Construcciones y Auxiliar de Ferrocarriles, S.A.
MSE:CAF.MC
34.1 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q4 | 2015 Q3 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,080.419 | 1,948.597 | 1,876.688 | 975.47 | 659.964 | 794.036 | 736 | 909.685 | 621.676 | 749.324 | 662 | 945.472 | 700.102 | 593.898 | 523 | 734.655 | 597.022 | 629.978 | 636 | 676.419 | 428.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785.525 | 880.881 |
Cost of Revenue
| 1,700.665 | 1,622.495 | 1,571.116 | 1,343.452 | 0 | 1,281.2 | 0 | 1,238.319 | 0 | 1,150.781 | 0 | 870.305 | 543.592 | 931.243 | 0 | 1,079.164 | 0 | 1,012.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541.825 | 654.781 |
Gross Profit
| 379.754 | 326.102 | 305.572 | -367.982 | 659.964 | -487.164 | 736 | -328.634 | 621.676 | -401.457 | 662 | 75.167 | 156.51 | -337.345 | 523 | -344.509 | 597.022 | -382.774 | 636 | 676.419 | 428.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.7 | 226.1 |
Gross Profit Ratio
| 0.183 | 0.167 | 0.163 | -0.377 | 1 | -0.614 | 1 | -0.361 | 1 | -0.536 | 1 | 0.08 | 0.224 | -0.568 | 1 | -0.469 | 1 | -0.608 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.257 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 296.737 | 251.109 | 234.196 | 183.897 | 0 | 195.939 | 0 | 167.214 | 0 | 158.457 | 0 | 162.341 | 0 | 162.622 | 0 | 176.611 | 0 | 220.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 16.946 | 21.277 | 13.583 | -933.826 | -629.475 | -763.202 | -695 | -854.743 | -586.133 | -712.514 | -639 | 37.171 | 110.273 | -589.897 | -549 | -2,472.496 | 1,227.399 | -646.612 | -615 | -637.251 | -390.546 | 32.428 | 34.347 | 20.375 | -8.523 | 33.902 | 33.749 | -4.968 | 6.162 | 18.84 | -27.82 | 191.977 | 112.937 |
Operating Expenses
| 279.791 | 229.832 | 220.613 | -933.826 | -629.475 | -763.202 | -695 | -854.743 | -586.133 | -712.514 | -639 | 37.171 | 110.273 | -589.897 | -549 | -2,472.496 | 1,227.399 | -646.612 | -615 | -637.251 | -390.546 | 32.428 | 34.347 | 20.375 | -8.523 | 33.902 | 33.749 | -4.968 | 6.162 | 18.84 | -27.82 | 191.977 | 112.937 |
Operating Income
| 99.963 | 96.27 | 84.959 | 41.644 | 30.489 | 30.834 | 41 | 54.942 | 35.543 | 36.81 | 23 | 37.996 | 46.237 | 4.001 | -26 | -1,737.841 | 1,824.421 | -16.634 | 21 | 39.168 | 38.225 | 32.428 | 34.347 | 20.375 | -8.523 | 33.902 | 33.749 | -4.968 | 6.162 | 18.84 | -27.82 | 50.496 | 88.14 |
Operating Income Ratio
| 0.048 | 0.049 | 0.045 | 0.043 | 0.046 | 0.039 | 0.056 | 0.06 | 0.057 | 0.049 | 0.035 | 0.04 | 0.066 | 0.007 | -0.05 | -2.366 | 3.056 | -0.026 | 0.033 | 0.058 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.1 |
Total Other Income Expenses Net
