
Camden National Corporation
NASDAQ:CAC
43.34 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 219.414 | 214.963 | 139.512 | 105.56 | 176.719 | 99.804 | 211.514 | 94.278 | 75.741 | 75.427 | 82.012 | 76.423 | 139.383 | 220.625 | 379.656 | 103.733 | 368.247 | 145.774 | 346.389 | 155.828 | 54.209 | 75.636 | 137.532 | 86.236 | 139.568 | 66.999 | 98.342 | 117.146 | 125.109 | 102.971 | 89.435 | 93.033 | 78.095 | 87.707 | 99.458 | 96.443 | 72.201 | 79.488 | 66.644 | 55.495 | 53.074 | 60.813 | 59.45 | 51.465 | 51.877 | 51.355 | 57.086 | 44.896 | 46.868 | 58.29 | 48.933 | 40.478 | 35.732 | 39.325 | 89.266 | 29.685 | 25.97 | 31.009 | 33.382 | 24.236 | 29.899 | 29.772 | 30.081 | 38.657 | 28.765 | 35.195 | 38.114 | 36.373 | 35.765 | 28.79 | 35.833 | 31.629 | 29.823 | 33.358 | 34.069 | 33.838 | 36.292 | 30.321 | 32.627 | 27.271 | 27.645 | 31.573 | 32.626 | 32.351 | 27.629 | 37.164 | 32.018 | 32.723 | 31.343 | 33.523 | 38.841 | 30.561 | 25.032 | 38.861 | 27.035 | 25.54 | 23.551 | 29.337 | 32.683 | 27.039 | 32.569 | 24.2 | 17.6 | 16.2 | 13.4 | 18.2 | 18 | 17.8 | 22.3 | 13.5 | 18.6 | 18.2 | 0 | 0 | 0 | 0 |
Short Term Investments
| 819.907 | 572.551 | 578.094 | 555.29 | 577.305 | 625.808 | 530.787 | 588.479 | 615.068 | 695.875 | 652.099 | 714.258 | 1,281.956 | 1,507.486 | 1,316.592 | 1,267.915 | 3.102 | 1,115.813 | 4.448 | 4.487 | 0 | 918.118 | 913.523 | 920.083 | 924.311 | 910.692 | 780.343 | 799 | 796.687 | 789.899 | 797.251 | 810.858 | 823.241 | 779.867 | 788.88 | 799.526 | 800.029 | 750.338 | 724.237 | 742.356 | 752.164 | 763.063 | 771.806 | 772.467 | 797.242 | 808.477 | 783.243 | 789.369 | 803.62 | 781.05 | 0 | 0 | 0 | 590.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,039.321 | 792.757 | 717.606 | 660.85 | 754.024 | 725.612 | 742.301 | 682.757 | 690.809 | 771.302 | 734.111 | 790.681 | 1,421.339 | 1,728.111 | 1,696.248 | 1,371.648 | 371.349 | 1,261.587 | 350.837 | 160.315 | 54.209 | 993.754 | 1,051.055 | 1,006.319 | 1,063.879 | 977.691 | 878.685 | 916.146 | 921.796 | 892.87 | 886.686 | 903.891 | 901.336 | 867.574 | 888.338 | 895.969 | 872.23 | 829.826 | 790.881 | 797.851 | 805.238 | 823.876 | 831.256 | 823.932 | 849.119 | 859.832 | 840.329 | 834.265 | 850.488 | 839.34 | 48.933 | 40.478 | 35.732 | 629.361 | 89.266 | 29.685 | 25.97 | 31.009 | 33.382 | 24.236 | 29.899 | 29.772 | 30.081 | 38.657 | 28.765 | 35.195 | 38.114 | 36.373 | 35.765 | 28.79 | 35.833 | 31.629 | 29.823 | 33.358 | 34.069 | 33.838 | 36.292 | 30.321 | 32.627 | 27.271 | 27.645 | 31.573 | 32.626 | 32.351 | 27.629 | 37.164 | 32.018 | 32.723 | 31.343 | 33.523 | 38.841 | 30.561 | 25.032 | 38.861 | 27.035 | 25.54 | 23.551 | 29.337 | 32.683 | 27.039 | 32.569 | 24.2 | 17.6 | 16.2 | 13.4 | 18.2 | 18 | 17.8 | 22.3 | 13.5 | 18.6 | 18.2 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.08 | 8.654 | 8.364 | 8.757 | 8.785 | 7.985 | 6.577 | 6.752 | 6.458 | 6.017 | 6.162 | 5.953 | 6.061 | 5.808 | 5.678 | 6.506 | 6.66 | 6.215 | 8.632 | 8.714 | 8.715 | 6.431 | 6.519 | 7.063 | 7.355 | 6.875 | 7.337 | 7.558 | 7.5 | 7.236 | 7.649 | 7.91 | 8.385 | 8.325 | 8.789 | 8.982 | 9.136 | 7.098 | 7.824 | 7.789 | 7.624 | 7.488 | 7.787 | 7.683 | 7.41 | 6.689 | 6.244 | 6.637 | 6.182 | 5.916 | 5.31 | 5.245 | 5.358 | 5.209 | 5.027 | 5.932 | 5.593 | 5.778 | 5.885 | 6.148 | 6.103 | 5.054 | 6.108 | 7.055 | 6.79 | 6.959 | 6.704 | 6.141 | 6.054 | 5 | 4.7 | 4.5 | 4.5 | 4.7 | 3.5 | 3.9 | 3.7 | 3.9 | 3.4 | 3.8 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | 3.606 | 3.921 | 4.221 | 4.507 | 4.796 | 5.088 | 5.353 | 5.648 | 6.155 | 6.686 | 7.187 | 7.635 | 8.