Jiutian Chemical Group Limited
SGX:C8R.SI
0.027 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 Q2 | 2023 Q1 | 2022 Q2 | 2022 Q1 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 698.475 | 1,031.994 | 910.492 | 834.75 | 243.865 | 368.159 | 259.727 | 77.859 | 91.915 | 29.973 | 136.727 | 204.201 | 279.749 | 203.462 | 63.287 | 251.413 | 0 | 63.713 | 109.554 | 39.948 | 20.757 | 29.608 | 43.837 | 54.467 | 54.337 | 52.841 | 115.163 | 129.781 | 94.498 | 40.547 | 26.387 | 85.349 | 36.613 | 70.952 | 60.752 | 73.446 | 98.391 | 57.17 | 17.966 | 22.365 | 27.194 | 17.215 | 165.249 | 113.338 | 65.034 | 7.533 | 108.255 | 74.791 | 56.322 | 46.624 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 698.475 | 1,031.994 | 910.492 | 834.75 | 243.865 | 368.159 | 259.727 | 77.859 | 91.915 | 29.973 | 136.727 | 204.201 | 279.749 | 203.462 | 63.287 | 251.413 | 0 | 63.713 | 109.554 | 39.948 | 20.757 | 29.608 | 43.837 | 54.467 | 54.337 | 52.841 | 115.163 | 129.781 | 94.498 | 40.547 | 26.387 | 85.349 | 36.613 | 70.952 | 60.752 | 73.446 | 98.391 | 57.17 | 17.966 | 22.365 | 27.194 | 17.215 | 165.249 | 113.338 | 65.034 | 7.533 | 108.255 | 74.791 | 56.322 | 46.624 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534.658 | 375.034 | 350.492 | 311.706 | 260.056 | 231.97 | 221.687 | 124.91 | 696.213 | 731.579 | 730.298 | 657.544 |
| Inventory
| 67.358 | 52.821 | 35.177 | 135.34 | 36.452 | 38.518 | 38.937 | 20.727 | 25.607 | 44.055 | 23.975 | 20.396 | 37.557 | 26.69 | 42.512 | 33.87 | 39.626 | 36.568 | 22.212 | 44.867 | 18.913 | 21.628 | 24.97 | 21.194 | 20.007 | 25.164 | 32.351 | 20.409 | 53.057 | 29.054 | 43.729 | 63.397 | 51.32 | 43.972 | 39.618 | 57.194 | 72.721 | 42.707 | 39.572 | 36.493 | 31.404 | 49.482 | 34.2 | 50.722 | 36.86 | 47.109 | 32.523 | 24.741 | 25.961 | 35.131 |
| Other Current Assets
| 339.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | 85.933 | 0.933 | 113.788 | 0.933 | 0.933 | 0.933 | 20.933 | 0.933 | 0.933 | 0.933 | -28.014 |
| Total Current Assets
| 1,104.846 | 1,481.515 | 1,854.794 | 1,662.522 | 1,274.901 | 1,086.077 | 1,158.136 | 1,051.822 | 895.808 | 751.378 | 900.267 | 825.614 | 797.965 | 649.004 | 853.892 | 835.292 | 914.902 | 833.549 | 643.641 | 533.27 | 627.86 | 549.559 | 515.678 | 508.558 | 478.139 | 444.04 | 538.376 | 563.479 | 657.432 | 595.43 | 586.882 | 621.704 | 617.408 | 593.567 | 419.692 | 608.387 | 612.721 | 581.356 | 593.129 | 519.825 | 410.023 | 492.191 | 460.438 | 396.963 | 324.514 | 200.485 | 837.924 | 832.044 | 813.514 | 711.285 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 201.255 | 188.321 | 188.998 | 194.567 | 200.907 | 204.107 | 209.481 | 189.932 | 195.814 | 200.98 | 208.433 | 273.269 | 278.949 | 283.952 | 289.073 | 286.145 | 291.571 | 305.32 | 311.243 | 305.889 | 303.867 | 307.988 | 272.591 | 269.626 | 270.973 | 276.969 | 279.378 | 276.49 | 275.551 | 280.699 | 282.787 | 283.113 | 289.987 | 297.291 | 296.627 | 300.158 | 305.321 | 313.038 | 316.11 | 316.537 | 319.53 | 324.617 | 341.173 | 343.025 | 346.068 | 350.831 | 417.494 | 428.234 | 435.434 | 444.611 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 |
| Intangible Assets
| 1.727 | 1.888 | 2.371 | 2.532 | 3.014 | 3.175 | 3.337 | 3.497 | 3.658 | 3.819 | 3.98 | 4.141 | 4.302 | 4.463 | 4.624 | 4.785 | 4.946 | 5.345 | 5.578 | 5.811 | 6.045 | 6.278 | 6.511 | 6.745 | 6.978 | 7.212 | 7.445 | 7.678 | 7.911 | 8.145 | 8.379 | 8.613 | 8.846 | 9.08 | 9.312 | 9.546 | 9.779 | 10.013 | 9.312 | 9.546 | 9.779 | 10.013 | 10.245 | 10.479 | 0 | 10.946 | 11.178 | 11.413 | 11.646 | 11.874 |
| Goodwill and Intangible Assets
| 1.727 | 1.888 | 2.371 | 2.532 | 3.014 | 3.175 | 3.337 | 3.497 | 3.658 | 3.819 | 3.98 | 4.141 | 4.302 | 4.463 | 4.624 | 4.785 | 4.946 | 5.345 | 5.578 | 5.811 | 6.045 | 6.278 | 6.511 | 6.745 | 6.978 | 7.212 | 7.445 | 7.678 | 7.911 | 8.145 | 8.379 | 8.613 | 8.846 | 9.08 | 9.312 | 9.546 | 9.779 | 10.013 | 9.312 | 9.546 | 9.779 | 10.013 | 10.768 | 11.002 | 0.523 | 11.469 | 11.701 | 11.936 | 12.169 | 12.397 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.509 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1.1 | 1.1 | 1.23 | 1.23 | 1.608 | 1.608 | 1.608 | 8.987 | 8.987 | 8.987 | 8.987 | 10.954 | 10.954 | 10.954 | 12.264 | 12.157 | 12.157 | 12.157 | 0 | 13.498 | 0 | 13.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.476 | 8.476 | 8.476 | 8.476 | 9.897 | 9.897 | 9.897 | 8.476 | 5.755 | 5.526 | 5.526 | 5.409 |
| Other Non-Current Assets
| 106.952 | 106.338 | 107.908 | 101.077 | 54.063 | 61.93 | 62.258 | 69.638 | 69.904 | 71.692 | 71.749 | 269.044 | 270.646 | 284.821 | 297.213 | 312.782 | 323.655 | 345.596 | 361.83 | 352.717 | 366.136 | 365.908 | 370.696 | 369.012 | 366.029 | 366.946 | 367.819 | 360.855 | 355.463 | 355.709 | 354.596 | 348.844 | 348.516 | 344.701 | 346.185 | 304.612 | 302.795 | 300.939 | 292.34 | 290.819 | 289.972 | 290.059 | 293.169 | 293.784 | 10.712 | 297.849 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 311.034 | 297.647 | 300.507 | 299.406 | 259.592 | 270.82 | 276.684 | 272.054 | 278.363 | 285.478 | 293.149 | 557.408 | 564.851 | 584.19 | 603.174 | 615.869 | 632.329 | 668.418 | 678.651 | 677.915 | 676.048 | 680.174 | 649.798 | 645.383 | 643.98 | 651.127 | 654.642 | 645.023 | 638.925 | 644.553 | 645.762 | 640.57 | 647.349 | 651.072 | 652.124 | 614.316 | 617.895 | 623.99 | 626.238 | 625.378 | 627.757 | 633.165 | 655.007 | 657.708 | 660.709 | 668.625 | 434.95 | 445.696 | 453.129 | 462.417 |
