Caisse Régionale de Crédit Agricole Mutuel de Paris et d'Ile-de-France
EPA:CAF.PA
61.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 116.976 | 114.659 | 129.556 | 146.859 | 222.914 | 172.105 | 159.101 | 129.791 | 82.049 | 144.091 | 151.797 | 115.177 | 165.179 | 100.582 | 155.53 | 92.136 | 157.987 | 114.181 | 159.729 | 130.463 | 156.836 | 118.066 | 148.106 | 66.543 | 64.968 | 64.968 | 64.968 | 64.968 | 76.09 | 76.09 | 76.09 | 76.09 | 73.2 | 73.2 | 73.2 | 73.2 | 64.605 | 64.605 | 64.605 | 64.605 |
Depreciation & Amortization
| 23.389 | 22.977 | 22.731 | 23.409 | 23.774 | 24.925 | 24.471 | 34.305 | 22.884 | 23.327 | -16.642 | 17.717 | 16.181 | 19.031 | 16.885 | 19.476 | 15.802 | 20.565 | 20.112 | 23.842 | 15.299 | 16.999 | 13.506 | 9.247 | 6.502 | 6.502 | 6.502 | 6.502 | 19.421 | 19.421 | 19.421 | 19.421 | 21.955 | 21.955 | 21.955 | 21.955 | 26.974 | 26.974 | 26.974 | 26.974 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,564.278 | 1,650.511 | -1,650.511 | -803.977 | 803.977 | -107.615 | 107.615 | 36.785 | -35.614 | 61.505 | -568.275 | 348.995 | 207.873 | 509.911 | -575.924 | 1,957.99 | -285.632 | -218.539 | -131.407 | -1,635.64 | 1,663.379 | 263.784 | 591.521 | 213.826 | -139.556 | -139.556 | -139.556 | -139.556 | -161.216 | -161.216 | -161.216 | -161.216 | 37.187 | 37.187 | 37.187 | 37.187 | -109.935 | -109.935 | -109.935 | -109.935 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,564.278 | 525.176 | -1,650.511 | -3,652.981 | 803.977 | -1,665.236 | 3,652.043 | 692.242 | 1,030.887 | 729.816 | -584.64 | 348.995 | 207.873 | 509.911 | -575.924 | 1,957.99 | -285.632 | -218.539 | -131.407 | -1,635.64 | 1,663.379 | 263.784 | 591.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 77.85 | 39.222 | 35.888 | 107.485 | 83.197 | 84.384 | 105.987 | 123.676 | 126.358 | 69.655 | 102.805 | 23.223 | 128.486 | 27.036 | 17.808 | 16.31 | 52.331 | -12.486 | 9.718 | -80.026 | 77.076 | 14.723 | 54.889 | 15.783 | 1.995 | 1.995 | 1.995 | 1.995 | -7.774 | -7.774 | -7.774 | -7.774 | 18.117 | 18.117 | 18.117 | 18.117 | 11.869 | 11.869 | 11.869 | 11.869 |
Operating Cash Flow
| -1,346.063 | 1,781.415 | -1,507.798 | -573.042 | 1,086.314 | 123.949 | 348.232 | 255.947 | 149.909 | 251.924 | -291.748 | 505.112 | 517.719 | 656.56 | -385.701 | 2,085.912 | -59.512 | -96.279 | 58.152 | -1,561.361 | 1,912.59 | 413.572 | 808.022 | 305.399 | -66.091 | -66.091 | -66.091 | -66.091 | -73.479 | -73.479 | -73.479 | -73.479 | 150.458 | 150.458 | 150.458 | 150.458 | -6.487 | -6.487 | -6.487 | -6.487 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.394 | -15.968 | -8.48 | -13.386 | 0 | -4.263 | 2,373.312 | 0.614 | -12.63 | 5.344 | -20.137 | -21.897 | -14.624 | -16.51 | -20.423 | -35.774 | 0 | -41.103 | -22.15 | -48.213 | -6.288 | -13.909 | -4.928 | -4.709 | -5.503 | -5.503 | -5.503 | -5.503 | -4.79 | -4.79 | -4.79 | -4.79 | -6.135 | -6.135 | -6.135 | -6.135 | -5.408 | -5.408 | -5.408 | -5.408 |
Acquisitions Net
| -23.694 | 7.27 | -7.27 | -5.109 | 5.109 | -3.021 | 3.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -25.302 | -1,310.764 | -7.27 | -4,622.22 | 0 | -8.572 | -10.266 | -416.569 | -406.333 | 626.558 | -827.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.087 | -1.087 | -1.087 | -1.087 | 0 | 0 | 0 | 0 | -6.288 | -6.288 | -6.288 | -6.288 |
Sales Maturities Of Investments