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,039.321 | 792.757 | 717.606 | 660.85 | 754.024 | 725.612 | 742.301 | 682.757 | 690.809 | 771.302 | 734.111 | 790.681 | 1,421.339 | 1,728.111 | 1,696.248 | 1,371.648 | 371.349 | 1,261.587 | 350.837 | 160.315 | 54.209 | 993.754 | 1,051.055 | 1,006.319 | 1,063.879 | 977.691 | 878.685 | 916.146 | 921.796 | 892.87 | 886.686 | 903.891 | 910.416 | 876.228 | 896.702 | 904.726 | 881.015 | 837.811 | 797.458 | 804.603 | 811.696 | 829.893 | 837.418 | 829.885 | 855.18 | 865.64 | 846.007 | 840.771 | 860.412 | 849.161 | 61.486 | 53.413 | 48.954 | 640.588 | 100.873 | 42.101 | 38.973 | 44.039 | 47.405 | 38.981 | 45.034 | 45.205 | 37.73 | 46.567 | 37.15 | 43.52 | 46.903 | 45.355 | 44.901 | 35.888 | 43.657 | 39.418 | 37.447 | 40.846 | 41.856 | 41.521 | 43.702 | 37.01 | 38.871 | 33.908 | 33.827 | 37.489 | 37.936 | 37.596 | 32.987 | 42.373 | 37.045 | 38.655 | 36.936 | 39.301 | 44.726 | 36.709 | 31.135 | 43.915 | 33.143 | 32.595 | 30.341 | 36.296 | 39.387 | 33.18 | 38.623 | 29.2 | 22.3 | 20.7 | 17.9 | 22.9 | 21.5 | 21.7 | 26 | 17.4 | 22 | 22 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.217 | 37.052 | 35.776 | 34.958 | 34.789 | 35.049 | 35.121 | 35.356 | 35.688 | 36.022 | 36.179 | 36.876 | 37.226 | 37.775 | 38.417 | 39.05 | 39.075 | 39.884 | 40.517 | 41.109 | 41.131 | 41.836 | 40.93 | 41.402 | 42.033 | 42.495 | 41.277 | 41.017 | 41.545 | 41.891 | 42.422 | 42.362 | 42.1 | 42.873 | 43.934 | 44.299 | 44.973 | 45.959 | 23.567 | 23.615 | 23.606 | 23.886 | 24.37 | 24.696 | 25.177 | 25.727 | 26.751 | 26.89 | 27.757 | 28.059 | 25.084 | 23.913 | 23.74 | 24.113 | 23.97 | 24.294 | 24.737 | 25.044 | 25.884 | 26.23 | 26.563 | 26.054 | 25.234 | 25.174 | 25.307 | 25.872 | 26.235 | 27.364 | 27.277 | 19.65 | 19.838 | 19.774 | 18.977 | 17.595 | 16.758 | 16.062 | 15.586 | 15.967 | 16.357 | 16.506 | 16.52 | 16.392 | 16.35 | 16.106 | 15.477 | 15.739 | 15.998 | 16.275 | 16.568 | 16.71 | 17.273 | 17.523 | 17.411 | 17.437 | 17.265 | 16.858 | 16.094 | 16.023 | 15.605 | 13.953 | 12.029 | 12.1 | 9.4 | 9.3 | 9.3 | 12.1 | 10 | 9.1 | 9.2 | 8.8 | 8.9 | 9.1 | 9.1 | 8.9 | 8.6 | 8.5 |
Goodwill
| 153.77 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 94.697 | 95.267 | 95.657 | 44.806 | 44.806 | 44.806 | 44.806 | 44.806 | 44.806 | 44.806 | 44.806 | 47.636 | 47.636 | 47.636 | 47.636 | 41.454 | 0 | 0 | 41.73 | 0 | 0 | 0 | 0 | 0 | 0 | 41.78 | 41.78 | 41.78 | 41.78 | 41.78 | 41.857 | 41.965 | 42.383 | 42.758 | 3.991 | 3.991 | 3.991 | 3.991 | 3.991 | 3.991 | 3.991 | 3.991 | 0 | 0 | 3.991 | 3.991 | 3.991 | 3.991 | 3.989 | 3.518 | 3.518 | 3.518 | 3.518 | 3.518 | 0 | 3.518 | 3.518 | 4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47 | 0.415 | 0.554 | 0.693 | 0.832 | 0.971 | 1.119 | 1.267 | 1.415 | 1.563 | 1.719 | 1.876 | 2.032 | 2.188 | 2.352 | 2.516 | 2.68 | 2.843 | 3.014 | 3.184 | 3.355 | 3.525 | 3.701 | 3.877 | 4.054 | 4.23 | 4.411 | 4.592 | 4.774 | 4.955 | 5.347 | 5.82 | 6.292 | 6.764 | 7.24 | 7.715 | 8.191 | 8.667 | 2.503 | 2.79 | 3.078 | 3.365 | 3.652 | 3.939 | 4.226 | 4.513 | 4.8 | 5.089 | 5.375 | 5.663 | 3.031 | 0 | 0 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 3.891 | 4.016 | 4.142 | 4.267 | 4.393 | 4.518 | 4.644 | 4.837 | 5.03 | 0.32 | 0.534 | 0.748 | 0.962 | 1.176 | 1.39 | 1.603 | 1.819 | 0 | 0 | 2.481 | 2.702 | 2.924 | 3.147 | 3.371 | 3.594 | 3.825 | 4.061 | 4.296 | 4.531 | 0 | 5.002 | 5.237 | 5.