| -23.592 | -16.954 | -29.525 | -10.529 | -18.943 | -13.38 | -10 | -10.11 | -11.222 | -0.131 | 1 | 6.081 | -19.133 | 0.895 | -1 | 1,772.979 | -1,802.255 | -1.532 | 1 | -16.593 | -16.49 | -15.732 | -14.778 | 2.315 | 28.577 | -23.76 | -19.125 | 21.864 | 12.303 | -9.81 | 34.859 | -3.694 | -23.437 |
Income Before Tax
| 76.371 | 79.316 | 55.434 | 31.115 | 11.546 | 17.454 | 31 | 44.832 | 24.321 | 36.679 | 24 | 44.077 | 27.104 | 4.896 | -27 | 35.138 | 22.166 | -18.166 | 22 | 22.575 | 21.735 | 16.696 | 19.569 | 22.69 | 20.054 | 10.142 | 14.624 | 16.896 | 18.465 | 9.03 | 7.039 | 46.802 | 64.703 |
Income Before Tax Ratio
| 0.037 | 0.041 | 0.03 | 0.032 | 0.017 | 0.022 | 0.042 | 0.049 | 0.039 | 0.049 | 0.036 | 0.047 | 0.039 | 0.008 | -0.052 | 0.048 | 0.037 | -0.029 | 0.035 | 0.033 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.073 |
Income Tax Expense
| 25.417 | 23.715 | 24.626 | 11.251 | 8.91 | 6.09 | 10 | 15.061 | 7.008 | 11.992 | 7 | 13.824 | 11.567 | 8.433 | 5 | 10.048 | 9.122 | 9.878 | 7 | 12.955 | 9.257 | 11.004 | 7.739 | 8.52 | 7.407 | 3.737 | 5.329 | 6.616 | 6.477 | 3.221 | 2.901 | 8.647 | 6.667 |
Net Income
| 52.202 | 54.749 | 34.409 | 18.188 | 2.636 | 10.704 | 20 | 28.92 | 16.182 | 24.818 | 16 | 30.012 | 14.432 | -4.432 | -31 | 23.745 | 13.512 | -26.512 | 14 | 12.462 | 12.888 | 6.006 | 12.106 | 14.188 | 12.258 | 6.396 | 9.564 | 8.499 | 11.754 | 5.194 | 3.759 | 37.667 | 87.987 |
Net Income Ratio
| 0.025 | 0.028 | 0.018 | 0.019 | 0.004 | 0.013 | 0.027 | 0.032 | 0.026 | 0.033 | 0.024 | 0.032 | 0.021 | -0.007 | -0.059 | 0.032 | 0.023 | -0.042 | 0.022 | 0.018 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.1 |
EPS
| 1.52 | 1.6 | 1.01 | 0.63 | 0.077 | 0.31 | 0.58 | 0.84 | 0.47 | 0.72 | 0.47 | 0.88 | 0.42 | -0.13 | -0.9 | 0.69 | 0.39 | -0.77 | 0.41 | 0.36 | 0.38 | 0.18 | 0.35 | 0.41 | 0.36 | 0.19 | 0.28 | 0.25 | 0.34 | 0.15 | 0.11 | 1.1 | 2.57 |
EPS Diluted
| 1.52 | 1.6 | 1.01 | 0.63 | 0.077 | 0.31 | 0.58 | 0.84 | 0.47 | 0.72 | 0.47 | 0.88 | 0.42 | -0.13 | -0.9 | 0.69 | 0.39 | -0.77 | 0.41 | 0.36 | 0.38 | 0.18 | 0.35 | 0.41 | 0.36 | 0.19 | 0.28 | 0.25 | 0.34 | 0.15 | 0.11 | 1.1 | 2.57 |
EBITDA
| 154.859 | 147.913 | 137.762 | 47.66 | 32.506 | 31.494 | 42 | 58.756 | 33.941 | 36.81 | 23 | 44.832 | 60.318 | 4.001 | -26 | -1,728.977 | 1,823.324 | -16.634 | 21 | 39.735 | 38.186 | 32.467 | 34.347 | 20.375 | -8.523 | 25.562 | 33.749 | -4.968 | 6.162 | 18.84 | -27.82 | 69.363 | 118.185 |
EBITDA Ratio
| 0.074 | 0.076 | 0.073 | 0.049 | 0.049 | 0.04 | 0.057 | 0.065 | 0.055 | 0.049 | 0.035 | 0.047 | 0.086 | 0.007 | -0.05 | -2.353 | 3.054 | -0.026 | 0.033 | 0.059 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.134 |