Credit Acceptance Corporation
NASDAQ:CACC
475.69 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 78.8 | -47.1 | 64.3 | 93.6 | 70.8 | 22.2 | 99.5 | 127.3 | 86.8 | 107.4 | 214.3 | 217.6 | 250 | 288.6 | 202.1 | 166.3 | 242.1 | 96.4 | -83.8 | 161.9 | 165.4 | 164.4 | 164.4 | 151.9 | 151 | 151 | 120.1 | 177.1 | 100.7 | 99.1 | 93.3 | 87.6 | 85.9 | 84.9 | 74.4 | 80 | 74 | 74.2 | 71.5 | 73 | 74 | 69.4 | 49.8 | 65.9 | 65.1 | 61.5 | 60.6 | 59.861 | 52.988 | 56.513 | 50.338 | 50.049 | 49.96 | 44.844 | 43.191 | 46.98 | 42.047 | 49.04 | 32.01 | 40.335 | 40.734 | 36.185 | 29.001 | 18.556 | 20.657 | 10.344 | 17.62 | 12.484 | 14.67 | 12.336 | 15.426 | 8.495 | 15.304 | 17.606 | 17.235 | 25.245 | 14.66 | 17.053 | 15.719 | 30.447 | 12.742 | 12.606 | 1.53 | 9.762 | 8.818 | 0.764 | 8.837 | 6.823 | 9.431 | 8.55 | 6.314 | 7.24 | 7.645 | 7.729 | 6.589 | 5.667 | 6.104 | 6.153 | 5.726 | 3.8 | -33.7 | 13.8 | 5.4 | 5.1 | 5.6 | 7.4 | 6.9 | 5.1 | -27.7 | 12.1 | 12 | 11.5 | 10.7 | 10.1 | 9.2 | 8.8 | 7.6 | 7 | 6.2 | 6 | 5.6 | 5 | 4 | 3.6 | 3.1 | 3.1 | 2.6 | 2.3 | 2.1 | 2.9 | 1.3 |
Depreciation & Amortization
| 6.9 | 6.9 | 7.1 | 6.7 | 7.1 | 6.4 | 6.4 | 6.3 | 6.2 | 6.5 | 6.6 | 6.6 | 6.8 | 6.4 | 6.5 | 6.3 | 6.2 | 5.8 | 5.5 | 5.8 | 5.9 | 5.6 | 5.1 | 5.6 | 5 | 4.7 | 4.2 | 4.2 | 3.9 | 4.2 | 4.1 | 3.8 | 3.9 | 3.8 | 3.8 | 3.5 | 3.7 | 3.3 | 3.7 | 3.5 | 3.5 | 3.2 | 3 | 3.6 | 3.3 | 3.1 | 3.2 | 8.51 | 1.203 | 1.25 | 1.237 | 2.627 | 5.382 | -0.448 | 2.488 | 2.378 | 6.116 | 1.287 | 1.299 | 1.2 | 1.216 | 1.352 | 1.371 | 1.373 | 1.398 | 1.34 | 1.231 | 1.107 | 0.926 | 1.024 | 1.048 | 1.086 | 1.065 | 1.203 | 1.27 | 1.252 | 1.252 | 1.402 | 1.303 | 1.389 | 1.361 | 1.476 | 1.555 | 2.151 | 1.582 | 2.304 | 2.642 | -6.759 | 3.235 | 4.471 | 3.771 | 1.376 | 1.074 | 1.164 | 1.038 | 0.836 | 0.8 | 1.065 | 1.026 | 2.797 | 0.7 | 0.6 | 0.6 | 1.393 | 0.5 | 1 | 0.9 | 1.05 | 0.5 | 0.5 | 0.5 | 0.369 | 0.6 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| 13.1 | -11.6 | 31.9 | -73.1 | 13.3 | -2.4 | 24.2 | -11.5 | -1.9 | -5.3 | 11 | 48.8 | -15.1 | -1.9 | 12.9 | 84.7 | 14.2 | 6.9 | -37.5 | 51.3 | 4.2 | 10.5 | 19.5 | 0.8 | 9.6 | 19.8 | 19.1 | -146.1 | 9 | 11.2 | 40.3 | -7.8 | 15.5 | 13.2 | 3.3 | 12.5 | 7.9 | 8.2 | 7 | 22.3 | 3.7 | 2.4 | 27.7 | 11.4 | 4.5 | 3.9 | -11 | 13.116 | 0.894 | 5.056 | 5.934 | 6.546 | 8.092 | 6.048 | -5.377 | 1.505 | 5.876 | 12.161 | -5.679 | -7.369 | 12.216 | 9.352 | 3.541 | -2.415 | 9.728 | -2.075 | 6.539 | 14.618 | -0.625 | -4.191 | 10.544 | -0.022 | 0.727 | -5.89 | 5.821 | 8.963 | 3.247 | 0.276 | -0.525 | 27.621 | 0 | 0 | -7.798 | 5.722 | 13.038 | -3.143 | -2.905 | -6.392 | -0.272 | 4.556 | 3.107 | 1.39 | -1.346 | 0.329 | -0.439 | 0.913 | 0.533 | 0.237 | -0.749 | 0.002 | -1 | 0.8 | -1.1 | -1.018 | -0.8 | -0.4 | -1.3 | 25.128 | -18.9 | 0.2 | -0.8 | 0.664 | -1 | 1.2 | 0.1 | 0.5 | 1 | 1 | 0.3 | 0.4 | 0.5 | 0 | 0 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 |