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 200.77 | 95.112 | 95.251 | 95.39 | 95.529 | 95.668 | 95.816 | 95.964 | 96.112 | 96.26 | 96.416 | 96.573 | 96.729 | 96.885 | 97.049 | 97.213 | 97.377 | 97.54 | 97.711 | 97.881 | 98.052 | 98.222 | 98.398 | 98.574 | 98.751 | 98.927 | 99.108 | 99.289 | 99.471 | 99.652 | 100.044 | 100.517 | 100.989 | 101.461 | 101.937 | 102.412 | 103.458 | 104.324 | 47.309 | 47.596 | 47.884 | 48.171 | 48.458 | 48.745 | 49.032 | 49.319 | 52.436 | 52.725 | 53.011 | 53.299 | 44.485 | 44.629 | 44.774 | 45.194 | 45.389 | 45.533 | 45.677 | 45.821 | 45.966 | 46.11 | 46.254 | 46.398 | 45.922 | 46.047 | 46.173 | 46.375 | 46.609 | 47.22 | 47.788 | 4.311 | 4.525 | 4.739 | 4.953 | 5.167 | 5.381 | 5.594 | 5.81 | 6.031 | 6.252 | 6.472 | 6.693 | 6.915 | 7.138 | 7.36 | 7.112 | 7.343 | 7.579 | 7.814 | 8.049 | 8.285 | 8.52 | 8.755 | 9.68 | 5.708 | 5.921 | 6.167 | 6.516 | 6.66 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,433.98 | 4,629.556 | 4,644.389 | 4,676.114 | 4,659.571 | 4,616.41 | 4,641.37 | 4,679.494 | 4,651.965 | 4,525.211 | 4,286.842 | 4,162.324 | 3,650.296 | 3,405.324 | 3,433.768 | 3,402.198 | 4,337.241 | 3,224.811 | 4,381.956 | 4,373.241 | 4,122.076 | 3,084.682 | 3,114.316 | 3,100.291 | 3,038.584 | 3,007.966 | 3,005.309 | 2,975.921 | 2,892.672 | 2,860.444 | 2,831.081 | 2,816.999 | 2,721.571 | 2,680.893 | 2,687.568 | 2,678.12 | 2,575.877 | 2,564.142 | 1,885.269 | 1,847.473 | 1,811.45 | 1,769.216 | 1,716.132 | 1,684.658 | 1,605.489 | 1,558.812 | 1,568.598 | 1,582.064 | 1,556.406 | 1,540.822 | 2,248.379 | 2,190.464 | 2,128.803 | 1,497.078 | 2,082.018 | 2,125.657 | 1,869.05 | 2,097.668 | 2,094.177 | 2,091.33 | 2,007.29 | 2,024.134 | 2,066.876 | 2,091.767 | 2,092.974 | 2,131.288 | 2,088.994 | 2,106.34 | 2,095.126 | 1,595.82 | 1,587.856 | 1,634.756 | 1,620.978 | 1,647.289 | 1,625.096 | 1,634.968 | 1,614.219 | 1,535.637 | 1,538.319 | 1,477.09 | 1,436.17 | 1,379.651 | 1,320.032 | 1,260.637 | 1,252.704 | 1,256.469 | 1,172.052 | 1,168.443 | 1,168.282 | 1,108.415 | 1,067.336 | 1,000.955 | 1,007.235 | 974.338 | 982.649 | 967.866 | 948.788 | 923.781 | 909.225 | 915.82 | 884.418 | 858.2 | 671.3 | 664.9 | 638 | 780.3 | 540.5 | 532 | 523.5 | 536.8 | 526.4 | 535.2 | 0 | 0 | 0 | 0 |
Tax Assets
| 55.693 | 40.037 | 37.703 | 41.798 | 42.087 | 42.226 | 50.247 | 48.105 | 47.281 | 50.217 | 53.693 | 47.247 | 36.131 | 19.21 | 14.897 | 13.237 | 13.866 | 11.956 | 11.195 | 10.705 | 10.708 | 16.823 | 15.656 | 16.836 | 18.854 | 23.053 | 25.738 | 25.506 | 23.181 | 22.776 | 36.344 | 36.532 | 37.278 | 39.263 | 34.632 | 34.559 | 36.154 | 39.716 | 12.875 | 13.682 | 14.118 | 14.434 | 14.987 | 13.261 | 15.632 | 16.047 | 16.035 | 13.962 | 8.736 | 7.663 | 5.681 | 8.531 | 13.131 | 13.486 | 11.341 | 10.496 | 11.66 | 12.281 | 11.317 | 10.37 | 10.268 | 10.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 233.387 | 215.867 | 214.455 | 215.27 | 208.785 | 199.541 | 214.82 | 202.255 | 194.75 | 192.838 | 344.483 | 332.795 | 178.694 | 213.051 | 222.523 | 228.723 | 230.371 | 262.967 | 271.577 | 275.765 | 268.363 | 194.204 | 199.96 | 183.616 | 159.088 | 147.303 | 141.467 | 135.903 | 134.52 | 147.765 | 143.366 | 136.066 | 126.111 | 123.512 | 139.193 | 146.27 | 121.069 | 117.392 | 105.32 | 100.952 | 102.45 | 104.253 | 100.624 | 90.461 | 90.156 | 88.284 | 87.428 | 85.366 | 84.495 | 85.753 | 82.76 | 82.907 | 79.756 | 82.261 | 83.125 | 82.933 | 348.22 | 81.154 | 83.253 | 81.813 | 83.147 | 83.275 | 96.984 | 96.795 | 91.916 | 94.441 | 102.497 | 87.316 | 83.372 | 61.119 | 91.95 | 62.416 | 58.407 | 58.989 | 60.097 | 57.529 | 57.31 | 58.612 | 55.812 | 53.008 | 51.844 | 49.418 | 49.252 | 50.656 | 48.381 | 48.439 | 52.8 | 48.086 | 46.458 | 45.708 | 70.797 | 90.346 | 44.736 | 47.957 | 40.651 | 26.723 | 28.836 | 28.123 | 47.135 | 38.79 | 37.968 | 21.3 | 23 | 22.8 | 23 | 15.4 | 24.8 | 20.5 | 17.8 | 10.7 | 12.2 | 14.1 | -9.1 | -8.9 | -8.6 | -8.5 |
