300.6 | 3,084.5 | 2,932.4 | 2,856 | 2,752.3 | 2,650.7 | 2,529.6 | 2,454.6 | 2,497.5 | 2,670.7 | 2,649 | 2,438.1 | 2,475.3 | 2,498.4 | 2,397 | 2,349.2 | 2,319.8 | 2,254.7 | 2,144.3 | 2,080.5 | 2,060.6 | 2,030.6 | 1,925.5 | 1,821.9 | 1,753.4 | 1,710.1 | 1,601.8 | 1,534.8 | 1,635.1 | 1,650.9 | 1,469.7 | 1,345.3 | 1,537.2 | 1,486.1 | 1,397.2 | 1,325.1 | 1,595.2 | 1,507.7 | 1,373.9 | 1,337.7 | 1,228.8 | 1,235 | 1,066.9 | 2,061.2 | 1,935.8 | 1,851.9 | 12,021.6 | 1,683.5 | 1,931.1 | 1,858.9 | 1,748.1 | 1,712.5 | 1,615.1 | 1,549.8 | 1,452.8 | 1,422.7 | 1,337.5 | 1,280.2 | 1,193.2 | 1,167 | 1,234.1 | 1,173.4 | 1,083 | 1,048.5 | 979.1 | 890.2 | 818.3 | 692.5 | 623.2 | 588.1 | 529.1 | 490.6 | 413.4 | 413.4 | 560.7 | 444.3 | 352.7 | 276.1 |
| Accumulated Other Comprehensive Income/Loss
| -42.9 | -37.3 | -16.1 | -35.5 | -43.8 | -38.7 | -32.9 | -44.4 | -23.5 | -24.6 | -23.4 | -11.2 | -13.3 | -24.8 | -9.4 | 5.8 | -85.7 | -85.1 | -95.8 | -109.6 | -72 | -131 | -132.4 | -110.3 | -85.7 | -91.5 | -155.7 | -110.5 | -175.5 | -165.2 | -181.2 | -212.9 | -271.3 | -333.7 | -363.5 | -344.5 | -329 | -378.1 | -359.8 | -329.5 | -261.6 | -179.7 | -146.5 | -134.3 | -169.7 | -166.2 | -169.6 | -196.1 | -262 | -282.3 | -286.1 | -299.1 | -267.5 | -323 | -258.5 | -91.2 | -244.4 | -263.9 | -278.2 | -285.3 | -96.3 | -89.1 | -103.3 | -103.7 | 162.2 | 165.1 | 261.4 | 286.5 | 31.7 | 36.5 | 1.2 | -5.9 | -12 | -4 | -16.5 | -24 | -17.4 | -31.9 | -46.3 | 39.3 | 55.2 | 71.6 | -9.8 | -16.4 | -102.4 | -228.9 | -258.2 | -326.2 | -291.6 | -330.9 | -350.6 | -401.6 | -464.3 | -457.9 | -432.9 | -387.9 | -375.2 | -477.5 | -373.7 | -464.6 | -344.4 | -466.6 | -488.5 | -528.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,152.1 | -775.2 | -784.3 | -721.6 | -734.2 | -750 | -756.7 | -739.4 | -751.3 | -766.8 | -708.3 | -673 | -674.5 | -690.7 | -703.1 | -637.8 | -670.4 | -382.8 | -398.6 | -406.7 | -439.4 | -452.8 | -466.7 | -474.2 | -487.8 | -492 | -3,789 | -3,797.9 | -3,702.5 | -3,441.1 | -3,177.3 | -2,883 | -2,518.1 | -2,136.6 | -2,048.6 | -1,999.9 | -2,067.9 | -2,143.1 | -2,185.6 | -2,315.3 | -2,354.4 | -2,381 | -2,418.5 | -2,457.5 | -2,483.8 | -2,512.7 | -2,473.4 | -2,508.7 | -2,596.6 | -2,982.6 | -2,917.8 | -2,866.2 | -2,636.3 | -2,750.9 | -2,700.1 | -2,769.1 | -2,670.9 | -2,205.3 | -2,129.9 | -2,047.6 | -1,995.4 | -2,040.7 | -2,060.3 | -2,053.8 | -2,062.7 | -2,070.9 | -2,084.5 | -1,192 | -1,127.1 | -1,149.9 | -1,171.2 | -1,099.4 | -906.2 | -740.4 | -637.8 | -611.7 | -425.6 | -428.2 | -441.5 | -447.7 | -468.7 | -538.8 | -556.2 | -368.1 | -169.9 | 43.9 | 28.9 | 39.3 | 43.1 | 53 | 70.8 | 60.4 | 63.7 | 53.6 | 30.9 | 9.6 | 1.7 | 68.8 | -35 | -612.7 | -721 | -595.4 | -579.3 | -530.5 | 1,535 | 1,543.3 | 1,508.8 | 1,501.3 | 1,439.8 | 1,323.2 | 1,326.5 | 410.5 | 484.1 | 511.3 | -9,799.6 | 572 | 543.9 | 772.7 | 585 | 782.9 | 796.9 | 847.1 | 821.1 | 804.2 | 791.6 | 776.8 | 886 | 887.5 | 549 | 1,098.8 | 1,200.8 | 1,183.8 | 1,182 | 1,173.3 | 1,166.4 | 1,124.9 | 1,124.6 | 976.1 | 973.3 | 605.2 | 622.8 | 594.1 | 388.8 | 370.1 | 369.8 | 234.4 |
| Total Shareholders Equity
| 8,779.1 | 8,800.7 | 8,695.6 | 8,440.4 | 9,154.9 | 9,004 | 8,884.5 | 8,736.8 | 8,866.4 | 8,666.3 | 8,504.3 | 8,787.7 | 8,774.6 | 8,679 | 8,557 | 8,551.8 | 8,251.8 | 8,392 | 8,121.4 | 7,876.1 | 7,785 | 7,612.1 | 7,440.1 | 7,384.6 | 7,373 | 7,224.1 | 3,736.5 | 3,676.2 | 3,720.5 | 3,697.7 | 3,793.8 | 3,990.8 | 4,221.3 | 4,446.7 | 3,718.3 | 3,713.6 | 3,653.5 | 3,433.8 | 3,363.3 | 4,526 | 4,452.9 | 5,569.1 | 5,661.3 | 5,258.5 | 5,626.6 | 5,472.2 | 5,364.7 | 5,264.4 | 5,023.2 | 4,602.3 | 4,553.5 | 4,439.5 | 5,022.5 | 4,680.9 | 4,723.4 | 4,669.7 | 4,617.3 | 4,946.7 | 4,907.1 | 4,923.9 | 5,163.3 | 4,984.6 | 4,799.8 | 4,720.9 | 4,888.3 | 4,774.6 | 4,773.9 | 5,337.4 | 5,038.5 | 4,804.4 | 4,595.6 | 4,582.9 | 4,665.9 | 4,737.6 | 4,706.5 | 4,650 | 4,885.5 | 5,041.5 | 4,991.5 | 4,859.4 | 4,891.5 | 4,860.7 | 4,660.4 | 4,793.9 | 4,876.2 | 4,898.3 | 4,743.6 | 4,621.7 | 4,640.2 | 4,580.7 | 4,473.6 | 4,308.2 | 4,180.1 | 4,133 | 4,026.7 | 3,983.2 | 4,088 | 4,068.5 | 3,887 | 2,888.7 | 3,092.4 | 3,044.5 | 2,948.6 | 2,864.1 | 3,130.2 | 3,051 | 2,882.7 | 2,839 | 2,668.6 | 2,558.2 | 2,393.4 | 2,471.7 | 2,419.9 | 2,363.2 | 2,222 | 2,255.5 | 2,475 | 2,659.5 | 2,602.6 | 2,850.3 | 2,767.6 | 3,027.5 | 2,904.5 | 2,682.5 | 2,484.7 | 2,412.9 | 2,435.1 | 2,410.4 | 2,139.1 | 2,628.1 | 2,639.8 | 2,588.3 | 2,517.1 | 2,419.5 | 2,340.8 | 2,173.5 | 2,104 | 1,920.4 | 1,858.7 | 1,098 | 1,038.7 | 1,011 | 949.5 | 814.4 | 722.5 | 510.5 |
| Total Equity
| 8,779.1 | 8,800.7 | 8,695.6 | 8,511.3 | 9,225.5 | 9,074.2 | 8,955.1 | 8,807.3 | 8,938.3 | 8,737.7 | 8,576.7 | 8,862.2 | 8,853.3 | 8,756.9 | 8,635.9 | 8,631.4 | 8,329.8 | 8,469.5 | 8,199 | 7,950.7 | 7,863.9 | 7,690.6 | 7,516.8 | 7,463.7 | 7,451.5 | 7,303.3 | 3,815 | 3,756.6 | 3,809.5 | 3,786.5 | 3,882.6 | 4,077.8 | 4,304.2 | 4,526.8 | 3,799.6 | 3,794.8 | 3,732.5 | 3,514.7 | 3,444.4 | 4,610 | 4,538.6 | 5,655.1 | 5,748.3 | 5,355.2 | 5,717.8 | 5,561.7 | 5,451.8 | 5,363 | 5,123.8 | 4,700.3 | 4,650.2 | 4,536 | 5,122.9 | 