Stock Based Compensation
| 10.7 | 10.6 | 10.9 | 10.1 | 9.3 | 9.8 | 9.9 | 9.6 | 8.7 | 9.1 | 9.1 | 19.4 | 15.2 | -10.9 | 1.1 | 1.5 | 1.5 | 1.4 | 1.8 | 1.9 | 2 | 1.5 | 2.2 | 2.5 | 2.7 | 2 | 3.1 | 7.1 | 2.9 | 2.9 | 2.5 | 1.8 | 1.8 | 1.7 | 2.1 | 2.4 | 3.3 | 2.6 | 4.1 | 5.7 | 1.8 | 3.4 | 4.4 | 2.5 | 1.3 | 3.2 | 1.5 | 3.599 | 4.1 | 3.7 | 0.8 | 0.325 | 0.364 | 0.601 | 0.591 | 1.072 | 0.887 | 0.985 | 1.183 | 1.879 | 1.771 | 1.671 | 1.484 | 1.482 | 1.02 | 0.899 | 0.908 | 4.659 | 0.495 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 23.4 | -99.1 | 9.4 | 108.3 | 28.2 | -3.9 | 18.8 | 24.6 | 46.2 | -15.7 | 111.7 | -187.1 | 21.3 | 91.7 | 81.4 | -149.1 | 42.7 | 25.3 | -16.6 | -45.3 | 10.5 | -26.6 | 24.1 | 24.4 | 8.9 | -76.7 | 37.5 | 47.8 | 11.4 | -40.2 | 1.2 | 30.9 | 5 | 15.3 | -14 | -8.2 | 8.6 | -24.7 | 24.8 | -9.2 | 9 | -2.3 | -17.9 | 16.3 | 0.4 | -17.4 | 20.8 | 3.856 | -3.754 | -8.689 | 24.087 | 7.182 | -3.192 | -8.867 | 36.258 | -5.075 | 5.864 | -34.803 | 24.101 | -1.336 | -10.911 | -12.764 | 13.916 | 12.16 | 0.364 | 9.317 | -1.069 | -11.276 | -5.823 | 9.389 | 1.433 | 0.366 | 1.405 | 1.296 | 8.385 | -3.804 | 8.872 | -11.187 | 19.005 | -11.085 | 8.785 | -7.394 | 10.5 | -17.145 | -5.145 | 0.376 | 8.972 | -0.356 | -10.483 | -1.227 | 2.937 | -3.321 | 6.519 | 0.149 | 8.43 | -2.755 | 7.212 | -2.803 | 11.312 | -20.993 | 7.8 | -11.2 | 14.4 | -22.272 | -9.8 | -18.2 | 66.4 | -27.547 | 1.6 | -13.2 | 8 | -13.582 | 17.6 | -5.4 | 17.4 | 4.4 | -0.4 | -0.4 | 12.2 | -2 | 1.6 | 0.6 | 12.2 | -0.4 | 3.2 | -2.6 | 2.2 | 2 | 0.2 | 1.2 | 1.2 |
Accounts Receivables
| 13.5 | -28.8 | -6.8 | 9.9 | -0.5 | -2.7 | -2.3 | 20.3 | 23.2 | 0.7 | 56.3 | -84.2 | -7.1 | 80.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.974 | 0 | 0 | -4.974 | -1.563 | 1.68 | 5.39 | -4.259 | 0.129 | -1.283 | -1.202 | -1.069 | -2.297 | 1.398 | 0.344 | 0.665 | 3.282 | -7.299 | 2.199 | 2.439 | -11.048 | 3.806 | -2.011 | 1.283 | -1.927 | -0.516 | 0.4 | 3.024 | 1.498 | -0.972 | 1.27 | -1.793 | 10.68 | -4.718 | -3.377 | 9.19 | -13.1 | 2.2 | 0 | 0 | -0.7 | -1 | -4.1 | 19.5 | -23.5 | 1.9 | -0.9 | 0.6 | -5.9 | 7.1 | -3.1 | 1.7 | 1.8 | -1.4 | -0.6 | -0.8 | -1.1 | 0 | 0 | -0.3 | -0.2 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -9.9 | 0.5 | 2.7 | 2.3 | -20.3 | -23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.074 | 0 | 0 | 6.559 | -12.414 | -7.503 | 6.731 | 2.96 | -7.893 | 7.214 | -4.415 | 5.094 | -1.272 | 2.462 | -3.135 | 9.409 | 2.49 | 5.189 | 0 | 0 | -10.26 | 0.673 | 1.92 | 3.572 | -4.023 | -4.473 | 0.307 | -1.72 | 2.05 | 2.698 | 0.841 | 6.021 | -2.716 | 5.985 | -3.541 | 12.