Total Non-Current Assets
| 5,925.464 | 5,012.381 | 5,027.574 | 5,063.53 | 5,040.761 | 4,988.894 | 5,037.374 | 5,061.174 | 5,025.796 | 4,900.548 | 4,817.613 | 4,675.815 | 3,999.076 | 3,772.245 | 3,806.654 | 3,780.421 | 4,717.93 | 3,637.158 | 4,802.956 | 4,798.701 | 4,540.33 | 3,435.767 | 3,469.26 | 3,440.719 | 3,357.31 | 3,319.744 | 3,312.899 | 3,277.636 | 3,191.389 | 3,172.528 | 3,153.257 | 3,132.476 | 3,028.049 | 2,988.002 | 3,007.264 | 3,005.66 | 2,881.531 | 2,871.533 | 2,074.34 | 2,033.318 | 1,999.508 | 1,959.96 | 1,904.571 | 1,861.821 | 1,785.486 | 1,738.189 | 1,751.248 | 1,761.007 | 1,730.405 | 1,715.596 | 2,406.389 | 2,350.444 | 2,290.204 | 1,662.132 | 2,245.843 | 2,288.913 | 2,299.344 | 2,261.968 | 2,260.597 | 2,255.853 | 2,173.522 | 2,190.178 | 2,235.016 | 2,259.783 | 2,256.37 | 2,297.976 | 2,264.335 | 2,268.24 | 2,253.563 | 1,680.9 | 1,704.169 | 1,721.685 | 1,703.315 | 1,729.04 | 1,707.332 | 1,714.153 | 1,692.925 | 1,616.247 | 1,616.74 | 1,553.076 | 1,511.227 | 1,452.376 | 1,392.772 | 1,334.759 | 1,323.674 | 1,327.99 | 1,248.429 | 1,240.618 | 1,239.357 | 1,179.118 | 1,163.926 | 1,117.579 | 1,079.062 | 1,045.44 | 1,046.486 | 1,017.614 | 1,000.234 | 974.587 | 971.965 | 968.563 | 934.415 | 899.2 | 703.7 | 697 | 670.3 | 816.4 | 575.3 | 561.6 | 550.5 | 556.5 | 547.5 | 558.4 | 0 | 0 | 0 | 0.1 |
Total Assets
| 6,964.785 | 5,805.138 | 5,745.18 | 5,724.38 | 5,794.785 | 5,722.918 | 5,779.675 | 5,750.001 | 5,716.605 | 5,671.85 | 5,551.724 | 5,466.496 | 5,420.415 | 5,500.356 | 5,502.902 | 5,152.069 | 5,089.279 | 4,898.745 | 5,153.793 | 4,959.016 | 4,594.539 | 4,429.521 | 4,520.315 | 4,447.038 | 4,421.189 | 4,297.435 | 4,191.584 | 4,193.782 | 4,113.185 | 4,065.398 | 4,039.943 | 4,036.367 | 3,938.465 | 3,864.23 | 3,903.966 | 3,910.386 | 3,762.546 | 3,709.871 | 2,871.798 | 2,837.921 | 2,811.204 | 2,789.853 | 2,741.989 | 2,691.706 | 2,640.666 | 2,603.829 | 2,597.255 | 2,601.778 | 2,590.817 | 2,564.757 | 2,467.875 | 2,403.857 | 2,339.158 | 2,302.72 | 2,346.716 | 2,331.014 | 2,338.317 | 2,306.007 | 2,308.002 | 2,294.834 | 2,218.556 | 2,235.383 | 2,272.746 | 2,306.35 | 2,293.52 | 2,341.496 | 2,311.238 | 2,313.595 | 2,298.464 | 1,716.788 | 1,747.826 | 1,761.103 | 1,740.762 | 1,769.886 | 1,749.188 | 1,755.674 | 1,736.627 | 1,653.257 | 1,655.611 | 1,586.984 | 1,545.054 | 1,489.865 | 1,430.708 | 1,372.355 | 1,356.661 | 1,370.363 | 1,285.474 | 1,279.273 | 1,276.293 | 1,218.419 | 1,208.652 | 1,154.288 | 1,110.197 | 1,089.355 | 1,079.629 | 1,050.209 | 1,030.575 | 1,010.883 | 1,011.352 | 1,001.743 | 973.038 | 928.4 | 726 | 717.7 | 688.2 | 839.3 | 596.8 | 583.3 | 576.5 | 573.9 | 569.5 | 580.4 | 547 | 510.1 | 499.4 | 503 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 92.144 | 123.5 | 90.297 | 78.348 | 84.136 | 86.681 | 77.221 | 79.306 | 94.234 | 95.855 | 97.663 | 99.79 | 117.417 | 117.866 | 125.962 | 117.277 | 80.474 | 88.221 | 77.031 | 64.115 | 55.621 | 73.806 | 66.331 | 61.203 | 49.996 | 60.557 | 46.879 | 46.533 | 44.479 | 62.287 | 61.567 | 53.146 | 47.413 | 40.313 | 38.153 | 45.631 | 35.645 | 32.307 | 31.624 | 31.128 | 28.817 | 44.257 | 29.736 | 37.238 | 41.31 | 0 | 0 | 0 | 36.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.774 | 0 | 22.433 | 26.28 | 18.401 | 16.3 | 15.312 | 16.159 | 15.315 | 15.308 | 13.709 | 15.375 | 12.775 | 13.214 | 11.135 | 13.285 | 12.039 | 10.723 | 11.281 | 12.218 | 11.253 | 11.91 | 11.168 | 11.742 | 10.596 | 10.696 | 11.563 | 11.149 | 9.876 | 9.406 | 7.919 | 7.842 | 6.984 | 8.229 | 7.951 | 10.114 | 9 | 9.3 | 6.8 | 7.2 | 6.2 | 8.3 | 7.7 | 8.1 | 5.4 | 6.7 | 5.9 | 6.2 | 5.2 | 5.3 | 5.5 |