| Total Assets
| 1,415.88 | 1,779.162 | 2,155.301 | 1,961.928 | 1,534.493 | 1,356.897 | 1,434.82 | 1,323.876 | 1,174.171 | 1,036.856 | 1,193.416 | 1,383.022 | 1,362.816 | 1,233.194 | 1,457.066 | 1,451.161 | 1,547.231 | 1,501.967 | 1,322.292 | 1,211.185 | 1,303.908 | 1,229.733 | 1,165.476 | 1,153.941 | 1,122.119 | 1,095.167 | 1,193.018 | 1,208.502 | 1,296.357 | 1,239.983 | 1,232.644 | 1,262.274 | 1,264.757 | 1,244.639 | 1,071.816 | 1,222.703 | 1,230.616 | 1,205.346 | 1,219.367 | 1,145.203 | 1,037.78 | 1,125.356 | 1,115.445 | 1,054.671 | 985.223 | 869.11 | 1,272.874 | 1,277.74 | 1,266.643 | 1,173.702 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 211.486 | 383.475 | 606.771 | 453.802 | 554.252 | 329.62 | 449.917 | 479.825 | 392.725 | 275.026 | 374.789 | 679.874 | 661.45 | 519.765 | 487.662 | 811.498 | 826.766 | 659.777 | 684.276 | 612.804 | 732.344 | 47.168 | 553.619 | 542.571 | 530.323 | 184.814 | 624.405 | 687.187 | 789.078 | 721.354 | 0 | 0 | 0 | 596.289 | 0 | 0 | 0 | 839.118 | 550.147 | 464.856 | 536.764 | 520.199 | 392.369 | 369.156 | 329.436 | 285.7 | 226.145 | 317.954 | 313.632 | 182.425 |
| Short Term Debt
| 152.942 | 104.043 | 224.947 | 252.281 | 248.201 | 338.141 | 344.299 | 411.619 | 418.94 | 435.371 | 444.098 | 120 | 120 | 120 | 307.15 | 60 | 110 | 195 | 60 | 30 | 30 | 85.5 | 70 | 70 | 55 | 52.3 | 15 | 15 | 0 | 8.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.9 | 18.9 | 38.9 | 38.9 | 38.9 | 58.9 | 68.9 | 68.9 |
| Tax Payables
| 3.643 | 74.319 | 124.087 | 146.163 | 57.777 | 40.448 | 38.679 | 21.684 | 6.549 | 2.336 | 1.983 | 0 | 0 | 3.594 | 9.858 | 7.831 | 16.197 | 17.297 | 0.269 | 2.76 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.358 | 0.209 | 0.152 | 1.893 | 2.655 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.009 | 0.057 | 0.037 | 0.157 | 0.107 | 0.065 | 0.077 | 0.052 | 0.037 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.671 |
| Other Current Liabilities
| 14.044 | 91.199 | 149.805 | 182.172 | 80.247 | 70.96 | 112.627 | 42.786 | 24.147 | 20.691 | 71.52 | 12.406 | 12.96 | 18.043 | 80.288 | 7.831 | 16.197 | 91.61 | 0.269 | 2.76 | 0.269 | 561.495 | 0.269 | 0.269 | 0.269 | 322.777 | 0.209 | 0.152 | 1.893 | 24.858 | 0 | 0 | 0 | 209.026 | 0 | 0 | 0 | 0 | 307.132 | 320.198 | 142.172 | 240.406 | 290.119 | 234.582 | 181.247 | 87.699 | 402.09 | 260.963 | 211.42 | 111.888 |
| Total Current Liabilities