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 12.5 | -2.4 | 16.6 | 35.1 | 11.3 | 9.3 | -6 | 23.5 | 7.2 | -5.9 | 43.1 | -76.2 | 25.1 | 16.4 | 24 | 1.9 | 4.4 | 10.8 | -35.5 | 22.1 | -15.7 | 13.5 | -2.6 | 20.6 | -1.7 | 3.6 | 19.1 | 13.1 | 5.9 | 1.4 | -10.1 | 12.7 | -3.5 | 8.9 | -6.3 | 7.8 | -6 | 3.3 | 7.9 | 3 | 1.3 | -1.3 | -2.4 | 3.9 | -2.4 | 7.1 | -0.6 | 10 | -7.6 | -1.6 | 11.467 | 20.737 | 0 | 0 | 21.959 | -0.73 | 0 | 0 | 25.776 | -4.029 | 0 | 0 | 11.187 | -3.859 | 0 | 0 | 3.905 | -0.885 | -0.123 | -3.231 | 5.692 | 11.142 | 8.497 | -3.213 | 6.163 | 1.025 | 1.064 | -3.479 | 8.744 | 1.968 | 9.616 | -0.601 | 0.732 | -3.6 | -5.395 | 2.387 | 7.689 | -0.743 | -7.653 | -1.627 | -0.087 | -0.355 | 7.958 | -0.255 | 9.357 | -3.011 | 1.506 | 0.574 | 2.122 | -2.4 | 1.7 | -4 | 7.2 | -2.2 | -3.9 | -5 | 13.7 | -5.8 | -1.1 | -5.7 | 3.4 | 7.1 | 1.7 | 0.4 | 7 | 0.4 | 1.2 | 0.4 | 6.9 | 0.1 | 2.1 | 0 | 6.4 | 0 | 1.7 | -1.2 | 1 | 1 | 0.2 | 0.7 | 0.6 |
Other Working Capital
| -2.6 | -67.9 | -0.4 | 73.2 | 16.9 | -13.2 | 24.8 | 1.1 | 39 | -10.5 | 68.6 | -110.9 | -3.8 | 75.3 | 57.4 | -151 | 38.3 | 14.5 | 18.9 | -67.4 | 26.2 | -40.1 | 26.7 | 3.8 | 10.6 | -80.3 | 18.4 | 34.7 | 5.5 | -41.6 | 11.3 | 18.2 | 8.5 | 6.4 | -7.7 | -16 | 14.6 | -28 | 16.9 | -12.2 | -1.3 | -1 | -15.5 | 12.4 | 2.8 | -24.5 | 21.4 | -6.144 | -3.754 | -8.689 | 12.62 | -13.555 | -3.192 | -8.867 | 14.299 | -4.345 | 2.346 | -34.803 | -1.675 | 2.693 | -10.911 | -12.764 | 2.729 | 0.971 | 0.364 | 9.317 | -6.559 | 3.586 | 0.123 | 0.499 | -2.96 | -3.012 | -13.023 | 10.126 | -1.803 | -1.26 | 3.948 | -4.917 | 0.187 | -18.825 | 1.279 | -8.992 | 7.329 | 7.763 | -4.229 | -1.92 | -3.572 | 6.337 | 2.159 | -0.307 | 1.72 | -6.514 | -3.165 | -1.707 | -5.155 | -7.708 | 4.439 | 3.541 | -12.261 | -5.493 | 3.9 | -7.2 | 7.2 | -19.372 | -4.9 | -9.1 | 33.2 | 1.753 | 0.8 | -6.6 | 4 | -14.782 | 8.8 | -2.7 | 8.7 | 2.2 | -0.2 | -0.2 | 6.1 | -1 | -0.5 | 0 | 6.1 | -0.2 | 1.5 | -1.4 | 1.1 | 1 | 0.1 | 0.5 | 0.6 |
Other Non Cash Items
| 184.8 | 344.3 | 201.7 | 165.6 | 184.7 | 250.6 | 137.7 | 130.5 | 180.3 | 137 | 23.4 | 25.8 | -8.4 | -30.6 | 21.2 | 92.5 | -30 | 139.2 | 361.9 | 28.7 | 19.4 | 15.5 | 14.4 | 17.7 | 13.8 | 1.8 | 23.4 | 61.3 | 25.7 | 21.9 | 20.5 | 27.4 | 22.9 | 17.9 | 22.1 | 13.7 | 13.3 | 8.5 | 6.3 | -0.5 | 4.1 | 4.7 | 26.5 | 4.6 | 6.1 | 5.5 | 5.8 | 1.148 | 11.555 | 4.445 | 6.852 | 6.562 | 1.792 | 11.71 | 8.92 | 3.182 | 0.066 | 1.79 | 6.426 | -4.945 | -3.591 | -3.692 | 0.164 | 14.311 | 8.384 | 21.658 | 2.649 | 4.031 | 6.596 | 5.206 | 4.31 | 11.414 | -0.261 | -0.784 | 0.366 | -4.668 | 4.742 | 1.346 | 0.824 | -10.381 | -1.88 | -1.503 | 13.849 | 4.748 | 3.76 | 15.27 | 3.647 | 16.478 | 7.064 | 4.024 | 4.358 | 5.6 | 5.897 | 5.836 | 5.889 | 5.614 | 5.176 | 4.268 | 3.049 | 20.677 | 37.8 | -0.4 | -5.1 | 20.609 | 7.1 | 14 | -27.4 | 4.988 | 62.3 | 15.7 | 3.1 | 19.08 | 3.1 | -3.2 | -5.9 | -0.1 | 2.1 | 1.9 | -4.7 | 2.4 | 0.5 | 0.4 | -5.4 | 0.7 | -1.2 | 2.2 | -1.3 | -0.6 | 0.6 | -0.9 | 0.6 |
