Cadence Bank
NYSE:CADE
37.9 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 2,610.535 | 3,037.474 | 4,232.265 | 1,997.807 | 1,730.673 | 5,112.46 | 1,998.152 | 1,589.629 | 1,839.703 | 1,662.052 | 1,294.679 | 452.024 | 961.263 | 599.542 | 417.368 | 345.946 | 558.969 | 282.985 | 333.006 | 799.758 | 526.252 | 698.153 | 332.436 | 308.17 | 350.94 | 307.449 | 220.723 | 220.187 | 228.056 | 401.422 | 222.965 | 324.726 | 272.853 | 346.453 | 197.969 | 272.991 | 217.979 | 559.806 | 357.25 | 239.634 | 246.145 | 590.11 | 528.423 | 560.865 | 795.255 | 1,117.453 | 1,203.614 | 933.736 | 827.542 | 850.116 | 499.344 | 500.126 | 471.105 | 249.301 | 272.086 | 339.349 | 481.539 | 197.058 | 238.445 | 232.17 | 265.163 | 276.41 | 304.597 | 262.417 | 322.569 | 309.504 | 335.636 | 291.685 | 315.042 | 303.791 | 451.451 | 384.236 | 428.505 | 393.352 | 468.468 | 385.834 | 361.44 | 359.259 | 322.536 | 339.479 | 351.721 | 529.696 | 379.026 | 321.677 | 398.449 | 377.583 | 361.983 | 364.857 | 315.707 | 302.405 | 359.543 | 350.022 | 319.365 | 306.534 | 326.575 | 273.307 | 196.773 | 188.84 | 222.7 | 173.6 | 175.7 | 151.9 | 182 | 143.3 | 164.7 | 127.5 | 292.8 | 134.5 | 151.5 | 140.3 | 171.9 | 147 | 170.9 | 161.7 | 165.8 | 152.7 | 137.8 | 139 | 128.3 | 123.4 | 120.8 | 137.8 | 118.1 | 124.9 | 130.1 | 124.7 | 148.9 | 108.4 | 98.1 | 96.3 | 91.5 | 90.8 | 96.7 | 87.6 | 87.6 | 86.5 | 103.2 | 101 | 87.2 | 100.7 | 100.9 | 101.3 |
| Short Term Investments
| 0 | 7,921.422 | 8,306.589 | 8,075.476 | 9,643.231 | 10,254.58 | 10,877.879 | 11,944.096 | 12,441.894 | 13,450.621 | 14,371.606 | 15,606.47 | 10,053.372 | 9,084.111 | 7,640.268 | 6,231.006 | 5,659.785 | 4,973.171 | 4,468.34 | 4,481.974 | 2,766.446 | 2,760.732 | 2,692.499 | 2,749.188 | 2,826.359 | 2,828.754 | 3,027.194 | 2,835.367 | 2,359.967 | 2,421.295 | 2,540.887 | 2,531.676 | 2,468.199 | 2,103.883 | 2,016.373 | 2,082.329 | 2,161.125 | 2,251.153 | 2,194.373 | 2,156.927 | 2,211.462 | 2,332.192 | 2,426.758 | 2,466.989 | 2,554.156 | 2,644.939 | 2,607.176 | 2,434.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | 516.715 | 3,037.474 | -798.177 | 11,641.038 | 11,985.253 | 15,990.339 | 13,942.248 | 14,031.523 | 15,290.324 | 16,033.658 | 16,901.149 | 10,505.396 | 10,045.374 | 8,239.81 | 6,648.374 | 6,005.731 | 5,532.14 | 4,751.325 | 4,814.98 | 3,566.204 | 3,286.984 | 3,390.652 | 3,081.624 | 3,134.529 | 3,179.694 | 3,334.643 | 3,056.09 | 2,580.154 | 2,649.351 | 2,942.309 | 2,754.641 | 2,792.925 | 2,376.736 | 2,362.826 | 2,280.298 | 2,434.116 | 2,469.132 | 2,754.179 | 2,514.177 | 2,451.096 | 2,578.337 | 3,016.868 | 2,995.412 | 3,115.021 | 3,440.194 | 3,724.629 | 3,637.646 | 933.736 | 827.542 | 850.116 | 499.344 | 500.126 | 471.105 | 249.301 | 272.086 | 339.349 | 481.539 | 197.058 | 238.445 | 232.17 | 265.163 | 276.41 | 304.597 | 262.417 | 322.569 | 309.504 | 335.636 | 291.685 | 315.042 | 303.791 | 451.451 | 384.236 | 428.505 | 393.352 | 468.468 | 385.834 | 361.44 | 359.259 | 322.536 | 339.479 | 351.721 | 529.696 | 379.026 | 321.677 | 398.449 | 377.583 | 361.983 | 364.857 | 315.707 | 302.405 | 359.543 | 350.022 | 319.365 | 306.534 | 326.575 | 273.307 | 196.773 | 188.84 | 222.7 | 173.6 | 175.7 | 151.9 | 182 | 143.3 | 164.7 | 127.5 | 292.8 | 134.5 | 151.5 | 140.3 | 171.9 | 147 | 170.9 | 161.7 | 165.8 | 152.7 | 137.8 | 139 | 128.3 | 123.4 | 120.8 | 137.8 | 118.1 | 124.9 | 130.1 | 124.7 | 148.9 | 108.4 | 98.1 | 96.3 | 91.5 | 90.8 | 96.7 | 87.6 | 87.6 | 86.5 | 103.2 | 101 | 87.2 | 100.7 | 100.9 | 101.3 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.63 | 98.575 | 106.355 | 106.318 | 110.185 | 101.321 | 70.463 | 65.173 | 62.818 | 60.598 | 59.038 | 57.054 | 56.369 | 51.921 | 52.856 | 45.671 | 44.454 | 40.716 | 42.329 | 42.005 | 41.583 | 39.645 | 41.401 | 40.901 | 41.599 | 41.065 | 42.933 | 41.985 | 42.311 | 40.697 | 42.666 | 42.15 | 43.034 | 41.425 | 44.696 | 44.356 | 48.314 | 47.358 | 50.008 | 51.266 | 53.338 | 55.525 | 61.105 | 61.025 | 63.797 | 63.862 | 69.022 | 68.651 | 74.589 | 71.349 | 77.503 | 79.183 | 85.968 | 83.739 | 92.52 | 96.027 | 101.118 | 95.577 | 94.854 | 89.09 | 92.099 | 83.577 | 85.616 | 78.73 | 71.046 | 65.428 | 67.366 | 66.471 | 0 | 0 | 0 | 75.914 | 0 | 0 | 0 | 83.614 | 0 | 0 | 0 | 85.359 | 91.089 | 0 | 0 | 89.605 | 0 | 0 | 0 | 48.8 | 0 | 0 | 0 | 44.6 | 0 | 0 | 0 | 36.4 | 0 | 0 | 0 | 31.9 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 19.1 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 14.7 | 0 | 0 | 17 | 16.8 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 3,993.48 | 2,818.22 | 3,250.528 | 