Short Term Debt
| 567.436 | 500.621 | 516.336 | 552.606 | 601.499 | 485.607 | 470.14 | 448.182 | 486.318 | 265.176 | 421.101 | 371.502 | 237.668 | 211.608 | 211.552 | 170.413 | 186.408 | 162.439 | 210.055 | 245.998 | 326.722 | 268.809 | 273.454 | 241.647 | 256.181 | 271.047 | 409.732 | 591.648 | 552.624 | 542.064 | 538.997 | 572.073 | 487.355 | 530.196 | 489.749 | 0 | 0 | 482.904 | 0 | 0 | 0 | 476.018 | 0 | 0 | 0 | 429.074 | 0 | 0 | 0 | 258.868 | 0 | 0 | 0 | 274.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.32 | 287.501 | 318.315 | 310.409 | 321.127 | 277.69 | 236.628 | 68.97 | 228.398 | 277.043 | 200.6 | 250.374 | 264.127 | 191.901 | 224.56 | 223.098 | 225.375 | 210.843 | 195.707 | 219.281 | 194.315 | 168.44 | 173.524 | 234.624 | 215.331 | 174 | 119.4 | 134.2 | 110.5 | 113.7 | 40.8 | 64.6 | 67.8 | 132.5 | 128.5 | 163.9 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.047 | 57.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.266 | -6.958 | -4.099 | 0 | 0 | -0.575 | 0 | 0 | 1.973 | -1.386 | 4.768 | 0 | 2.978 | 5.743 | 6.159 | 0 | 6.904 | 5.546 | 3.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,597.478 | 4,633.167 | 4,575.226 | 4,514.02 | 4,551.524 | 4,597.36 | 4,678.406 | 4,693.745 | 4,642.734 | 4,749.882 | 4,510.862 | 4,527.061 | 4,576.664 | 4,608.889 | 4,605.18 | 4,294.114 | 4,211.63 | 4,005.244 | 4,224.044 | 3,996.358 | 3,563.705 | 3,537.743 | 3,657.524 | 3,628.249 | 3,614.427 | 3,464.474 | 3,220.755 | 3,056.119 | 3,025.58 | 3,000.491 | 2,956.413 | 2,940.866 | 2,937.183 | 2,828.529 | 2,889.225 | 2,773.487 | 2,674.832 | 2,726.379 | 2,008.177 | 1,981.131 | 1,966.174 | 1,932.097 | 1,928.543 | 1,857.462 | 1,836.679 | 1,813.824 | 1,973.364 | 1,894.087 | 1,951.785 | 1,929.469 | 1,746.893 | 1,649.956 | 1,595.521 | 1,627.611 | 1,675.1 | 1,570.95 | 1,568.513 | 1,540.093 | 1,608.016 | 1,570.867 | 1,524.276 | 1,517.475 | 1,541.566 | 1,512.434 | 1,505.421 | 1,513.291 | 1,509.438 | 1,409.23 | 1,391.022 | 1,118.051 | 1,177.416 | 1,132.978 | 1,189.364 | 1,185.801 | 1,224.387 | 1,243.946 | 1,208.365 | 1,163.905 | 1,129.564 | 1,078.622 | 1,033.788 | 1,014.601 | 991.624 | 965.616 | 929.974 | 900.996 | 899.714 | 839.398 | 829.115 | 850.134 | 851.675 | 802.973 | 764.152 | 763.568 | 770.805 | 723.437 | 730.913 | 744.36 | 743.553 | 676.784 | 667.914 | 667.7 | 534.7 | 514.5 | 505.1 | 641.6 | 482.2 | 447 | 436.6 | 373.4 | 373.3 | 351 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6,164.914 | 5,133.788 | 5,091.562 | 5,066.626 | 5,153.023 | 5,175.111 | 5,272.046 | 5,232.224 | 5,207.4 | 5,176.241 | 5,076.386 | 4,975.784 | 4,893.638 | 4,914.731 | 4,912.587 | 4,562.19 | 4,497.828 | 4,285.1 | 4,551.965 | 4,368.318 | 4,007.704 | 3,887.026 | 3,979.638 | 3,910.288 | 3,898.493 | 3,790.963 | 3,704.293 | 3,714.098 | 3,639.407 | 3,592.354 | 3,555.967 | 3,559.818 | 3,471.071 | 3,403.137 | 3,441.261 | 2,835.054 | 2,727.978 | 3,256.696 | 2,048.49 | 2,019.284 | 2,011.805 | 2,443.76 | 1,960.85 | 1,889.086 | 1,867.807 | 2,271.715 | 2,017.621 | 1,923.823 | 1,989.023 | 2,229.647 | 1,746.893 | 1,649.956 | 1,595.521 | 1,938.027 | 1,675.1 | 1,570.95 | 1,568.513 | 1,540.093 | 1,608.016 | 1,570.867 | 1,524.276 | 1,517.475 | 1,541.566 | 1,512.434 | 1,505.421 | 1,537.065 | 1,509.438 | 1,431.663 | 1,417.302 | 1,136.452 | 1,193.716 | 1,148.29 | 1,205.523 | 1,201.116 | 1,235.429 | 1,250.697 | 1,549.961 | 1,464.181 | 1,461.093 | 1,399.591 | 1,368.2 | 1,304.33 | 1,240.948 | 1,044.481 | 1,175.358 | 1,189.292 | 1,115.202 | 1,106.683 | 1,111.143 | 1,052.631 | 1,093.835 | 1,043.18 | 1,003.951 | 984.287 | 975.918 | 950.637 | 933.07 | 919.784 | 925.306 | 919.359 | 893.359 | 850.7 | 663.4 | 655.5 | 622.8 | 761.5 | 531.3 | 519.3 | 512.5 | 511.3 | 508.5 | 520.8 | 6.2 | 5.2 | 5.3 | 5.