Operating Cash Flow
| 317.7 | 204 | 310 | 311.2 | 313.4 | 282.7 | 296.5 | 286.8 | 326.3 | 249.5 | 376.1 | 131.1 | 269.8 | 343.3 | 325.2 | 202.2 | 276.7 | 275 | 231.3 | 204.3 | 207.4 | 170.9 | 229.7 | 202.9 | 191 | 102.6 | 207.4 | 151.4 | 153.6 | 99.1 | 161.9 | 143.7 | 135 | 136.8 | 91.7 | 103.9 | 110.8 | 72.1 | 117.4 | 94.8 | 96.1 | 80.8 | 93.5 | 104.3 | 80.7 | 59.8 | 80.9 | 90.09 | 66.931 | 62.309 | 89.27 | 73.291 | 62.398 | 53.888 | 86.071 | 50.042 | 60.856 | 30.46 | 59.34 | 29.764 | 41.435 | 32.104 | 49.477 | 45.467 | 41.551 | 40.584 | 27.878 | 25.623 | 15.744 | 23.764 | 32.761 | 21.426 | 18.24 | 13.431 | 33.077 | 26.988 | 32.773 | 8.89 | 36.326 | 37.991 | 21.008 | 5.185 | 19.636 | 5.238 | 22.053 | 15.571 | 21.193 | 9.794 | 8.975 | 20.374 | 20.487 | 13.367 | 19.789 | 14.125 | 21.507 | 10.275 | 19.825 | 8.92 | 20.364 | 6.283 | 11.6 | 3.6 | 14.2 | 3.812 | 2.6 | 3.8 | 45.5 | 8.719 | 17.8 | 15.3 | 22.8 | 18.031 | 31 | 2.8 | 21.1 | 13.9 | 10.5 | 9.7 | 14.2 | 7 | 8.3 | 6.2 | 10.9 | 4.4 | 5.4 | 3.1 | 3.8 | 4 | 3 | 3.2 | 3.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.4 | -0.4 | -0.3 | -1.7 | 0.1 | -1.5 | -0.9 | -1.2 | -0.9 | 0.7 | -1.7 | -1.5 | -3 | -2.3 | -0.8 | -0.8 | -1.4 | -1.9 | -4.4 | -3.2 | -7.3 | -11.6 | -4.7 | -3 | -16.9 | -4 | -1.2 | -1.5 | -1.8 | -1.9 | -3.2 | -1.9 | -0.7 | -1.2 | -1.7 | -0.8 | -1 | -0.9 | -1.3 | -0.7 | -0.3 | -1.2 | -2.1 | -1.3 | -1.3 | -1.8 | -1.2 | -1.709 | -1.082 | -2.076 | -3.933 | -2.765 | -1 | -0.987 | -1.582 | -2.286 | 0.772 | -1.145 | -0.781 | -1.136 | -0.382 | -0.598 | -0.809 | -0.946 | -1.104 | -1.901 | -2.39 | -1.981 | -2.65 | -1.766 | -1.262 | -1.292 | 0.445 | -0.298 | -0.391 | -0.18 | -0.563 | -0.86 | -1.26 | -0.361 | -1.254 | -1.395 | -0.557 | -1.759 | -0.669 | 0.566 | -1.2 | -1.558 | -1.713 | -2.335 | -0.833 | -1.132 | -1.39 | -2.438 | -0.92 | -1.201 | -0.266 | -1.782 | -0.653 | -1.021 | -1.2 | -1.8 | -0.8 | -0.581 | -1.3 | -1.1 | -0.6 | -1.943 | -2.4 | -2.5 | -2.1 | -2.185 | -2.8 | -0.3 | -0.7 | -0.7 | -0.2 | -0.8 | -0.2 | -0.6 | -1.5 | -0.5 | -0.2 | -6.5 | 0 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 3.2 | 0 | 8.6 | 13.8 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.734 | -27.118 | -29.411 | -33.205 | -26.45 | -23.985 | -19.175 | -15.574 | -10.801 | -10.537 | -10.712 | -12.17 | -9.969 | -10.335 | -11.154 | -12.811 | -12.021 | -13.736 | -32.746 | -17.242 | 0 | -16.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | -0.222 | -0.853 | 24.