4,232.265 | 1,997.807 | 1,730.673 | 5,112.46 | 1,998.152 | 1,589.629 | 1,839.703 | 1,662.052 | 1,294.679 | 5,859.56 | 6,838.896 | 8,402.363 | 9,679.838 | 10,369.284 | 11,219.823 | 10,337.14 | 10,323.861 | 12,090.745 | 11,580.533 | 10,990.985 | 11,005.199 | 10,262.204 | 10,195.715 | 9,807.236 | 8,728.348 | 9,144.631 | 9,104.253 | 8,713.617 | 8,767.813 | 8,688.722 | 8,995.47 | 8,887.871 | 8,774.966 | 8,533.303 | 8,255.831 | 8,018.528 | 7,992.331 | 7,742.074 | 7,405.903 | 7,031.075 | 6,897.043 | 6,614.328 | 6,502.895 | 6,427.481 | 6,686.535 | 9,173.84 | 9,218.371 | 9,240.896 | 9,337.043 | 9,568.917 | 9,680.224 | 9,823.007 | 9,969.831 | 10,300.39 | 10,159.012 | 10,242.949 | 10,253.203 | 10,209.212 | 10,168.724 | 10,162.316 | 10,159.888 | 10,066.227 | 9,916.296 | 9,657.558 | 9,558.8 | 9,449.444 | 9,316.442 | 9,209.44 | 8,303.628 | 8,089.099 | 7,940.528 | 7,886.34 | 8,055.139 | 7,545.285 | 7,317.378 | 7,235.601 | 7,132.536 | 6,836.816 | 6,735.358 | 6,553.385 | 6,496.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 3,993.48 | 2,818.22 | 3,250.528 | 4,232.265 | 11,641.038 | 11,985.253 | 15,990.339 | 13,942.248 | 14,031.523 | 15,290.324 | 16,033.658 | 16,901.149 | 16,462.586 | 16,982.845 | 16,748.528 | 16,434.53 | 16,485.2 | 16,853.284 | 15,158.928 | 15,204.014 | 15,719.767 | 14,928.115 | 14,440.675 | 14,143.877 | 13,453.102 | 13,427.33 | 13,194.735 | 11,830.109 | 11,769.239 | 11,794.32 | 11,698.255 | 11,564.459 | 11,523.23 | 11,411.851 | 11,292.098 | 11,096.165 | 11,009.018 | 10,766.028 | 10,815.64 | 10,548.493 | 10,235.481 | 10,024.937 | 10,090.609 | 9,934.605 | 9,772.383 | 9,984.514 | 10,196.806 | 10,368.537 | 10,155.89 | 10,093.271 | 10,141.02 | 9,887.653 | 10,122.381 | 10,206.854 | 10,133.413 | 10,302.942 | 10,703.536 | 10,704.413 | 10,509.029 | 10,560.299 | 10,515.971 | 10,505.236 | 10,516.229 | 10,543.668 | 10,414.612 | 10,322.604 | 10,059.582 | 9,990.463 | 9,842.247 | 9,727.061 | 9,608.085 | 8,844.169 | 8,565.434 | 8,452.61 | 8,365.308 | 8,602.337 | 8,002.165 | 7,744.246 | 7,662.226 | 7,521.543 | 7,176.295 | 7,087.079 | 7,083.081 | 6,951.467 | 321.677 | 398.449 | 377.583 | 445.597 | 364.857 | 315.707 | 302.405 | 444.902 | 441.111 | 319.365 | 306.534 | 416.18 | 273.307 | 196.773 | 188.84 | 271.5 | 173.6 | 175.7 | 151.9 | 226.6 | 143.3 | 164.7 | 127.5 | 329.2 | 134.5 | 151.5 | 140.3 | 203.8 | 147 | 170.9 | 161.7 | 194.8 | 152.7 | 137.8 | 139 | 147.4 | 123.4 | 120.8 | 137.8 | 132.4 | 124.9 | 130.1 | 124.7 | 164.6 | 108.4 | 98.1 | 96.3 | 106.2 | 90.8 | 96.7 | 104.6 | 104.4 | 86.5 | 103.2 | 101 | 103.4 | 100.7 | 100.9 | 101.3 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 797.556 | 808.705 | 822.666 | 973.433 | 818.006 | 830.184 | 826.439 | 817.43 | 802.382 | 782.728 | 781.209 | 786.426 | 533.999 | 533.276 | 508.508 | 508.147 | 508.149 | 504.748 | 497.669 | 480.901 | 480.819 | 447.564 | 432.54 | 361.859 | 342.947 | 339.372 | 342.353 | 314.362 | 311.53 | 306.863 | 305.25 | 305.561 | 305.245 | 305.694 | 306.765 | 308.125 | 304.317 | 303.837 | 305.335 | 304.943 | 307.497 | 310.515 | 314.367 | 315.26 | 314.441 | 313.079 | 313.98 | 319.456 | 321.068 | 320.419 | 321.72 | 323.383 | 323.285 | 328.075 | 329.862 | 332.89 | 335.618 | 336.645 | 339.86 | 343.877 | 346.931 | 348.661 | 348.734 | 351.204 | 345.235 | 334.869 | 328.92 | 317.379 | 312.832 | 308.248 | 306.659 | 287.215 | 281.349 | 278.41 | 270.605 | 261.172 | 240.141 | 239.306 | 235.736 | 228.524 | 224.685 | 218.456 | 212.797 | 212.216 | 212.282 | 209.746 | 210.789 | 210.183 | 209.637 | 211.451 | 213.329 | 211.576 | 209.367 | 206.069 | 202.539 | 197.898 | 186.577 | 135.104 | 130.522 | 129.1 | 128.5 | 128.6 | 127.3 | 120.4 | 105.6 | 106.2 | 102.1 | 101.4 | 100.3 | 96.2 | 92.7 | 90.9 | 89.4 | 89.3 | 82.2 | 81.2 | 75.1 | 72.3 | 69.5 | 66 | 64.7 | 65 | 64.3 | 63.7 | 61.5 | 60.2 | 59.6 | 59 | 58.2 | 48.9 | 48.5 | 47.1 | 46 | 45.3 | 43.5 | 43.2 | 37 | 36.5 | 36 | 35.9 | 35 | 35.1 | 34.5 |
| Goodwill