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 61.29 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 59.331 | 84.331 | 84.306 | 84.231 | 94.155 | 69.08 | 69.005 | 68.991 | 68.978 | 70.647 | 69.766 | 69.745 | 69.723 | 69.631 | 69.61 | 69.589 | 69.567 | 69.546 | 69.524 | 690.476 | 659.111 | 89.458 | 563.905 | 564.097 | 547.6 | 100.984 | 541.227 | 564.9 | 541.39 | 101.018 | 347.352 | 448.335 | 366.219 | 101.295 | 486.004 | 527.813 | 519.979 | 182.062 | 449.677 | 541.823 | 559.079 | 559.919 | 495.796 | 524.252 | 499.123 | 527.347 | 544.409 | 616.687 | 616.103 | 661.805 | 44.641 | 704.787 | 709.022 | 460.133 | 440.001 | 505.304 | 422.976 | 461.718 | 411.033 | 408.766 | 55.173 | 59.538 | 65.076 | 60.818 | 53.258 | 59.13 | 65.21 | 209.107 | 57.466 | 61.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 98.527 | 95.788 | 79.387 | 105.137 | 95.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.774 | 598.448 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.457 | 51.015 | 44.493 | 46.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 6.2 | 5.2 | 5.3 | 5.5 |
Total Non-Current Liabilities
| 159.817 | 140.119 | 123.718 | 149.468 | 140.185 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 44.331 | 59.331 | 84.331 | 84.306 | 84.231 | 94.155 | 69.08 | 69.005 | 68.991 | 68.978 | 70.647 | 69.766 | 69.745 | 69.723 | 69.631 | 69.61 | 69.589 | 69.567 | 69.546 | 69.524 | 690.476 | 659.111 | 89.458 | 563.905 | 564.097 | 547.6 | 100.984 | 541.227 | 564.9 | 541.39 | 101.018 | 347.352 | 448.335 | 366.219 | 101.441 | 486.004 | 527.813 | 519.979 | 145.817 | 449.677 | 541.823 | 559.079 | 559.919 | 495.796 | 524.252 | 499.123 | 526.138 | 544.409 | 616.687 | 616.103 | 638.031 | 643.089 | 704.787 | 709.022 | 460.133 | 440.001 | 505.304 | 422.976 | 461.718 | 411.033 | 408.766 | 55.173 | 59.538 | 65.076 | 60.818 | 53.258 | 59.13 | 65.21 | 209.107 | 57.466 | 61.365 | 53.457 | 51.015 | 44.493 | 46.96 | 63.727 | 62.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.237 | 0 | 183 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 75.9 | -0.1 | 0.1 | 169.8 | 6.2 | 5.2 | 5.3 | 5.5 |
Total Liabilities
| 6,324.731 | 5,273.907 | 5,215.28 | 5,216.094 | 5,293.208 | 5,227.854 | 5,316.377 | 5,282.625 | 5,251.731 | 5,220.572 | 5,120.717 | 5,020.115 | 4,937.969 | 4,959.062 | 4,956.918 | 4,606.521 | 4,557.159 | 4,369.431 | 4,636.271 | 4,452.549 | 4,101.859 | 3,956.106 | 4,048.643 | 3,979.279 | 3,967.471 | 3,861.61 | 3,774.059 | 3,783.843 | 3,709.13 | 3,661.985 | 3,625.577 | 3,629.407 | 3,540.638 | 3,472.683 | 3,510.785 | 3,525.53 | 3,387.089 | 3,346.681 | 2,612.395 | 2,583.381 | 2,559.405 | 2,544.744 | 2,502.077 | 2,453.986 | 2,409.197 | 2,372.733 | 2,364.973 | 2,372.158 | 2,355.242 | 2,330.942 | 2,232.897 | 2,177.769 | 2,115.5 | 2,083.844 | 2,124.777 | 2,112.773 | 2,127.592 | 2,100.012 | 2,103.812 | 2,095.119 | 2,023.399 | 2,044.822 | 2,085.975 | 2,129.121 | 2,121.524 | 2,175.096 | 2,152.527 | 2,141.45 | 2,126.324 | 1,596.585 | 1,633.717 | 1,653.594 | 1,628.499 | 1,662.834 | 1,646.462 | 1,659.463 | 1,605.134 | 1,523.719 | 1,526.169 | 1,460.409 | 1,421.458 | 1,363.46 | 1,306.158 | 1,253.588 | 1,232.824 | 1,250.657 | 1,168.659 | 1,157.698 | 1,155.636 | 1,099.591 | 1,093.835 | 1,043.18 | 1,003.951 | 984.287 | 975.918 | 950.637 | 933.07 | 919.784 | 925.306 | 919.359 | 893.359 | 850.7 | 663.3 | 655.4 | 622.8 | 761.4 | 531.2 | 519.2 | 512.5 | 511.2 | 508.6 | 520.8 | 488.8 | 452.3 | 442.6 | 446.