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -17.4 | -12.6 | -21.7 | -8.6 | -13.8 | -9.5 | -11.4 | -11.9 | -13.8 | -13 | -11.4 | -7.4 | -6.2 | -13.4 | -11.8 | -5.4 | -8.3 | -13.5 | -16 | -7.3 | -8 | -9.4 | -15.4 | -8.2 | -7.2 | -14.7 | -13.7 | -6.5 | -6.4 | -7.7 | -13.9 | -10.8 | -9.6 | -6.1 | -12.6 | -7.5 | -6.5 | -8.5 | -11.6 | -7.8 | -10.5 | -31.9 | -15.2 | -30.3 | -25.5 | -28.1 | -21.8 | 28.992 | -25.238 | -26.065 | -34.789 | 94.212 | -30.946 | -30.769 | -33.029 | 78.11 | -26.004 | -26.319 | -26.85 | 86.772 | -20.356 | -26.478 | -41.389 | 246.971 | -61.697 | -84.374 | -102.414 | 99.754 | -29.692 | -47.795 | -22.817 | 27.732 | -11.583 | -14.754 | -2.19 | -0.684 | 6.615 | -8.253 | -0.917 | -0.928 | 0 | 0 | 0 | 0 | -9.333 | -0.209 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | 0 | 1.214 | -1.12 | -0.171 | -0.478 | -0.3 | -0.4 | -0.2 | 0 | 0 | -1 | -0.3 | -0.753 | -1.7 | -0.8 | -0.4 | -0.3 | -2.8 | -0.6 | -0.7 | -0.3 | -0.1 | -0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 12.3 | 6.5 | 14.4 | 0.4 | 3.9 | 1.7 | 8.1 | 8 | 10.2 | 7.5 | 8.8 | 11.6 | 8 | 12.2 | 8.7 | 6 | 9.3 | 10.4 | 12.1 | 8 | 9.7 | 10.5 | 12.8 | 6.7 | 5.1 | 11.3 | 8.1 | 6.1 | 6.8 | 7.9 | 12.6 | 11.7 | 8.9 | 8.8 | 12.3 | 9.3 | 8.2 | 9 | 12 | 6 | 13.3 | 29.6 | 16.6 | 28.5 | 21.1 | 27.8 | 20.4 | -872.002 | 285.891 | 286.881 | 310.83 | -749.039 | 254.239 | 241.433 | 253.897 | -589.863 | 199.735 | 186.871 | 206.624 | -501.906 | 163.923 | 162.416 | 177.228 | -465.477 | 152.111 | 150.35 | 164.483 | -445.521 | 139.455 | 145.992 | 160.972 | -420.638 | 136.974 | 136.456 | 147.788 | 123.684 | 119.146 | 112.829 | 120.15 | 71.718 | 107.334 | 107.298 | 111.669 | 89.111 | 85.037 | 83.036 | 91.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.4 | -0.2 | 1.5 | 6.4 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -418.5 | -522.7 | -585.1 | -343.6 | -363.9 | -368 | -340 | -116.4 | -168.2 | -156.1 | -14.2 | 220.4 | 193.8 | 137.7 | -108.7 | -15.3 | -85.6 | -270.7 | -288 | -148.7 | -199 | -255.7 | -394.9 | -223.4 | -227.2 | -296.5 | -453.5 | -211.5 | -153.2 | -166.6 | -361.9 | -141.5 | -251.2 | -197.6 | -342.3 | -147.1 | -136.5 | -88.5 | -267.8 | -57.1 | -102.3 | -54.6 | -145.2 | -49.1 | -76.1 | -70.1 | -124.8 | 719.259 | -342.587 | -280.576 | -442.696 | 588.078 | -296.37 | -290.666 | -363.517 | 470.789 | -197.097 | -174.577 | -217.009 | 430.332 | -130.033 | -118.227 | -159.849 | 237.892 | -105.203 | -137.256 | -196.832 | 275.543 | -119.322 | -156.334 | -232.975 | 360.096 | -154.312 | -135.69 | -175.929 | -108.114 | -132.965 | -118.134 | -160.921 | -74.146 | -121.591 | -114.003 | -148.065 | -74.305 | -169.704 | -36.119 | -104.33 | 16.58 | 11.554 | 2.136 | 3.647 | -35.434 | -34.087 | -33.899 | -32.111 | -0.995 | -5.474 | -8.134 | -14.885 | -1.291 | -8.1 | 13.3 | 26.5 | -209.693 | 138.5 | 101.4 | 103.1 | 86.684 | 92.5 | 91.2 | 96.8 | 72.676 | 120.1 | 21.1 | 64.5 | 52.1 | 48.7 | 44.3 | 41.3 | 35.9 | 34.5 | 32.3 | 28.4 | 23.3 | 22.6 | 18.6 | 19 | 4.8 | 12.4 | 11 | 8 |