| 1,366.923 | 1,366.923 | 1,367.785 | 1,367.785 | 1,459.302 | 1,459.302 | 1,459.302 | 1,458.795 | 1,449.511 | 1,444.209 | 1,409.038 | 1,407.948 | 958.304 | 957.474 | 851.612 | 851.612 | 847.531 | 847.984 | 848.242 | 825.679 | 822.093 | 734.473 | 699.073 | 695.72 | 590.292 | 588.004 | 580.9 | 300.798 | 300.798 | 300.798 | 300.798 | 300.798 | 294.901 | 294.901 | 291.498 | 291.498 | 291.498 | 291.498 | 291.498 | 291.498 | 291.498 | 291.498 | 286.8 | 286.8 | 275.173 | 275.173 | 275.173 | 275.173 | 275.173 | 271.297 | 271.297 | 271.297 | 271.297 | 271.297 | 271.297 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 269.062 | 268.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 87.094 | 91.027 | 96.126 | 100.191 | 114.127 | 119.098 | 125.724 | 132.764 | 132.953 | 138.37 | 191.642 | 198.271 | 52.235 | 54.659 | 53.581 | 55.899 | 54.757 | 56.989 | 59.345 | 60.008 | 61.1 | 65.93 | 49.396 | 50.896 | 36.475 | 39.031 | 40.59 | 17.882 | 18.86 | 19.854 | 20.865 | 21.894 | 19.908 | 20.831 | 19.664 | 20.545 | 21.466 | 22.415 | 23.476 | 24.508 | 25.619 | 26.745 | 25.021 | 26.079 | 0 | 0 | 0 | 17.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.017 | 0 | 0 | 0 | 0 | 249.426 | 0 | 143.718 | 0 | 0 | 0 | 138.754 | 0 | 107.78 | 0 | 0 | 0 | 0 | 59.671 | 59.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,454.017 | 1,457.95 | 1,463.911 | 1,467.976 | 1,573.429 | 1,578.4 | 1,585.026 | 1,591.559 | 1,582.464 | 1,582.579 | 1,600.68 | 1,606.219 | 1,010.539 | 1,012.133 | 905.193 | 907.511 | 902.288 | 904.973 | 907.587 | 885.687 | 883.193 | 800.403 | 748.469 | 746.616 | 626.767 | 627.035 | 621.49 | 318.68 | 319.658 | 320.652 | 321.663 | 322.692 | 314.809 | 315.732 | 311.162 | 312.043 | 312.964 | 313.913 | 314.974 | 316.006 | 317.117 | 318.243 | 311.821 | 312.879 | 275.173 | 275.173 | 275.173 | 275.173 | 275.173 | 271.297 | 271.297 | 271.297 | 271.297 | 271.297 | 271.297 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 270.097 | 269.062 | 268.966 | 271.017 | 270.807 | 270.762 | 254.889 | 254.587 | 249.426 | 250.337 | 143.718 | 143.7 | 142.548 | 139.335 | 138.754 | 109.239 | 107.78 | 104.871 | 109.719 | 64.164 | 61.445 | 59.671 | 59.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 3,689.24 | 2,714.972 | 3,207.262 | 4,047.113 | 9,643.231 | 10,254.58 | 10,877.879 | 11,944.096 | 12,441.894 | 13,450.621 | 14,371.606 | 15,606.47 | 10,053.372 | 9,084.111 | 7,640.268 | 6,231.006 | 5,659.785 | 4,973.171 | 4,468.34 | 4,481.974 | 2,766.446 | 2,760.732 | 2,692.499 | 2,749.188 | 2,826.359 | 2,828.754 | 3,027.194 | 2,835.367 | 2,359.967 | 2,421.295 | 2,540.887 | 2,531.676 | 2,468.199 | 2,103.883 | 2,016.373 | 2,082.329 | 2,161.125 | 2,251.153 | 2,194.373 | 2,156.927 | 2,211.462 | 2,332.192 | 2,426.758 | 2,466.989 | 2,554.156 | 2,644.939 | 2,607.176 | 2,434.032 | 2,483.606 | 2,462.831 | 2,573.535 | 2,513.518 | 2,481.555 | 2,560.824 | 2,812.666 | 2,709.081 | 2,273.765 | 2,109.849 | 2,111.204 | 1,993.594 | 2,138.874 | 2,173.825 | 2,324.339 | 2,316.38 | 2,269.864 | 2,470.871 | 2,495.607 | 2,627.11 | 2,724.651 | 2,924.358 | 2,795.577 | 2,765.419 | 2,869.459 | 2,958.677 | 3,114.668 | 2,766.411 | 2,713.713 | 2,739.959 | 2,826.271 | 2,988.407 | 3,143.006 | 3,303.343 | 3,226.88 | 3,081.681 | 2,987.43 | 3,275.836 | 2,933.844 | 2,835.547 | 2,672.401 | 2,339.197 | 2,600.968 | 2,193.654 | 2,314.856 | 2,021.232 | 2,198.844 | 2,046.529 | 2,674.783 | 1,324.853 | 1,221.824 | 1,186 | 1,276.7 | 1,342.8 | 1,230.9 | 1,197.6 | 995.1 | 1,162 | 1,157.2 | 939.6 | 899.2 | 895.7 | 869.2 | 760.8 | 723.8 | 737.7 | 717 | 679.1 | 614.4 | 576.9 | 637.2 | 566.3 | 574.8 | 518.8 | 493.2 | 485.7 | 423.3 | 500.7 | 489.9 | 469.8 | 458.7 | 357.1 | 378.2 | 377.2 | 377 | 372.9 | 361.4 | 365.7 | 354.6 | 373.3 | 400.8 | 363.1 | 322.3 | 329.8 | 335.4 |
| Tax Assets
| 0 | 38,761.38 | 38,106.699 | 36,770.567 | 0 | 0 | 0 | 0 | 0 | 0 | -1,561.271 | -1,157.512 | -732.563 | 49.867 | 72.071 | -22,174.397 | 71.337 | 65.915 | 40.303 | -19,295.873 | -17,686.455 | -17,162.595 | 8.86 | -16,490.807 | 45.57 | 42.557 | 41.342 | -14,375.563 | 61.395 | 77.111 | 82.041 | -13,807.907 | -13,666.703 | -13,242.881 | -12,962.018 | -12,923.257 | -12,897.152 | -12,799.202 | -12,450.207 | -12,296.874 | -12,207.309 | -12,110.984 | -11,927.257 | -11,818.509 | -11,765.674 | -11,834.198 | -11,686.529 | 611.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270.807 | -270.762 | -254.889 | -254.587 | 0 | -250.337 | 0 | -143.7 | -142.548 | -139.335 | 0 | -109.239 | 0 | -104.871 | -109.719 | -64.164 | -61.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 39,270.64 | 1,422.851 | 1,462.797 | 1,443.156 | -12,034.666 | -12,663.164 | -13,289.344 | -14,353.085 | -14,826.74 | -15,815.928 | 1,561.271 | 1,157.512 | 732.563 | -49.867 | -72.071 | 22,174.397 | -71.337 | -65.915 | -40.303 | 19,295.873 | 17,686.455 | 17,162.595 | -8.86 | 16,490.807 | -45.57 | -42.557 | -41.342 | 14,375.563 | -61.395 | -77.111 | -82.042 | 13,807.907 | 13,666.703 | 13,242.881 | 12,962.018 | 12,923.257 | 12,897.152 | 12,799.202 | 12,450.207 | 12,296.874 | 12,207.309 | 12,110.984 | 11,927.257 | 11,818.509 | 11,765.674 | 11,834.198 | 11,686.529 | -611.