4,687.7 | 4,730.3 | 4,676.7 | 4,624.2 | 4,951.7 | 4,912.1 | 4,928.9 | 5,163.3 | 4,984.6 | 4,799.8 | 4,720.9 | 4,888.3 | 4,774.6 | 4,773.9 | 5,337.4 | 5,038.5 | 4,804.4 | 4,595.6 | 4,582.9 | 4,665.9 | 4,737.6 | 4,706.5 | 4,650 | 4,885.5 | 5,041.5 | 4,991.5 | 4,859.4 | 4,891.5 | 4,860.7 | 4,660.4 | 4,793.9 | 4,876.2 | 4,898.3 | 4,743.6 | 4,621.7 | 4,640.2 | 4,580.7 | 4,473.6 | 4,308.2 | 4,180.1 | 4,133 | 4,026.7 | 3,983.2 | 4,613 | 4,593.5 | 4,412 | 2,888.7 | 3,617.4 | 3,569.5 | 3,473.6 | 2,864.1 | 3,655.2 | 3,576 | 3,407.7 | 3,364 | 3,193.6 | 3,083.2 | 2,918.4 | 2,996.7 | 2,419.9 | 2,363.2 | 2,222 | 2,780.5 | 2,475 | 2,659.5 | 2,602.6 | 2,850.3 | 2,767.6 | 3,027.5 | 2,904.5 | 2,682.5 | 2,484.7 | 2,412.9 | 2,435.1 | 2,410.4 | 2,139.1 | 2,628.1 | 2,639.8 | 2,588.3 | 2,517.1 | 2,419.5 | 2,340.8 | 2,173.5 | 2,104 | 1,920.4 | 1,858.7 | 1,098 | 1,038.7 | 1,011 | 949.5 | 814.4 | 722.5 | 510.5 |
| Total Liabilities & Shareholders Equity
| 20,744.5 | 21,018.1 | 21,247.8 | 20,862.3 | 21,919.9 | 22,120 | 22,365.4 | 22,052.6 | 22,454.2 | 22,414 | 22,219.5 | 22,435.1 | 22,499.3 | 22,592 | 22,539.9 | 22,195.6 | 22,105.1 | 22,276.7 | 22,377.3 | 22,304 | 22,202.1 | 22,492.6 | 22,354.5 | 22,213.8 | 22,726.6 | 23,006.8 | 10,485 | 10,389.5 | 10,463.2 | 10,400.1 | 10,225.6 | 10,096.3 | 10,499 | 11,425 | 12,835.9 | 13,390.6 | 13,187.2 | 15,994.6 | 15,834.3 | 17,437.8 | 17,868.9 | 19,501.7 | 19,373.1 | 19,319.5 | 20,433.3 | 20,786.4 | 20,468.8 | 20,405.3 | 21,107.5 | 12,524.5 | 11,928.6 | 11,441.9 | 11,747.9 | 11,478.4 | 11,610.7 | 11,408.7 | 11,472.8 | 11,603.5 | 11,647.7 | 11,738 | 11,746.5 | 11,566.5 | 11,230.4 | 11,073.3 | 11,396.2 | 11,770.7 | 11,526.3 | 13,682.5 | 13,386.7 | 12,799.3 | 11,954.8 | 11,835.5 | 12,280.6 | 12,356.5 | 11,993.1 | 11,970.4 | 12,383 | 13,308.7 | 13,182.5 | 13,042.8 | 13,321.3 | 14,202.1 | 14,021.8 | 14,222.2 | 14,475.7 | 14,532.7 | 15,539.2 | 15,071.4 | 15,511.7 | 15,908.4 | 16,469.2 | 15,570.9 | 16,547.7 | 17,062.5 | 17,063.8 | 16,480.8 | 17,201.3 | 17,317.8 | 16,549.8 | 12,196.6 | 13,115.3 | 13,577.6 | 13,378.6 | 12,081.5 | 13,536.9 | 13,946.9 | 13,528.7 | 11,808.5 | 12,643.9 | 13,060 | 12,445.7 | 11,277.1 | 12,177.6 | 12,954.5 | 12,021.6 | 11,196.6 | 12,755.2 | 13,176.2 | 12,290.2 | 10,801 | 12,041.2 | 12,515.6 | 11,935.8 | 10,721.8 | 11,781.7 | 11,974.3 | 11,090.8 | 9,988.7 | 10,830.2 | 11,218.3 | 10,588.7 | 9,758.7 | 10,524 | 10,666.9 | 10,223.8 | 9,420.3 | 9,281.8 | 9,564.5 | 9,910 | 4,804.2 | 5,302.7 | 5,402.8 | 4,278.2 | 3,042.9 | 2,482.5 | 1,819.7 |