Investing Cash Flow
| -424 | -526 | -583.9 | -344.9 | -359.9 | -367.8 | -344.2 | -121.5 | -172.7 | -147.9 | -18.5 | 223.1 | 192.6 | 134.2 | -112.6 | -15.5 | -86 | -275.7 | -296.3 | -151.2 | -204.6 | -266.2 | -402.2 | -227.9 | -246.2 | -303.9 | -460.3 | -213.4 | -154.6 | -168.3 | -366.4 | -142.5 | -252.6 | -196.1 | -344.3 | -146.1 | -135.8 | -88.9 | -268.7 | -59.6 | -99.8 | -58.1 | -145.9 | -52.2 | -81.8 | -72.2 | -127.4 | -35.726 | -110.134 | -51.247 | -203.793 | -95.964 | -98.062 | -100.164 | -159.805 | -54.051 | -33.131 | -25.882 | -50.186 | 4.093 | 2.817 | 5.959 | -37.63 | 6.419 | -29.629 | -105.927 | -137.153 | -72.205 | -12.209 | -59.903 | -96.082 | -34.102 | -28.476 | -14.286 | -30.722 | 14.706 | -7.767 | -14.418 | -42.948 | -3.717 | -15.511 | -8.1 | -36.953 | 13.047 | -85.336 | 47.483 | -13.609 | 15.022 | 10.042 | -0.421 | 1.961 | -12.301 | -35.477 | -36.31 | -33.109 | -2.196 | -4.526 | -11.036 | -15.709 | -2.79 | -9.6 | 11.1 | 25.5 | -210.274 | 137.2 | 99.3 | 102.2 | 83.988 | 88.4 | 87.9 | 94.3 | 70.191 | 114.5 | 20.8 | 63.1 | 51.1 | 48.4 | 43.2 | 40.7 | 35.1 | 32.6 | 31.6 | 29.7 | 23.2 | 22.6 | 18.5 | 20.1 | 4.6 | 12.4 | 11 | 8 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 303.1 | 343.6 | 545.8 | 138.2 | 194.4 | 28.2 | 129.7 | -34.2 | -168.8 | 54 | 120 | 8.1 | -176.6 | 64.3 | 111.6 | -15.3 | -183 | -41.3 | 296.9 | 311.1 | 11.3 | -11.8 | 416.2 | -59 | 211.4 | 220.4 | 376.9 | 72.7 | -14.9 | 111 | 302.1 | 94 | -29.3 | 211.8 | 259.3 | 3.4 | 163.1 | -65.5 | 231 | 92.4 | 5.4 | 100.2 | 166.1 | -41.4 | 26.8 | 51.3 | 105.2 | -11.285 | 130.1 | -0.7 | 134.9 | 628.914 | 34.283 | 48.407 | 200.542 | 5.936 | -195.375 | 159.12 | -8.799 | -37.297 | -45.838 | -36.913 | -14.687 | -50.223 | -11.422 | 64.545 | 106.684 | 41.104 | 5.437 | 38.079 | 54.772 | 69.418 | 76.982 | 1.58 | 96.262 | -47.31 | -11.383 | 5.056 | 6.441 | -12.855 | 37.371 | 14.367 | 48.04 | -43.996 | -8.753 | 19.366 | -13.578 | 33.356 | -29.013 | -19.016 | -20.022 | 20.71 | 34.593 | 83.869 | -44.139 | 5.187 | -18.48 | 8.456 | 2.525 | -4.459 | -10.3 | -17.9 | -32.2 | -25.535 | -69.9 | -36.6 | -40.6 | 12.685 | 24.3 | 28.3 | 37.7 | 448.623 | -329.2 | 50 | 23.9 | -60 | 22.3 | 39.1 | 14.7 | 19.9 | 26.1 | 71.9 | -42.8 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | -0.1 |
Common Stock Issued
| -14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.458 | 0 | 0 | 0 | -2.129 | 0 | 0.695 | 0.332 | -7.367 | 3.806 | 3.792 | 1.072 | 0.065 | 0.004 | 0.092 | 0.049 | 1.388 | 3.072 | 0.048 | 0.515 | 1.423 | 0.256 | 0.323 | 0.035 | 0.032 | 0.113 | 0.447 | 3.023 | 0.934 | 0.587 | 0.452 | 0.06 | 0.042 | 0 | 0 | 0.037 | -0.02 | 0 | 0.3 | 0.1 | 0.93 | 0 | 0 | 0 | -0.026 | 0 | 0.3 | 2.6 | 0.228 | 0.7 | 0 | 0 | 1.7 | 1.4 | 0 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | -60.8 | -191.1 | -53.6 | -126.3 | -7.8 | -14.9 | -105.3 | -26.5 | -229.7 | -423 | -377.9 | -704.2 | -254.5 | -135.2 | -173.7 | 0 | 0 | -307.1 | -191.2 | 0 | 0 | -109.2 | -127.1 | 0 | 0 | -2 | 0 | 0 | -17.7 | -105.8 | -80.9 | 0 | 0 | -40.8 | -85.4 | 0 | 0 | -1.1 | -125 | 0 | -115.1 | -103.6 | -8 | -31.3 | -36.2 | -59.7 | -39.554 | -84.5 | -8.5 | -20 | -4.211 | 0 | 0 | -126.675 | 0 | -200.351 | 0 | -1.896 | -0.001 | 0 | 0 | -0.54 | 0 | 0 | 0 | -0.066 | -0.001 | -7.304 | -2.225 | 0 | -124.097 | -8.76 | -9.449 | -104.862 | 0 | 0 | 0 | 0 | -2.937 | -53.593 | -0.056 | -50.65 | -0.576 | -2.912 | -1.77 | -0.058 | -0.423 | -0.263 | -6.325 | 0 | -0.033 | 0 | -1.452 | -1.777 | -2.411 | -4.746 | -6.516 | -5.178 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.9 | -10.8 | 15.9 | -18.2 | 4.6 | -11.4 | 3.3 | -3.5 | 6.3 | 6.2 | 9.9 | 7.5 | -0.2 | -10.6 | -1 | -2.3 | 1.9 | -0.6 | -8.7 | -9.8 | -8.1 | -3.6 | -4.6 | -2.9 | -6.6 | -5.4 | -5.8 | -7.4 | -6.4 | -8 | 4.7 | -5.4 | -5.7 | -3.3 | 36.9 | -4.2 | -4.7 | -3.1 | 1.7 | -0.5 | -4.1 | -6.7 | -8.7 | -2.1 | 0.2 | -1.5 | -0.2 | -0.293 | -1.8 | -1.403 | -0.343 | -601.007 | -0.675 | -1.026 | 0.66 | 0.328 | 380.367 | -163.761 | 0.973 | 4.003 | 1.591 | 0.379 | 0.309 | 0.364 | 0.316 | 0.836 | 1.94 | 2.93 | 2.012 | 2.283 | 0.459 | 17.601 | 4.631 | 3.529 | 0 | 0 | 0 | 0 | 0 | -3.54 | 0 | 0 | 1.145 | 43.555 | 0 | 0 | 0 | -57.993 | 0 | 0.755 | 0 | -49.177 | 0 | -16.182 | 16.182 | -15.35 | 15.35 | 0 | 0 | 5.146 | 0.1 | -0.2 | 0 | 235.767 | -62.1 | -78.1 | -95.3 | -106.316 | -128.7 | -132.7 | -155.6 | -540.281 | 233.9 | -125.5 | -107.8 | -96.3 | 7.3 | -92.1 | -69.8 | -62.5 | -67 | -109.7 | -0.1 | -28 | -25.8 | -24.8 | -23.6 | -17.6 | -14.8 | 0.3 | -11 |
Financing Cash Flow
| 305 | 272 | 370.6 | 66.4 | 72.7 | 9 | 118.1 | -143 | -189 | -169.5 | -293.1 | -362.3 | -881 | -200.8 | -24.6 | -191.3 | -181.1 | -41.9 | -18.9 | 110.1 | 3.2 | -15.4 | 302.4 | -189 | 204.8 | 215 | 369.1 | 65.3 | -21.3 | 85.3 | 201 | 7.7 | -35 | 208.5 | 255.4 | -86.2 | 158.4 | -68.6 | 231.6 | -33.1 | 1.3 | -21.6 | 53.8 | -51.5 | -4.3 | 13.6 | 45.3 | -51.132 | 43.778 | -10.603 | 114.557 | 23.696 | 33.608 | 47.381 | 74.527 | 6.264 | -27.724 | -4.641 | -9.722 | -33.295 | -44.247 | -36.534 | -14.918 | -49.859 | -11.106 | 65.381 | 108.558 | 41.904 | 0.145 | 37.805 | 55.104 | -45.748 | 76.659 | -0.548 | -7.528 | -47.245 | -11.379 | 5.148 | 6.49 | -17.944 | -13.276 | 14.375 | -0.95 | 0.406 | -11.436 | 17.946 | -13.601 | -25.028 | -29.918 | -24.139 | -16.999 | -27.566 | 35.18 | 66.687 | -29.674 | -12.532 | -7.876 | 1.94 | -2.616 | 0.557 | -11.6 | -17.8 | -32.1 | 211.162 | -132 | -114.7 | -135.9 | -93.657 | -104.4 | -104.1 | -115.3 | -91.43 | -146.1 | -24 | -83.9 | -154.6 | 31 | -53 | -54.9 | -42.2 | -40.7 | -37.8 | -42.9 | -28 | -25.8 | -24.8 | -23.6 | -17.6 | -14.9 | -2.3 | -11.