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.807 | 270.762 | 254.889 | 254.587 | 0 | 250.337 | 0 | 143.7 | 142.548 | 139.335 | 0 | 109.239 | 0 | 104.871 | 109.719 | 64.164 | 61.445 | 0 | 0 | -3,199.712 | -3,485.582 | -3,144.633 | -3,045.73 | -2,882.038 | -2,550.648 | -2,814.297 | -2,405.23 | -2,524.223 | -2,227.301 | -2,401.383 | -2,244.427 | -2,861.36 | -1,459.957 | -1,352.346 | -1,315.1 | -1,405.2 | -1,471.4 | -1,358.2 | -1,318 | -1,100.7 | -1,268.2 | -1,259.3 | -1,041 | -999.5 | -991.9 | -961.9 | -851.7 | -813.2 | -827 | -799.2 | -760.3 | -689.5 | -649.2 | -706.7 | -632.3 | -639.5 | -583.8 | -557.5 | -549.4 | -484.8 | -560.9 | -549.5 | -528.8 | -516.9 | -406 | -426.7 | -424.3 | -423 | -418.2 | -404.9 | -408.9 | -391.6 | -409.8 | -436.8 | -399 | -357.3 | -364.9 | -369.9 |
| Total Non-Current Assets
| 45,211.453 | 45,165.858 | 45,063.335 | 44,702.245 | 12,034.666 | 12,663.164 | 13,289.344 | 14,353.085 | 14,826.74 | 15,815.928 | 16,753.495 | 17,999.115 | 11,597.91 | 10,629.52 | 9,053.969 | 7,646.664 | 7,070.222 | 6,382.892 | 5,873.596 | 5,848.562 | 4,130.458 | 4,008.699 | 3,873.508 | 3,857.663 | 3,796.073 | 3,795.161 | 3,991.037 | 3,468.409 | 2,991.155 | 3,048.81 | 3,167.799 | 3,159.929 | 3,088.253 | 2,725.309 | 2,634.3 | 2,702.497 | 2,778.406 | 2,868.903 | 2,814.682 | 2,777.876 | 2,836.076 | 2,960.95 | 3,052.946 | 3,095.128 | 3,143.77 | 3,233.191 | 3,196.329 | 3,028.661 | 3,079.847 | 3,054.547 | 3,166.552 | 3,108.198 | 3,076.137 | 3,160.196 | 3,413.825 | 3,312.068 | 2,879.48 | 2,716.591 | 2,721.161 | 2,607.568 | 2,755.902 | 2,792.583 | 2,942.135 | 2,936.55 | 2,886.116 | 3,076.547 | 3,095.289 | 3,199.378 | 3,292.07 | 3,482.032 | 3,352.573 | 3,196.352 | 3,294.508 | 3,379.635 | 3,524.608 | 3,166.337 | 3,063.093 | 3,087.045 | 3,166.878 | 3,326.65 | 3,431.855 | 3,583.244 | 3,499.348 | 3,353.568 | 3,199.712 | 3,485.582 | 3,144.633 | 3,045.73 | 2,882.038 | 2,550.648 | 2,814.297 | 2,405.23 | 2,524.223 | 2,227.301 | 2,401.383 | 2,244.427 | 2,861.36 | 1,459.957 | 1,352.346 | 1,315.1 | 1,405.2 | 1,471.4 | 1,358.2 | 1,318 | 1,100.7 | 1,268.2 | 1,259.3 | 1,041 | 999.5 | 991.9 | 961.9 | 851.7 | 813.2 | 827 | 799.2 | 760.3 | 689.5 | 649.2 | 706.7 | 632.3 | 639.5 | 583.8 | 557.5 | 549.4 | 484.8 | 560.9 | 549.5 | 528.8 | 516.9 | 406 | 426.7 | 424.3 | 423 | 418.2 | 404.9 | 408.9 | 391.6 | 409.8 | 436.8 | 399 | 357.3 | 364.9 | 369.9 |
| Total Assets
| 49,204.933 | 47,984.078 | 48,313.863 | 48,934.51 | 48,523.01 | 48,838.66 | 51,693.096 | 48,653.414 | 47,699.66 | 47,747.708 | 47,204.061 | 47,669.751 | 28,060.496 | 27,612.365 | 25,802.497 | 24,081.194 | 23,555.422 | 23,236.176 | 21,032.524 | 21,052.576 | 19,850.225 | 18,936.814 | 18,314.183 | 18,001.54 | 17,249.175 | 17,222.491 | 17,185.772 | 15,298.518 | 14,760.394 | 14,843.13 | 14,866.054 | 14,724.388 | 14,611.483 | 14,137.16 | 13,926.398 | 13,798.662 | 13,787.424 | 13,634.931 | 13,630.322 | 13,326.369 | 13,071.557 | 12,985.887 | 13,143.555 | 13,029.733 | 12,916.153 | 13,217.705 | 13,393.135 | 13,397.198 | 13,235.737 | 13,147.818 | 13,307.572 | 12,995.851 | 13,198.518 | 13,367.05 | 13,547.238 | 13,615.01 | 13,583.016 | 13,421.004 | 13,230.19 | 13,167.867 | 13,271.873 | 13,297.819 | 13,458.364 | 13,480.218 | 13,300.728 | 13,399.151 | 13,154.871 | 13,189.841 | 13,134.317 | 13,209.093 | 12,960.658 | 12,040.521 | 11,859.942 | 11,832.245 | 11,889.916 | 11,768.674 | 11,065.258 | 10,831.291 | 10,829.104 | 10,848.193 | 10,608.15 | 10,670.323 | 10,582.429 | 10,305.035 | 10,185.547 | 10,576.453 | 10,335.009 | 10,189.247 | 10,120.612 | 9,923.525 | 9,816.856 | 9,395.429 | 9,388.462 | 9,294.145 | 9,384.078 | 9,044.034 | 9,301.602 | 6,037.496 | 5,844.696 | 5,776.9 | 5,709.4 | 5,604 | 5,484.6 | 5,203.7 | 4,363 | 4,504.4 | 4,364.5 | 4,180.1 | 3,955.5 | 3,821.1 | 3,809.9 | 3,617.2 | 3,560 | 3,470.1 | 3,418.2 | 3,302 | 2,909.1 | 2,817.7 | 2,791.5 | 2,518.4 | 2,488.7 | 2,417.7 | 2,392.5 | 2,306.7 | 2,257.3 | 2,175.8 | 2,161.5 | 2,137 | 2,087.4 | 1,623.6 | 1,672.7 | 1,594.5 | 1,605.1 | 1,559.7 | 1,566.8 | 1,513.7 | 1,499.9 | 1,496.3 | 1,502.2 | 1,418 | 1,384.4 | 1,363.9 | 1,370.6 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.334 | 8.718 | 11.879 | 10.885 | 15.286 | 13.476 | 17.482 | 15.124 | 13.12 | 12.225 | 9.718 | 8.543 | 7.33 | 5.961 | 5.525 | 4.882 | 4.826 | 4.259 | 4.109 | 3.975 | 4.107 | 3.727 | 3.305 | 3.071 | 3.353 | 3.494 | 3.371 | 3.4 | 3.894 | 3.926 | 4.05 | 4.836 | 5.156 | 5.23 | 5.519 | 6.14 | 6.759 | 7.161 | 7.652 | 8.644 | 10.017 | 11.348 | 13.238 | 14.336 | 16.574 | 17.508 | 17.972 | 19.588 | 24.243 | 24.084 | 22.841 | 20.755 | 24.846 | 29.134 | 34.203 | 37.746 | 42.509 | 44.26 | 42.231 | 36.27 | 37.349 | 28.668 | 28.492 | 24.435 | 25.821 | 19.628 | 19.674 | 17.939 | 0 | 0 | 0 | 17.14 | 0 | 0 | 0 | 23.306 | 0 | 0 | 0 | 31.124 | 44.147 | 0 | 0 | 40.611 | 0 | 0 | 0 | 22.1 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 7.6 | 0 | 0 | 10.1 | 10.5 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 |