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 213.589 | 116.425 | 116.072 | 115.543 | 116.449 | 115.602 | 114.842 | 114.302 | 115.59 | 115.069 | 114.536 | 116.825 | 123.012 | 123.111 | 127.925 | 132.278 | 131.695 | 131.072 | 130.988 | 131.981 | 131.498 | 139.103 | 142.215 | 151.801 | 156.152 | 158.215 | 158.019 | 157.494 | 156.86 | 156.904 | 156.561 | 156.312 | 155.855 | 156.041 | 155.264 | 154.574 | 154.437 | 153.083 | 42.072 | 41.919 | 41.889 | 41.555 | 41.238 | 41.211 | 43.684 | 47.783 | 50.265 | 49.909 | 49.821 | 49.667 | 0 | 0 | 0 | 51.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.851 | 2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 0 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.5 | 2.4 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.4 | 2.4 | 2.4 |
Retained Earnings
| 508.72 | 509.452 | 500.927 | 493.974 | 488.143 | 481.014 | 478.664 | 475.008 | 468.755 | 462.164 | 452.927 | 444.522 | 435.347 | 424.412 | 413.892 | 404.602 | 391.86 | 377.502 | 366.959 | 355.13 | 349.141 | 340.58 | 330.34 | 320.421 | 311.87 | 302.03 | 292.741 | 283.372 | 275.841 | 266.723 | 270.316 | 262.559 | 255.91 | 249.415 | 242.092 | 234.29 | 227.54 | 222.329 | 223.682 | 220.309 | 215.361 | 211.979 | 208.125 | 203.683 | 199.363 | 195.66 | 193.304 | 189.007 | 184.749 | 181.151 | 178.844 | 174.5 | 170.015 | 165.377 | 165.3 | 160.297 | 155.149 | 150.73 | 146.179 | 140.656 | 136.987 | 133.634 | 130.32 | 125.9 | 122.862 | 118.564 | 112.334 | 123.831 | 119.195 | 114.289 | 111.861 | 108.43 | 109.385 | 105.959 | 102.434 | 98.544 | 129.536 | 126.687 | 124.629 | 120.542 | 118.435 | 118.764 | 115.477 | 112.908 | 130.424 | 127.46 | 123.384 | 120.175 | 117.064 | 114.131 | 110.85 | 107.666 | 105.294 | 102.63 | 100.453 | 97.284 | 94.591 | 92.292 | 90.259 | 87.545 | 85.528 | 83.6 | 72.7 | 71 | 70.4 | 77.6 | 67.1 | 65.6 | 64.3 | 62.9 | 61.3 | 59.8 | 58.2 | 56.8 | 55.3 | 53.8 |
Accumulated Other Comprehensive Income/Loss
| -82.255 | -94.646 | -87.099 | -101.231 | -103.015 | -101.552 | -130.208 | -121.934 | -119.471 | -125.955 | -136.456 | -114.966 | -75.913 | -6.229 | 4.167 | 8.668 | 8.565 | 20.74 | 19.575 | 19.356 | 12.041 | -6.268 | -0.883 | -4.463 | -14.304 | -24.42 | -33.235 | -30.927 | -28.646 | -20.214 | -12.511 | -11.911 | -13.938 | -13.909 | -4.175 | -4.008 | -6.52 | -12.222 | -6.351 | -7.688 | -5.451 | -8.425 | -9.451 | -7.174 | -11.578 | -12.347 | -11.287 | -9.296 | 1.005 | 2.997 | 6.679 | 2.315 | 2.315 | -49.377 | 5.264 | 6.833 | 4.626 | 4.329 | 7.248 | 8.683 | 7.99 | 6.865 | 7.162 | 2.096 | 0.028 | -1.148 | -4.982 | -0.551 | 4.156 | 0.763 | -2.821 | -5.932 | -2.135 | -3.941 | -4.436 | -7.175 | -4.299 | -3.697 | -1.744 | -0.575 | -1.553 | 0.751 | 2.163 | -1.073 | 5.304 | 3.4 | 3.743 | 6.627 | -7.073 | 7.711 | 6.982 | 5.624 | 3.057 | 4.505 | 4.739 | 2.722 | 3.291 | -0.826 | -4.048 | -5.137 | -5.823 | -5.8 | -3.5 | -2.2 | -0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.273 | 51.328 | 51.438 | 51.375 | 51.111 | 50.95 | 50.936 | 50.763 | 50.376 | 50.18 | 50.062 | 49.289 | 49.233 | 49.106 | 46.133 | 48.545 | 48.865 | 48.789 | 5.151 | 5.069 | 5.011 | 5.013 | 5.034 | 2.278 | 4.842 | 3.806 | 4.098 | 4.107 | 4.158 | 4.264 | 4.44 | 4.46 | 4.482 | -14.341 | -13.604 | -12.762 | -7.677 | 8.216 | -5.464 | -5.465 | -4.632 | -4.555 | -4.517 | -4.102 | -3.048 | -2.993 | -2.993 | -2.78 | -2.613 | -2.613 | -2.7 | -9 | -6.6 | -4.9 | -2.4 | -1.6 | -1.6 | -0.4 | -0.3 | -0.4 | -0.2 | -2.4 | -1.4 | -0.9 | 0.1 |