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 60.9 | 44.6 | 98.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.001 | -0.002 | 0 | -0.002 | -0.004 | -0.026 | 0.023 | 0.193 | 0.036 | -0.016 | 0.065 | -0.017 | -0.102 | -0.136 | -0.012 | 0.104 | -0.011 | -0.081 | 0.003 | -1.695 | -0.279 | 1.093 | -0.207 | -1.062 | -0.331 | -0.691 | -0.182 | 1.903 | 0.353 | 2.444 | -1.077 | 1.235 | 2.65 | 5.3 | -1.642 | -0.71 | 3.134 | -0.756 | -3.429 | 0.729 | -1.573 | -3.567 | -1.261 | -1.003 | 3.1 | -1.6 | -2.1 | -1.374 | 1.2 | 1 | -0.1 | 1.07 | -1.8 | 0.9 | -1.8 | 3.536 | -145.5 | -23.6 | -0.3 | -65 | -58.9 | -52.9 | 0 | -42.1 | -40.9 | 0 | -40.6 | -27.6 | -28 | -21.6 | -23.9 | -8.6 | -15.4 | -14.2 | -11.2 |
Net Change In Cash
| 198.7 | -50 | 96.7 | 32.7 | 26.2 | -76.1 | 70.4 | 22.3 | -35.4 | -67.9 | 64.5 | -8.1 | -418.6 | 276.7 | 188 | -4.6 | 9.6 | -42.6 | -83.9 | 163.2 | 6 | -110.7 | 129.9 | -214 | 149.6 | 13.7 | 116.2 | 3.3 | -22.3 | 16.1 | -3.5 | 8.9 | -152.6 | 149.2 | 2.8 | -128.4 | 133.4 | -85.4 | 80.3 | 2.1 | -2.4 | 1.1 | 1.4 | 0.6 | -5.4 | 1.2 | -1.2 | 3.275 | 0.575 | 0.459 | 0.034 | 1.023 | -2.056 | 1.105 | 0.793 | 2.255 | 0 | -0.065 | -0.568 | 0.56 | 0.001 | 1.503 | -3.048 | 2.22 | 0.852 | 0.022 | -0.652 | -4.695 | 3.578 | 1.53 | -8.229 | -58.32 | 66.412 | -1.484 | -5.17 | -7.246 | 13.348 | 0.713 | -0.339 | -19.64 | -8.11 | 10.769 | -18.449 | 20.594 | -6.618 | 15.696 | -7.094 | 1.023 | -8.251 | 1.114 | 3.807 | -26.62 | 22.626 | -15.602 | 14.643 | 6.719 | 5.85 | -3.743 | 0.778 | 3.022 | -21.1 | -4.7 | 5.5 | 3.326 | 9 | -10.6 | 11.7 | 0.12 | 0 | 0 | 0 | 0.328 | -146.1 | -24 | 0 | -154.6 | 31 | -53 | 0 | -42.2 | -40.7 | 0 | -42.9 | -28 | -25.8 | -24.8 | -23.6 | -17.6 | -14.9 | -2.3 | -11.1 |
Cash At End Of Period
| 716.3 | 517.6 | 567.6 | 470.9 | 438.2 | 412 | 488.1 | 417.7 | 395.4 | 430.8 | 498.7 | 434.2 | 442.3 | 860.9 | 584.2 | 396.2 | 400.8 | 391.2 | 433.8 | 517.7 | 354.5 | 348.5 | 459.2 | 329.3 | 543.3 | 393.7 | 380 | 8.2 | 4.9 | 27.2 | 11.1 | 14.6 | 5.7 | 158.3 | 9.1 | 6.3 | 134.7 | 1.3 | 86.7 | 6.4 | 4.3 | 6.7 | 5.6 | 4.2 | 3.6 | 9 | 7.8 | 9 | 5.725 | 5.15 | 4.691 | 4.657 | 3.634 | 5.69 | 4.585 | 3.792 | 1.537 | 1.537 | 1.602 | 2.17 | 1.61 | 1.609 | 0.106 | 3.154 | 0.934 | 0.082 | 0.06 | 0.712 | 5.407 | 1.829 | 0.299 | 8.528 | 66.848 | 0.436 | 1.92 | 7.09 | 14.336 | 0.988 | 0.275 | 0.614 | 20.254 | 28.364 | 17.595 | 36.044 | 15.45 | 22.068 | 6.372 | 13.466 | 12.443 | 20.694 | 19.58 | 15.773 | 42.393 | 19.767 | 35.369 | 20.726 | 14.007 | 8.157 | 11.9 | 11.122 | -6.5 | -4.7 | 19.3 | 3.326 | 9 | -10.6 | 12 | 0.12 | 0 | 0 | 0.2 | 0.328 | -146.1 | -24 | 0 | -154.6 | 31 | -53 | 0.1 | -42.2 | -40.7 | 0 | -40.6 | -28 | -25.8 | -24.8 | -20.1 | -17.6 | -14.9 | -2.3 | -11.1 |