| Short Term Debt
| 3,516.964 | 3,555.034 | 3,594.39 | 3,969.012 | 3,500.223 | 3,500.226 | 5,700.228 | 3,100.231 | 2,100 | 1,200 | 703.56 | 1,303.406 | 707.32 | 687.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025 | 625 | 365 | 0 | 92 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.312 | 160.312 | 160.312 | 1.5 | 160.312 | 160.312 | 160.312 | 2.727 | 152.738 | 3.5 | 2.5 | 203.5 | 200 | 475 | 210 | 691.51 | 625 | 643.427 | 430 | 706.586 | 500 | 400 | 0 | 200 | 200 | 175 | 0 | 2 | 0 | 62 | 2 | 12.5 | 0 | 185 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 868.035 | 225.286 | 147.981 | 89 | 251.3 | 190.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -695.986 | -678.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 27,368.246 | 27,296.108 | 27,914.659 | 29,760.551 | -3,500.223 | -3,500.226 | -5,700.228 | -3,100.231 | -2,100 | -1,200 | 33,313.106 | 13,634.505 | -11.334 | -8.718 | -11.879 | -10.885 | -15.286 | -13.476 | -17.482 | -15.124 | -13.12 | -12.225 | -9.718 | -8.543 | -7.33 | -5.961 | -5.525 | 0 | 0 | 0 | -4.109 | 0 | -4.107 | -3.727 | -3.305 | 0 | -3.353 | -3.494 | -3.371 | 0 | -3.894 | -3.926 | -4.05 | -4.836 | -5.156 | -5.23 | -5.519 | -6.14 | -167.071 | -158.812 | -158.812 | 0 | -158.812 | -159.609 | -157.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.231 | 0 | 0 | 0 | -28.492 | 0 | -25.821 | 0 | 0 | 0 | 0 | 0 | 0 | -17.14 | 0 | 0 | 0 | -23.306 | 0 | -4 | -4 | -31.124 | -44.147 | 0 | 0 | -40.611 | -868.035 | -225.286 | -147.981 | -111.1 | -251.3 | -190.1 | 0 | -19.9 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | -13.7 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | -6.7 | 0 | 0 | 0 | -7.6 | 0 | 0 | -10.1 | -10.5 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 |
| Total Current Liabilities
| 30,885.21 | 30,851.142 | 31,509.049 | 33,729.563 | 3,500.223 | 3,500.226 | 5,700.228 | 3,100.231 | 2,100 | 1,200 | 34,016.666 | 14,937.911 | 11.334 | 8.718 | 11.879 | 10.885 | 15.286 | 13.476 | 17.482 | 15.124 | 13.12 | 12.225 | 9.718 | 8.543 | 7.33 | 5.961 | 5.525 | 1,029.882 | 629.826 | 369.259 | 4.109 | 95.975 | 4.107 | 3.727 | 3.305 | 65.071 | 3.353 | 3.494 | 3.371 | 6.9 | 3.894 | 3.926 | 4.05 | 4.836 | 5.156 | 5.23 | 5.519 | 6.14 | 167.071 | 8.661 | 9.152 | 10.144 | 11.517 | 12.051 | 15.953 | 17.063 | 169.312 | 21.008 | 20.472 | 223.088 | 224.243 | 499.084 | 232.841 | 712.265 | 649.846 | 672.561 | 464.203 | 744.332 | 542.509 | 444.26 | 42.231 | 236.27 | 237.349 | 203.668 | 28.492 | 26.435 | 25.821 | 81.628 | 21.674 | 30.439 | 0 | 185 | 0 | 17.14 | 0 | 50 | 0 | 23.306 | 0 | 4 | 4 | 31.124 | 44.147 | 0 | 0 | 40.611 | 868.035 | 225.286 | 147.981 | 111.1 | 251.3 | 190.1 | 0 | 19.9 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 7.6 | 0 | 0 | 10.1 | 10.5 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 225.823 | 269.353 | 430.123 | 438.46 | 449.323 | 449.733 | 462.144 | 462.554 | 463.291 | 465.073 | 465.695 | 482.411 | 311.858 | 311.79 | 301.72 | 301.652 | 301.582 | 301.513 | 301.444 | 301.6 | 5.161 | 5.271 | 5.503 | 6.213 | 33.182 | 33.214 | 32.963 | 30 | 30 | 230 | 530 | 542.888 | 586.693 | 388.786 | 90.879 | 92.973 | 95.066 | 97.16 | 99.253 | 101.346 | 104.94 | 107.033 | 109.033 | 113.16 | 114.946 | 193.812 | 193.812 | 193.812 | 33.5 | 35 | 35 | 193.812 | 35 | 35.703 | 112.715 | 270.312 | 423.05 | 274.561 | 275.572 | 273.083 | 646.593 | 921.604 | 446.614 | 446.624 | 449.173 | 449.212 | 449.251 | 249.289 | 305.01 | 308.551 | 315.591 | 280.554 | 280.943 | 281.326 | 281.704 | 282.075 | 275.739 | 276.099 | 276.453 | 279.239 | 266.366 | 266.704 | 267.036 | 267.364 | 138.82 | 139.137 | 139.45 | 139.757 | 140.06 | 140.357 | 140.651 | 140.939 | 141.223 | 141.503 | 151.778 | 152.049 | 165.803 | 137.246 | 137.903 | 138.6 | 153.2 | 165.9 | 168 | 178.3 | 170.1 | 170.9 | 171.7 | 47.5 | 37.1 | 48.9 | 55 | 55.8 | 81.2 | 81.7 | 82.5 | 73.6 | 45.6 | 46.3 | 47 | 48 | 49 | 49.4 | 46.7 | 24.5 | 24.5 | 24.5 | 28.8 | 32.5 | 32.9 | 33.2 | 33.3 | 33.3 | 33.4 | 33.5 | 33.9 | 34 | 34.1 | 34.2 | 34.6 | 34.6 | 9.6 | 9.6 | 10 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.982 | 30.802 | 14.