Total Shareholders Equity
| 640.054 | 531.231 | 529.9 | 508.286 | 501.577 | 495.064 | 463.298 | 467.376 | 464.874 | 451.278 | 431.007 | 446.381 | 482.446 | 541.294 | 545.984 | 545.548 | 532.12 | 529.314 | 517.522 | 506.467 | 492.68 | 473.415 | 471.672 | 467.759 | 453.718 | 435.825 | 417.525 | 409.939 | 404.055 | 403.413 | 414.366 | 406.96 | 397.827 | 391.547 | 393.181 | 384.856 | 375.457 | 363.19 | 259.403 | 254.54 | 251.799 | 245.109 | 239.912 | 237.72 | 231.469 | 231.096 | 232.282 | 229.62 | 235.575 | 233.815 | 234.978 | 226.088 | 223.658 | 218.876 | 221.939 | 218.241 | 210.725 | 205.995 | 204.19 | 199.715 | 195.157 | 190.561 | 186.771 | 177.229 | 171.996 | 166.4 | 158.711 | 172.145 | 172.14 | 120.203 | 114.109 | 107.509 | 112.263 | 107.052 | 102.726 | 96.211 | 131.493 | 129.538 | 129.442 | 126.575 | 123.596 | 126.405 | 124.55 | 118.767 | 123.837 | 119.706 | 116.815 | 121.575 | 120.657 | 118.828 | 114.817 | 111.108 | 106.246 | 105.068 | 103.54 | 99.408 | 97.339 | 90.923 | 85.881 | 82.245 | 79.542 | 77.6 | 62.6 | 62.2 | 65.3 | 77.8 | 65.5 | 64 | 63.9 | 62.6 | 60.9 | 59.6 | 58.2 | 57.8 | 56.8 | 56.3 |
Total Equity
| 640.054 | 531.231 | 529.9 | 508.286 | 501.577 | 495.064 | 463.298 | 467.376 | 464.874 | 451.278 | 431.007 | 446.381 | 482.446 | 541.294 | 545.984 | 545.548 | 532.12 | 529.314 | 517.522 | 506.467 | 492.68 | 473.415 | 471.672 | 467.759 | 453.718 | 435.825 | 417.525 | 409.939 | 404.055 | 403.413 | 414.366 | 406.96 | 397.827 | 391.547 | 393.181 | 384.856 | 375.457 | 363.19 | 259.403 | 254.54 | 251.799 | 245.109 | 239.912 | 237.72 | 231.469 | 231.096 | 232.282 | 229.62 | 235.575 | 233.815 | 234.978 | 226.088 | 223.658 | 218.876 | 221.939 | 218.241 | 210.725 | 205.995 | 204.19 | 199.715 | 195.157 | 190.561 | 186.771 | 177.229 | 171.996 | 166.4 | 158.711 | 172.145 | 172.14 | 120.203 | 114.109 | 107.509 | 112.263 | 107.052 | 102.726 | 96.211 | 131.493 | 129.538 | 129.442 | 126.575 | 123.596 | 126.405 | 124.55 | 118.767 | 123.837 | 119.706 | 116.815 | 121.575 | 120.657 | 118.828 | 114.817 | 111.108 | 106.246 | 105.068 | 103.711 | 99.572 | 97.505 | 91.099 | 86.046 | 82.384 | 79.679 | 77.7 | 62.7 | 62.3 | 65.4 | 77.9 | 65.6 | 64.1 | 64 | 62.7 | 60.9 | 59.6 | 58.2 | 57.8 | 56.8 | 56.3 |
Total Liabilities & Shareholders Equity
| 6,964.785 | 5,805.138 | 5,745.18 | 5,724.38 | 5,794.785 | 5,722.918 | 5,779.675 | 5,750.001 | 5,716.605 | 5,671.85 | 5,551.724 | 5,466.496 | 5,420.415 | 5,500.356 | 5,502.902 | 5,152.069 | 5,089.279 | 4,898.745 | 5,153.793 | 4,959.016 | 4,594.539 | 4,429.521 | 4,520.315 | 4,447.038 | 4,421.189 | 4,297.435 | 4,191.584 | 4,193.782 | 4,113.185 | 4,065.398 | 4,039.943 | 4,036.367 | 3,938.465 | 3,864.23 | 3,903.966 | 3,910.386 | 3,762.546 | 3,709.871 | 2,871.798 | 2,837.921 | 2,811.204 | 2,789.853 | 2,741.989 | 2,691.706 | 2,640.666 | 2,603.829 | 2,597.255 | 2,601.778 | 2,590.817 | 2,564.757 | 2,467.875 | 2,403.857 | 2,339.158 | 2,302.72 | 2,346.716 | 2,331.014 | 2,338.317 | 2,306.007 | 2,308.002 | 2,294.834 | 2,218.556 | 2,235.383 | 2,272.746 | 2,306.35 | 2,293.52 | 2,341.496 | 2,311.238 | 2,313.595 | 2,298.464 | 1,716.788 | 1,747.826 | 1,761.103 | 1,740.762 | 1,769.886 | 1,749.188 | 1,755.674 | 1,736.627 | 1,653.257 | 1,655.611 | 1,586.984 | 1,545.054 | 1,489.865 | 1,430.708 | 1,372.355 | 1,356.661 | 1,370.363 | 1,285.474 | 1,279.273 | 1,276.293 | 1,218.419 | 1,208.652 | 1,154.288 | 1,110.197 | 1,089.355 | 1,079.629 | 1,050.209 | 1,030.575 | 1,010.883 | 1,011.352 | 1,001.743 | 973.038 | 928.4 | 726 | 717.7 | 688.2 | 839.3 | 596.8 | 583.3 | 576.5 | 573.9 | 569.5 | 580.4 | 547 | 510.1 | 499.4 | 503 |