Centrepoint Alliance Limited
ASX:CAF.AX
0.31 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.206 | 12.381 | 15.608 | 15.365 | 14.742 | 11.91 | 11.13 | 14.73 | 12.187 | 7.115 | 7.917 | 7.381 | 9.469 | 10.149 | 31.242 | 34.324 | 10.192 | 12.047 | 12.539 | 13.438 | 16.373 | 7.518 | 9.352 | 9.352 | 12.545 | 12.545 | 14.621 | 20.42 | 25.615 | 30.423 | 21.357 | 19.486 | 4.069 | 1.003 | 0.795 | 0.535 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.441 | 0.033 | 0.003 | 0.003 | 0 |
Cash and Short Term Investments
| 12.206 | 12.381 | 15.608 | 15.365 | 14.742 | 11.91 | 11.13 | 14.73 | 12.187 | 7.115 | 7.917 | 7.381 | 9.469 | 10.149 | 31.242 | 34.324 | 10.192 | 12.047 | 12.539 | 13.438 | 21.373 | 7.518 | 9.352 | 9.352 | 12.545 | 12.545 | 14.621 | 20.42 | 25.615 | 30.423 | 21.357 | 226.927 | 4.102 | 1.006 | 0.798 | 0.535 |
Net Receivables
| 3.94 | 7.418 | 1.794 | 6.802 | 1.296 | 6.876 | 2.117 | 7.108 | 3.462 | 8.877 | 1.609 | 10.569 | 1.817 | 9.742 | 2.792 | 11.288 | 0.897 | 10.315 | 11.375 | 0 | 1.403 | 14.691 | 1.615 | 0 | 14.682 | 0 | 119.756 | 115.401 | 69.889 | 136.195 | 187.596 | 3.703 | 1.623 | 74.581 | 57.386 | 39.543 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.539 | 1.759 | 5.966 | 1.861 | 5.383 | 2.589 | 6.679 | 3.064 | 8.093 | 3.731 | 10.902 | 3.245 | 9.356 | 1.34 | 9.444 | 0.798 | 141.205 | 144.688 | 126.844 | 155.631 | 146.546 | 157.362 | 122.722 | 0 | 134.883 | 0 | 3.593 | 4.46 | 0.257 | 1.714 | 1.477 | 0.807 | 158.049 | 0.771 | 0.566 | 0 |
Total Current Assets
| 21.685 | 21.558 | 23.368 | 24.028 | 21.421 | 21.375 | 19.926 | 24.902 | 23.742 | 19.723 | 20.428 | 21.195 | 20.642 | 21.231 | 43.478 | 46.41 | 152.294 | 167.05 | 150.758 | 169.069 | 169.322 | 179.571 | 133.689 | 133.689 | 162.11 | 162.11 | 137.97 | 140.281 | 95.761 | 168.332 | 210.43 | 231.437 | 163.774 | 76.358 | 58.75 | 40.078 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.586 | 2.838 | 1.013 | 1.415 | 2.984 | 0.8 | 0.811 | 0.917 | 1.378 | 1.599 | 0.531 | 0.829 | 0.951 | 0.93 | 0.976 | 1.217 | 1.441 | 1.428 | 2.08 | 2.106 | 1.963 | 1.128 | 1.193 | 1.193 | 1.566 | 1.566 | 1.814 | 2.546 | 0.342 | 0.455 | 1.376 | 1.606 | 1.601 | 0.268 | 0.355 | 0.401 |
Goodwill
| 12.94 | 15.342 | 8.092 | 8.092 | 8.092 | 7.747 | 1.095 | 1.095 | 1.095 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.956 | 0.957 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.114 | 0 | 0 | 27.265 | 39.109 | 20.12 | 0 | 0 | 0 |
Intangible Assets