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 12,521.037 | 11,575.825 | 11,184.759 | 9,598.644 | -449.323 | -449.733 | 5,238.084 | 2,637.677 | 1,636.709 | 734.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.982 | -30.802 | -14.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.812 | 160.312 | 158.812 | 158.812 | 0 | 158.812 | 159.609 | 157.597 | 0 | -152.738 | -3.5 | -2.5 | 0 | -200 | -475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.06 | -140.357 | -140.651 | -140.939 | -141.223 | -141.503 | -151.778 | -152.049 | -165.803 | -137.246 | -137.903 | -138.6 | -153.2 | -165.9 | -168 | -178.3 | -170.1 | -170.9 | -171.7 | -47.5 | -37.1 | -48.9 | -55 | -55.8 | -81.2 | -81.7 | -82.5 | -73.6 | -45.6 | -46.3 | -47 | -48 | -49 | -49.4 | -46.7 | -24.5 | -24.5 | -24.5 | -28.8 | -32.5 | -32.9 | -33.2 | -33.3 | -33.3 | -33.4 | -33.5 | -33.9 | -34 | -34.1 | -34.2 | -34.6 | -34.6 | -9.6 | -9.6 | -10 |
| Total Non-Current Liabilities
| 12,746.86 | 11,845.178 | 11,614.882 | 10,037.104 | 449.323 | 449.733 | 5,700.228 | 3,100.231 | 2,100 | 1,200 | 465.695 | 482.411 | 311.858 | 311.79 | 301.72 | 301.652 | 301.582 | 301.513 | 301.444 | 301.6 | 5.161 | 5.271 | 5.503 | 6.213 | 33.182 | 33.214 | 32.963 | 30 | 30 | 230 | 530 | 542.888 | 586.693 | 388.786 | 90.879 | 92.973 | 95.066 | 97.16 | 99.253 | 101.346 | 104.94 | 107.033 | 109.033 | 113.16 | 114.946 | 193.812 | 193.812 | 193.812 | 193.812 | 193.812 | 193.812 | 193.812 | 193.812 | 195.312 | 270.312 | 270.312 | 270.312 | 271.061 | 273.072 | 273.083 | 446.593 | 446.604 | 446.614 | 446.624 | 449.173 | 449.212 | 449.251 | 249.289 | 305.01 | 308.551 | 315.591 | 280.554 | 280.943 | 281.326 | 281.704 | 282.075 | 275.739 | 276.099 | 276.453 | 279.239 | 266.366 | 266.704 | 267.036 | 267.364 | 138.82 | 139.137 | 139.45 | 139.757 | 140.06 | 140.357 | 140.651 | 140.939 | 141.223 | 141.503 | 151.778 | 152.049 | 165.803 | 137.246 | 137.903 | 138.6 | 153.2 | 165.9 | 168 | 178.3 | 170.1 | 170.9 | 171.7 | 47.5 | 37.1 | 48.9 | 55 | 55.8 | 81.2 | 81.7 | 82.5 | 73.6 | 45.6 | 46.3 | 47 | 48 | 49 | 49.4 | 46.7 | 24.5 | 24.5 | 24.5 | 28.8 | 32.5 | 32.9 | 33.2 | 33.3 | 33.3 | 33.4 | 33.5 | 33.9 | 34 | 34.1 | 34.2 | 34.6 | 34.6 | 9.6 | 9.6 | 10 |
| Total Liabilities
| 43,632.07 | 42,696.32 | 43,123.931 | 43,766.667 | 44,127.753 | 44,352.81 | 47,202.679 | 44,342.04 | 43,532.735 | 43,309.783 | 42,560.304 | 42,421.764 | 25,037.239 | 24,542.791 | 22,977.299 | 21,258.717 | 20,772.883 | 20,503.489 | 18,350.62 | 18,367.559 | 17,360.798 | 16,609.694 | 16,087.598 | 15,795.803 | 15,132.8 | 15,150.408 | 15,125.285 | 13,585.033 | 13,059.892 | 13,151.298 | 13,163.665 | 13,000.505 | 12,887.379 | 12,424.117 | 12,246.605 | 12,143.218 | 12,142.604 | 11,954.735 | 11,985.114 | 11,720.31 | 11,461.014 | 11,397.037 | 11,588.879 | 11,516.603 | 11,435.542 | 11,757.912 | 11,927.955 | 11,948.146 | 11,789.034 | 11,729.507 | 11,915.373 | 11,732.939 | 11,931.765 | 12,120.347 | 12,336.177 | 12,392.766 | 12,347.311 | 12,180.745 | 11,965.306 | 11,891.571 | 11,985.655 | 12,022.872 | 12,202.705 | 12,239.958 | 12,058.009 | 12,165.375 | 11,931.218 | 11,993.215 | 11,964.578 | 12,068.813 | 11,834.655 | 11,013.936 | 10,828.583 | 10,823.292 | 10,892.351 | 10,791.508 | 10,124.38 | 9,895.124 | 9,907.588 | 9,931.765 | 9,733.008 | 9,817.413 | 9,699.441 | 9,436.129 | 9,206.106 | 9,593.585 | 9,389.399 | 9,381.424 | 140.06 | 8,967.724 | 9,006.189 | 8,590.026 | 8,592.02 | 141.503 | 151.778 | 8,254.458 | 8,534.775 | 5,545.272 | 5,350.584 | 5,279.5 | 5,221 | 5,124.2 | 168 | 4,747.3 | 170.1 | 170.9 | 171.7 | 3,819.7 | 37.1 | 48.9 | 55 | 3,301.9 | 81.2 | 81.7 | 82.5 | 3,013.9 | 45.6 | 46.3 | 47 | 2,313.1 | 49 | 49.4 | 46.7 | 2,118.1 | 24.5 | 24.5 | 28.8 | 1,975.3 | 32.9 | 33.2 | 33.3 | 1,479.8 | 33.4 | 33.5 | 1,460.1 | 1,403.8 | 34.1 | 34.2 | 34.6 | 1,318.2 | 9.6 | 9.6 | 10 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 166.993 | 167.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 |
| Common Stock