| 0 | 185.429 | 0 | 1,778.325 | 0.023 | -173.026 | 1,178.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.608 | -29.781 | 7.27 | -22.487 | 5.132 | -11.593 | -7.245 | 44.928 | -9.142 | -0.876 | -8.496 | -5.704 | -3.624 | -2.22 | 5.877 | -1,403.651 | 1.951 | -5.236 | -6.609 | -0.577 | -2.412 | -4.201 | 4.675 | 4.709 | 5.503 | 5.503 | 5.503 | 5.503 | 5.876 | 5.876 | 5.876 | 5.876 | 6.135 | 6.135 | 6.135 | 6.135 | 11.696 | 11.696 | 11.696 | 11.696 |
Investing Cash Flow
| -31.696 | -1,163.814 | -15.75 | -2,884.877 | 5.132 | -1,573.477 | 3,537.183 | 700.999 | 1,044.729 | 672.779 | -44.998 | -27.601 | -18.248 | -18.73 | -14.546 | -1,439.425 | 1.951 | -46.339 | -28.759 | -48.79 | -8.7 | -18.11 | -0.253 | -4.709 | -5.503 | -5.503 | -5.503 | -5.503 | -5.876 | -5.876 | -5.876 | -5.876 | -6.135 | -6.135 | -6.135 | -6.135 | -11.696 | -11.696 | -11.696 | -11.696 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.844 | -7.844 | -7.844 | -7.844 | 0 | 0 | 0 | 0 |
Dividends Paid
| -28.338 | -1.097 | -28.731 | -1.524 | -26.673 | -2.748 | -21.125 | -2.137 | -33.332 | -12.272 | -32.224 | 0 | -36.361 | 0 | -36.348 | 0 | 0 | 0 | 0 | 0 | 0 | -8.198 | -7.727 | -7.727 | -7.741 | -7.741 | -7.741 | -7.741 | -8.267 | -8.267 | -8.267 | -8.267 | 0 | 0 | 0 | 0 | -7.72 | -7.72 | -7.72 | -7.72 |
Other Financing Activities
| 155.022 | -13.049 | -79.134 | 2.77 | 97.06 | -15.395 | -19.149 | -102.597 | 102.597 | 4.494 | -4.494 | -3.84 | 64.797 | -18.027 | 58.099 | 1.317 | -37.403 | 0.479 | 115.38 | -1.708 | -36.552 | 0.095 | -32.968 | 7.727 | 7.741 | 7.741 | 7.741 | 7.741 | 8.267 | 8.267 | 8.267 | 8.267 | 7.844 | 7.844 | 7.844 | 7.844 | 7.72 | 7.72 | 7.72 | 7.72 |
Financing Cash Flow
| 125.76 | -14.146 | -107.865 | 4.294 | 70.387 | -12.647 | -40.274 | -28.237 | 69.265 | -16.875 | -36.718 | -3.84 | 28.436 | -18.027 | 21.751 | 1.317 | -37.403 | 0.479 | 115.38 | -1.708 | -36.552 | 0.095 | -32.968 | -7.695 | -7.983 | -7.983 | -7.983 | -7.983 | -17.145 | -17.145 | -17.145 | -17.145 | -8.028 | -8.028 | -8.028 | -8.028 | -8.222 | -8.222 | -8.222 | -8.222 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -3,876.748 | 4,904.706 | -4,904.706 | 7,196.498 | -7,196.77 | 4,813.804 | -4,813.838 | 2,621.226 | -2,621.226 | 2,086.862 | -2,086.862 | 1,085.284 | 0.001 | 845.976 | -843.976 | 291.136 | -291.136 | 288.502 | -279.113 | 23.634 | -1.21 | -0.405 | -0.405 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | -0.382 | -0.382 | -0.382 | -0.382 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1,251.999 | -2,669.838 | 3,273.293 | -8,358.331 | 8,358.331 | -8,658.945 | 8,658.945 | -3,885.129 | 3,885.129 | -1,713.398 | 1,713.398 | -1,613.191 | 1,613.191 | 619.804 | 467.48 | -196.172 | 196.172 | -433.275 | 433.275 | -1,890.972 | 1,890.972 | 441.701 | -85.242 | 292.59 | -79.548 | -79.548 | -79.548 | -79.548 | -96.5 | -96.5 | -96.5 | -96.5 | 135.913 | 135.913 | 135.913 | 135.913 | -26.404 | -26.404 | -26.404 | -26.404 |
Cash At End Of Period
| 2,624.747 | 603.455 | 3,273.293 | 0 | 8,358.331 | 0 | 8,658.945 | 0 | 3,885.129 | 0 | 1,713.398 | 0 | 1,613.191 | 1,087.284 | 467.48 | 0 | 196.172 | 0 | 433.275 | 0 | 1,890.972 | 69.778 | -371.923 | 5.909 | -286.681 | -286.681 | -286.681 | -286.681 | -207.134 | -207.134 | -207.134 | -207.134 | -110.634 | -110.634 | -110.634 | -110.634 | -246.547 | -246.547 | -246.547 | -246.547 |