| 13.25 | 8.961 | 17.535 | 9.399 | 17.842 | 10.336 | 3.084 | 2.208 | 3.622 | 1.641 | 1.719 | 0.743 | 0.695 | 1.008 | 1.275 | 1.234 | 1.699 | 2.221 | 2.813 | 3.283 | 3.897 | 3.666 | 4.389 | 4.389 | 4.85 | 4.85 | 5.879 | 4.218 | 0 | 0 | 1.078 | 1.226 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26.19 | 24.303 | 25.627 | 17.491 | 25.934 | 18.083 | 4.179 | 3.303 | 4.717 | 2.597 | 2.675 | 1.699 | 1.651 | 1.964 | 2.231 | 2.191 | 3.831 | 4.353 | 4.945 | 5.415 | 6.029 | 5.798 | 6.521 | 6.521 | 6.982 | 6.982 | 8.011 | 6.332 | 0 | 0 | 28.343 | 40.335 | 20.12 | 0 | 0 | 0 |
Long Term Investments
| 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.118 | 2.482 | 3.382 | 1.632 | 1.536 | 0.036 | 0 | -2.669 | 0 | 1.63 | 0 | 0.09 | 0.09 | 0.151 | 0.151 | 0.166 | 1.425 | 0.002 | 0.002 | 0.004 | 216.272 | 0.033 | 0.003 | 0.003 | 0.015 |
Tax Assets
| 0 | 8.324 | 6.002 | 5.69 | 6.558 | 2.439 | 2.888 | 2.919 | 2.589 | 2.116 | 2.409 | 0 | 0 | 0 | 9.018 | 0 | 9.395 | 0 | 9.694 | 0 | 6.362 | 0 | 7.052 | 0 | 0 | 0 | 7.297 | 9.801 | 0.506 | 0.887 | 0.682 | 0.737 | 0.369 | 0.098 | 0.07 | 0 |
Other Non-Current Assets
| -28.892 | 0.736 | -14.094 | 0.371 | -14.65 | 0.503 | -3.983 | 0.192 | -3.684 | 3.895 | -2.409 | 10.278 | -5.084 | 16.335 | -9.018 | 10.611 | -9.395 | 10.537 | -7.025 | 7.059 | -7.992 | 8.218 | 1.678 | -7.804 | -8.699 | -8.699 | 3.39 | 10.518 | 0.021 | 0 | 0 | -207.441 | -0.033 | -0.003 | -0.003 | -0.416 |
Total Non-Current Assets
| 37.326 | 36.317 | 18.664 | 25.083 | 20.942 | 21.941 | 4.011 | 7.447 | 5.116 | 10.323 | 3.322 | 12.924 | 5.084 | 22.611 | 4.839 | 15.555 | 5.308 | 16.318 | 7.025 | 14.58 | 7.992 | 15.144 | 16.534 | 7.804 | 8.699 | 8.699 | 20.678 | 30.622 | 0.871 | 1.344 | 30.405 | 51.509 | 22.09 | 0.366 | 0.424 | 0.416 |
Total Assets
| 59.011 | 57.875 | 48.113 | 49.111 | 49.341 | 43.316 | 27.038 | 32.349 | 32.646 | 30.046 | 31.052 | 34.119 | 38.056 | 43.842 | 59.992 | 61.965 | 168.505 | 183.368 | 168.634 | 183.649 | 184.816 | 194.715 | 150.223 | 150.223 | 180.509 | 180.509 | 158.648 | 170.903 | 96.632 | 169.676 | 240.835 | 282.946 | 185.864 | 76.724 | 59.174 | 40.83 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1.286 | 12.692 | 0.765 | 11.974 | 1.636 | 13.005 | 1.979 | 9.713 | 1.674 | 10.013 | 1.959 | 10.631 | 1.696 | 7.629 | 1.182 | 9.723 | 32.421 | 29.601 | 32.13 | 2.425 | 32.731 | 47.112 | 32.87 | 2.838 | 35.667 | 35.667 | 38.046 | 38.264 | 13.698 | 8.08 | 40.346 | 42.71 | 26.825 | 16.884 | 9.238 | 0.022 |
Short Term Debt