| 455.788 | 456.076 | 456.703 | 457.179 | 456.528 | 456.566 | 456.711 | 456.093 | 456.097 | 456.154 | 458.722 | 470.844 | 267.133 | 271.536 | 256.562 | 256.404 | 256.396 | 256.416 | 256.581 | 261.307 | 261.94 | 251.629 | 247.667 | 249.493 | 246.314 | 246.751 | 249.092 | 225.781 | 225.825 | 227.557 | 230.861 | 234.242 | 235.187 | 236.365 | 236.097 | 235.407 | 234.925 | 241.889 | 241.361 | 240.637 | 240.165 | 240.118 | 240.012 | 238.079 | 238.029 | 237.976 | 237.936 | 236.094 | 236.102 | 236.091 | 236.09 | 208.709 | 208.722 | 208.722 | 208.704 | 208.704 | 208.704 | 208.704 | 208.655 | 208.626 | 208.615 | 208.391 | 207.811 | 207.763 | 207.714 | 205.945 | 205.913 | 205.748 | 205.663 | 205.426 | 205.447 | 197.774 | 197.828 | 197.744 | 198.018 | 198.093 | 195.685 | 195.723 | 195.64 | 195.095 | 191.278 | 192.086 | 193.456 | 194.817 | 194.9 | 195.017 | 193.319 | 194.202 | 196.32 | 202.052 | 203.078 | 203.064 | 214.484 | 214.484 | 214.484 | 214.484 | 214.484 | 143.261 | 143.261 | 143.3 | 143.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 2,810.984 | 2,722.495 | 2,632.982 | 2,562.434 | 2,348.654 | 2,301.345 | 2,232.618 | 2,201.435 | 2,146.001 | 2,065.092 | 1,980.671 | 1,907.521 | 1,983.121 | 1,935.326 | 1,881.621 | 1,821.97 | 1,775.025 | 1,722.546 | 1,682.367 | 1,713.376 | 1,666.91 | 1,622.542 | 1,586.586 | 1,552.253 | 1,522.121 | 1,472.133 | 1,431.69 | 1,373.923 | 1,349.043 | 1,322.196 | 1,295.684 | 1,269.286 | 1,243.493 | 1,217.271 | 1,192.04 | 1,178.928 | 1,167.252 | 1,142.323 | 1,109.864 | 1,084.837 | 1,063.403 | 1,041.82 | 1,015.755 | 992.11 | 969.173 | 949.076 | 929.273 | 909.414 | 893.378 | 870.498 | 850.819 | 828.897 | 816.43 | 805.33 | 793.339 | 803.017 | 805.536 | 812.641 | 843.567 | 853.532 | 874.036 | 870.859 | 855.33 | 844.138 | 827.357 | 835.451 | 815.966 | 799.472 | 786.757 | 771.081 | 757.587 | 739.832 | 734.766 | 719.836 | 706.451 | 686.345 | 671.05 | 664.692 | 654.228 | 641.013 | 631.7 | 624.655 | 618.101 | 616.447 | 603.352 | 592.452 | 575.499 | 555.104 | 556.776 | 583.554 | 576.687 | 566.639 | 547.541 | 537.245 | 525.383 | 515.599 | 515.086 | 286.442 | 275.425 | 264.7 | 254.1 | 243.3 | 228.8 | 209.5 | 174.7 | 165.7 | 213.3 | 206.6 | 201.6 | 194.2 | 186.1 | 177.7 | 170.1 | 163.1 | 155.4 | 149.5 | 147.5 | 141.2 | 135.8 | 119.2 | 114.5 | 109.8 | 106 | 102.9 | 135.3 | 130.8 | 126.8 | 120 | 116.4 | 94.5 | 91.5 | 88.7 | 85.5 | 83.2 | 80.7 | 78 | 75.1 | 72.4 | 69.9 | 67.9 | 65.3 | 63.1 | 60.9 |
| Accumulated Other Comprehensive Income/Loss
| -590.342 | -782.462 | -791.333 | -761.829 | -1,309.921 | -1,163.075 | -1,081.886 | -1,222.538 | -1,297.812 | -936.345 | -664 | -139.369 | -82.627 | -34.575 | -43.459 | 11.923 | 18.49 | 25.191 | 17.849 | -62.663 | -50.538 | -53.252 | -69.924 | -80.491 | -91.65 | -88.751 | -85.994 | -63.843 | -50.203 | -49.861 | -50.36 | -50.937 | -33.549 | -27.587 | -32.144 | -41.825 | -36.355 | -41.288 | -37.033 | -43.686 | -15.513 | -15.04 | -22.06 | -29.959 | -39.389 | -39.333 | -13.12 | -8.646 | 5.952 | 1.334 | -4.136 | -2.261 | 14.595 | 6.289 | -16.579 | -14.453 | -2.705 | -5.008 | -10.645 | -8.409 | -18.568 | -25.162 | -23.62 | -26.896 | -8.746 | -9.232 | 1.032 | -7.214 | -18.004 | -26.27 | -23.12 | -24.742 | -13.879 | -20.754 | -16.904 | -16.233 | -10.313 | -7.607 | -11.102 | -0.802 | 6.724 | -8.276 | 27.598 | 14.298 | 15.419 | 39.368 | 30.677 | 37.744 | 32.556 | 27.08 | 15.79 | 24.243 | 31.043 | 22.551 | 22.933 | 15.202 | -7.055 | -2.468 | -1.851 | -0.1 | 1.8 | 3.1 | 4.6 | 8.7 | 7.9 | 6.1 | 5.5 | 4.5 | 4.1 | 3.1 | 1.2 | 2.3 | 0.9 | 1 | 1.5 | 2.5 | 1.6 | 0.8 | 0.1 | -0.7 | -0.2 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,729.44 | 2,724.656 | 2,724.587 | 2,743.066 | 2,733.003 | 2,724.021 | 2,715.981 | 2,709.391 | 2,695.646 | 2,686.031 | 2,701.371 | 2,841.998 | 688.637 | 730.294 | 563.481 | 565.187 | 565.635 | 561.541 | 558.114 | 605.976 | 611.115 | 506.201 | 462.256 | 484.482 | 439.59 | 441.95 | 465.699 | 177.624 | 175.837 | 191.94 | 226.204 | 271.292 | 278.973 | 286.994 | 283.8 | 282.934 | 278.998 | 337.272 | 331.016 | 324.271 | 322.488 | 321.952 | 320.969 | 312.9 | 312.798 | 312.074 | 311.091 | 311.909 | 311.271 | 310.388 | 309.426 | 227.567 | 227.006 | 226.362 | 225.597 | 224.976 | 224.17 | 223.922 | 223.307 | 222.547 | 222.135 | 220.859 | 216.138 | 215.255 | 216.394 | 201.612 | 200.742 | 198.62 | 195.323 | 190.043 | 186.089 | 113.721 | 112.644 | 112.127 | 110 | 108.961 | 84.456 | 83.359 | 82.75 | 81.122 | 45.44 | 44.445 | 43.833 | 43.344 | 40.77 | 31.031 | 21.115 | 20.773 | 18.598 | 18.115 | 15.112 | 11.457 | 3.374 | 24.259 | 41.285 | 44.291 | 44.312 | 64.989 | 77.277 | 89.5 | 89.2 | 233.4 | 243.4 | 238.2 | 206.5 | 207.1 | 150.9 | 149.3 | 149 | 148.8 | 148.8 | 135.3 | 136.4 | 136.3 | 136.2 | 136.1 | 100.7 | 94.9 | 94.9 | 86.8 | 86 | 85.9 | 86 | 85.7 | 49.5 | 49.4 | 45.4 | 41.7 | 41.3 | 26 | 26.1 | 26 | 25.9 | 26 | 26 | 26 | 26 | 25.9 | 26 | 26 | 26 | 26 | 26 |
| Total Shareholders Equity
| 5,572.863 | 5,287.758 | 5,189.932 | 5,167.843 | 4,395.257 | 4,485.85 | 4,490.417 | 4,311.374 | 4,166.925 | 4,437.925 | 4,643.757 | 5,247.987 | 3,023.257 | 3,069.574 | 2,825.198 | 2,822.477 | 2,782.539 | 2,732.687 | 2,681.904 | 2,685.017 | 2,489.427 | 2,327.12 | 2,226.585 | 2,205.737 | 2,116.375 | 2,072.083 | 2,060.487 | 1,713.485 | 1,700.502 | 1,691.832 | 1,702.389 | 1,723.883 | 1,724.104 | 1,713.043 | 1,679.793 | 1,655.444 | 1,644.82 | 1,680.196 | 1,645.208 | 1,606.059 | 1,610.543 | 1,588.85 | 1,554.676 | 1,513.13 | 1,480.611 | 1,459.793 | 1,465.18 | 1,449.052 | 1,446.703 | 1,418.311 | 1,392.199 | 1,262.912 | 1,266.753 | 1,246.703 | 1,211.061 | 1,222.244 | 1,235.705 | 1,240.259 | 1,264.884 | 1,276.296 | 1,286.218 | 1,274.947 | 1,255.659 | 1,240.26 | 1,242.719 | 1,233.776 | 1,223.653 | 1,196.626 | 1,169.739 | 1,140.28 | 1,126.003 | 1,026.585 | 1,031.359 | 1,008.953 | 997.565 | 977.166 | 940.878 | 936.167 | 921.516 | 916.428 | 875.142 | 852.91 | 882.988 | 868.906 | 854.441 | 857.868 | 820.61 | 807.823 | 804.25 | 830.801 | 810.667 | 805.403 | 796.442 | 798.539 | 804.085 | 789.576 | 766.827 | 492.224 | 494.112 | 497.4 | 488.4 | 479.8 | 476.8 | 456.4 | 389.1 | 378.9 | 369.7 | 360.4 | 354.7 | 346.1 | 336.1 | 315.3 | 307.4 | 300.4 | 293.1 | 288.1 | 249.8 | 236.9 | 230.8 | 205.3 | 200.3 | 195.9 | 193.1 | 188.6 | 184.8 | 180.2 | 172.2 | 161.7 | 157.7 | 120.5 | 117.6 | 114.7 | 111.4 | 109.2 | 106.7 | 109.9 | 107 | 104.2 | 101.8 | 99.8 | 97.2 | 95 | 92.8 |
| Total Equity
| 5,572.863 | 5,287.758 | 5,189.932 | 5,167.843 | 4,395.257 | 4,485.85 | 4,490.417 | 4,311.374 | 4,166.925 | 4,437.925 | 4,643.757 | 5,247.987 | 3,023.257 | 3,069.574 | 2,825.198 | 2,822.477 | 2,782.539 | 2,732.687 | 2,681.904 | 2,685.017 | 2,489.427 | 2,327.12 | 2,226.585 | 2,205.737 | 2,116.375 | 2,072.083 | 2,060.487 | 1,713.485 | 1,700.502 | 1,691.832 | 1,702.389 | 1,723.883 | 1,724.104 | 1,713.043 | 1,679.793 | 1,655.444 | 1,644.82 | 1,680.196 | 1,645.208 | 1,606.059 | 1,610.543 | 1,588.85 | 1,554.676 | 1,513.13 | 1,480.611 | 1,459.793 | 1,465.18 | 1,449.052 | 1,446.703 | 1,418.311 | 1,392.199 | 1,262.912 | 1,266.753 | 1,246.703 | 1,211.061 | 1,222.244 | 1,235.705 | 1,240.259 | 1,264.884 | 1,276.296 | 1,286.218 | 1,274.947 | 1,255.659 | 1,240.26 | 1,242.719 | 1,233.776 | 1,223.653 | 1,196.626 | 1,169.739 | 1,140.28 | 1,126.003 | 1,026.585 | 1,031.359 | 1,008.953 | 997.565 | 977.166 | 940.878 | 936.167 | 921.516 | 916.428 | 875.142 | 852.91 | 882.988 | 868.906 | 979.441 | 982.868 | 945.61 | 807.823 | 929.25 | 955.801 | 810.667 | 805.403 | 796.442 | 798.539 | 804.085 | 789.576 | 766.827 | 492.224 | 494.112 | 497.4 | 488.4 | 479.8 | 476.8 | 456.4 | 389.1 | 378.9 | 369.7 | 360.4 | 354.7 | 346.1 | 336.1 | 315.3 | 307.4 | 300.4 | 293.1 | 288.1 | 249.8 | 236.9 | 230.8 | 205.3 | 200.3 | 195.9 | 193.1 | 188.6 | 184.8 | 180.2 | 172.2 | 161.7 | 157.7 | 120.5 | 117.6 | 114.7 | 111.4 | 109.2 | 106.7 | 109.9 | 107 | 104.2 | 101.8 | 99.8 | 97.2 | 95 | 92.8 |
| Total Liabilities & Shareholders Equity
| 49,204.933 | 47,984.078 | 48,313.863 | 48,934.51 | 48,523.01 | 48,838.66 | 51,693.096 | 48,653.414 | 47,699.66 | 47,747.708 | 47,204.061 | 47,669.751 | 28,060.496 | 27,612.365 | 25,802.497 | 24,081.194 | 23,555.422 | 23,236.176 | 21,032.524 | 21,052.576 | 19,850.225 | 18,936.814 | 18,314.183 | 18,001.54 | 17,249.175 | 17,222.491 | 17,185.772 | 15,298.518 | 14,760.394 | 14,843.13 | 14,866.054 | 14,724.388 | 14,611.483 | 14,137.16 | 13,926.398 | 13,798.662 | 13,787.424 | 13,634.931 | 13,630.322 | 13,326.369 | 13,071.557 | 12,985.887 | 13,143.555 | 13,029.733 | 12,916.153 | 13,217.705 | 13,393.135 | 13,397.198 | 13,235.737 | 13,147.818 | 13,307.572 | 12,995.851 | 13,198.518 | 13,367.05 | 13,547.238 | 13,615.01 | 13,583.016 | 13,421.004 | 13,230.19 | 13,167.867 | 13,271.873 | 13,297.819 | 13,458.364 | 13,480.218 | 13,300.728 | 13,399.151 | 13,154.871 | 13,189.841 | 13,134.317 | 13,209.093 | 12,960.658 | 12,040.521 | 11,859.942 | 11,832.245 | 11,889.916 | 11,768.674 | 11,065.258 | 10,831.291 | 10,829.104 | 10,848.193 | 10,608.15 | 10,670.323 | 10,582.429 | 10,305.035 | 10,185.547 | 10,576.453 | 10,335.009 | 10,189.247 | 10,120.612 | 9,923.525 | 9,816.856 | 9,395.429 | 9,388.462 | 9,294.145 | 9,384.078 | 9,044.034 | 9,301.602 | 6,037.496 | 5,844.696 | 5,776.9 | 5,709.4 | 5,604 | 5,484.6 | 5,203.7 | 4,363 | 4,504.4 | 4,364.5 | 4,180.1 | 3,955.5 | 3,821.1 | 3,809.9 | 3,617.2 | 3,560 | 3,470.1 | 3,418.2 | 3,302 | 2,909.1 | 2,817.7 | 2,791.5 | 2,518.4 | 2,488.7 | 2,417.7 | 2,392.5 | 2,306.7 | 2,257.3 | 2,175.8 | 2,161.5 | 2,137 | 2,087.4 | 1,623.6 | 1,672.7 | 1,594.5 | 1,605.1 | 1,559.7 | 1,566.8 | 1,513.7 | 1,499.9 | 1,496.3 | 1,502.2 | 1,418 | 1,384.4 | 1,363.9 | 1,370.6 |