| 2.406 | 2.509 | 0.488 | 0.533 | 0.507 | 0.333 | 0.438 | 0.421 | 0.708 | 0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 84.039 | 106.035 | 85.317 | 104.793 | 95.749 | 108.276 | 71.656 | 0 | 0 | 0 | 64.99 | 65.928 | 0 | 0.115 | 145.706 | 173.16 | 115.284 | 44.79 | 36.476 | 21.304 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.909 | -0.488 | -0.533 | -0.507 | -0.333 | -0.438 | -0.421 | -0.708 | -0.749 | 0 | 0 | 0 | 0 | 0 | 0 | -84.013 | 0 | -85.317 | 0 | -95.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3.692 | 3.507 | 12.531 | 3.781 | 13.948 | 4.673 | 13.005 | 5.231 | 14.595 | 2.951 | -1.959 | 4.305 | -1.696 | 8.722 | 16.351 | 8.579 | 10.581 | 8.186 | 11.532 | 38.137 | 13.689 | 9.117 | 15.045 | 113.895 | 102.077 | 66.41 | 10.489 | 14.692 | 2.572 | 3.526 | 3.073 | 3.866 | 1.57 | 0.661 | 0.568 | 0 |
Total Current Liabilities
| 17.793 | 18.708 | 13.784 | 16.288 | 16.091 | 18.011 | 15.422 | 15.365 | 16.977 | 13.713 | 13.67 | 14.936 | 18.578 | 16.351 | 17.533 | 18.302 | 127.041 | 143.822 | 128.979 | 145.355 | 141.974 | 164.505 | 119.571 | 119.571 | 137.744 | 137.744 | 113.525 | 118.884 | 16.27 | 11.721 | 189.125 | 219.736 | 143.679 | 62.335 | 46.283 | 21.326 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.957 | 4.048 | 0.315 | 0.537 | 4.026 | 0.134 | 0.052 | 0.126 | 0.28 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.16 | 0.249 | 0.364 | 0.09 | 0 | 0 | 0 | 0.253 | 1.114 | 50.511 | 136.312 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.526 | -14.551 | 0 | -15.755 | 0 | -17.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.496 | 2.286 | 2.426 | 2.287 | 2.426 | 2.607 | 0.007 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0.203 | 0 |
Other Non-Current Liabilities
| -6.979 | 2.846 | -2.741 | 2.718 | -6.452 | 3.071 | -0.059 | 0.333 | -0.291 | 0.418 | 0 | 0 | 0 | 0 | 0.842 | 0 | 1.914 | 0 | 2.922 | 3.573 | 8.072 | 11.08 | 13.324 | 0 | 0 | 0 | 17.708 | 8.793 | 0.103 | 0.244 | 0.165 | 0.336 | 0.094 | 0.045 | 0.035 | 0 |
Total Non-Current Liabilities
| 11.021 | 6.894 | 16.454 | 3.255 | 20.516 | 3.205 | 15.413 | 0.459 | 17.087 | 0.831 | 14.172 | 0 | 0 | 0 | 0.842 | 0 | 1.914 | 0 | 2.997 | 3.733 | 8.126 | 11.444 | 13.414 | 0 | 0 | 0 | 17.961 | 9.907 | 50.614 | 136.556 | 0.165 | 0.336 | 0.094 | 0.418 | 0.237 | 0 |
Total Liabilities
| 25.675 | 25.602 | 16.942 | 19.543 | 21.023 | 21.216 | 15.851 | 15.824 | 17.795 | 14.544 | 14.172 | 14.936 | 18.578 | 16.351 | 18.375 | 18.302 | 128.955 | 143.822 | 131.976 | 149.088 | 150.295 | 175.949 | 132.985 | 119.571 | 154.566 | 137.744 | 131.486 | 128.791 | 66.884 | 148.277 | 189.29 | 220.072 | 143.773 | 62.753 | 46.52 | 21.326 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 4.617 | 4.617 | 4.617 | 0 | 0 | 0 | 0 |
Common Stock
| 47.768 | 47.71 | 47.652 | 47.594 | 47.594 | 47.594 | 34.301 | 34.301 | 34.301 | 34.673 | 34.673 | 34.673 | 39.108 | 39.108 | 39.108 | 39.108 | 38.585 | 37.833 | 36.178 | 35.673 | 41.188 | 27.558 | 24.809 | 25.982 | 29.848 | 29.848 | 28.675 | 68.14 | 63.069 | 50.862 | 51.092 | 50.852 | 32.564 | 8.574 | 8.464 | 8.464 |
Retained Earnings
| -16.657 | -17.706 | -18.606 | -21.916 | -22.945 | -28.936 | -29.459 | -29.722 | -32.486 | -32.042 | -18.862 | -16.769 | -16.302 | -8.287 | 5.602 | 6.936 | 4.194 | 2.035 | 3.101 | 1.538 | -6.118 | -8.094 | -7.913 | -7.913 | -1.434 | -1.434 | 0 | -24.989 | -33.8 | -34.359 | -4.299 | 7.376 | 6.472 | 5.397 | 4.19 | 2.968 |
Accumulated Other Comprehensive Income/Loss
| 2.225 | 2.151 | 2.007 | 3.772 | 3.551 | 3.324 | 6.227 | 11.828 | 12.918 | 12.753 | 12.61 | 0.743 | 12.174 | 0.334 | 15.689 | 0.777 | 15.898 | 1.025 | 18.74 | 0.732 | 4.318 | 0.306 | 0.069 | 0 | 0 | 0 | -1.405 | -1.434 | 0.479 | 0.279 | 0.113 | 0 | 3.055 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0.058 | 0 | 2.027 | 0 | 2.966 | -0 | 11.659 | 0 | 11.659 | -11.659 | 0 | -4.986 | -17.977 | -18.9 | -17.362 | -19.245 | -4.401 | -21.479 | -3.5 | -4.993 | -1.173 | -2.277 | -18.069 | -2.518 | -28.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 33.336 | 32.155 | 31.053 | 29.45 | 28.2 | 21.982 | 11.069 | 16.407 | 14.733 | 15.384 | 16.762 | 18.647 | 18.886 | 26.72 | 41.499 | 42.386 | 39.432 | 36.492 | 36.54 | 34.443 | 34.395 | 18.597 | 16.965 | 18.069 | 25.896 | 28.414 | 27.27 | 41.717 | 29.748 | 21.399 | 51.523 | 62.845 | 42.091 | 13.971 | 12.654 | 11.432 |
Total Equity
| 33.336 | 32.273 | 31.171 | 29.568 | 28.318 | 22.1 | 11.187 | 16.525 | 14.851 | 15.502 | 16.88 | 18.765 | 19.004 | 26.838 | 41.617 | 42.504 | 39.55 | 36.61 | 36.658 | 34.561 | 34.521 | 18.766 | 17.238 | 18.069 | 25.943 | 28.414 | 27.162 | 42.112 | 29.748 | 21.399 | 51.545 | 62.874 | 42.091 | 13.971 | 12.654 | 11.432 |
Total Liabilities & Shareholders Equity
| 59.011 | 57.875 | 48.113 | 49.111 | 49.341 | 43.316 | 27.038 | 32.349 | 32.646 | 30.046 | 31.052 | 34.119 | 38.607 | 43.189 | 59.992 | 61.965 | 168.505 | 180.432 | 168.634 | 183.649 | 184.816 | 194.715 | 150.223 | 0 | 180.509 | 0 | 158.648 | 170.903 | 96.632 | 169.676 | 240.835 | 282.946 | 185.864 | 76.724 | 59.174 | 40.83 |