| 378.472 | 578.717 | 981.523 | 888.255 | 882.7 | 738.721 | 906.843 | 934.23 | 835.812 | 731.088 | 890.407 | 812.28 | 794.41 | 657.808 | 875.1 | 879.329 | 952.963 | 946.387 | 744.545 | 645.564 | 762.613 | 694.163 | 623.888 | 612.84 | 585.592 | 559.891 | 639.614 | 702.339 | 790.971 | 746.212 | 762.484 | 797.749 | 809.944 | 805.315 | 632.776 | 786.957 | 805.283 | 839.118 | 857.279 | 785.054 | 678.936 | 760.605 | 701.388 | 622.638 | 549.583 | 412.299 | 667.135 | 637.817 | 593.952 | 467.884 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 81.94 | 81.94 | 49.94 | 49.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.016 | 2.032 | 2.049 | 2.064 | 2.081 | 2.097 | 2.113 | 2.129 | 0.145 | 0.161 | 0.194 | 0.21 | 0.226 | 0.243 | 0.259 | 0.275 | 0.291 | 0.307 | 0.324 | 0.34 | 0.356 | 0.371 | 0.388 | 0.404 | 0.42 | 0.436 | 0.453 | 0.469 | 0.485 | 0.501 | 0.518 | 0.534 | 0.55 | 0.566 | 0.582 | 0.599 | 0.615 | 0.631 | 0.647 | 0.663 | 0.679 | 0.696 | 0.712 |
| Deferred Tax Liabilities Non-Current
| 6.75 | 6.75 | 6.75 | 6.75 | 0 | 3.09 | 3.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 90.69 | 90.69 | 58.69 | 58.69 | 2 | 5.09 | 5.09 | 2.016 | 2.032 | 2.049 | 2.064 | 2.081 | 2.097 | 2.113 | 2.129 | 0.145 | 0.161 | 0.194 | 50.21 | 50.226 | 50.243 | 50.259 | 50.275 | 50.291 | 50.307 | 50.324 | 50.34 | 0.356 | 0.371 | 0.388 | 0.404 | 0.42 | 0.436 | 0.453 | 0.469 | 0.485 | 0.501 | 0.518 | 0.534 | 0.55 | 0.566 | 0.582 | 0.599 | 0.615 | 0.631 | 0.647 | 0.663 | 0.679 | 0.696 | 0.712 |
| Total Liabilities
| 469.162 | 669.407 | 1,040.213 | 946.945 | 884.7 | 743.811 | 911.933 | 936.246 | 837.844 | 733.137 | 892.471 | 814.361 | 796.507 | 659.921 | 877.229 | 879.474 | 953.124 | 946.581 | 794.755 | 695.79 | 812.856 | 744.422 | 674.163 | 663.131 | 635.899 | 610.215 | 689.954 | 702.695 | 791.342 | 746.6 | 762.888 | 798.169 | 810.38 | 805.768 | 633.245 | 787.442 | 805.784 | 839.636 | 857.813 | 785.604 | 679.502 | 761.187 | 701.987 | 623.253 | 550.214 | 412.946 | 667.798 | 638.496 | 594.648 | 468.596 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 709.977 | 709.977 | 709.977 | 709.977 | 709.977 | 709.977 | 709.977 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 0 | 0 | 661.153 | 0 | 0 | 0 | 661.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 609.23 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 | 623.946 |
| Retained Earnings
| 127.488 | 290.507 | 319.564 | 245.917 | -89.385 | -117.691 | -198.971 | -271.418 | -323.354 | -356.054 | -358.923 | -121.334 | -123.761 | -116.82 | -110.505 | -117.64 | -93.139 | -132.584 | -160.687 | -172.83 | -197.17 | -203.401 | -197.553 | -198.094 | -202.608 | -203.987 | -185.864 | -183.086 | -183.637 | -195.27 | -191.397 | -197.048 | -206.776 | -222.282 | -222.582 | -225.892 | -236.321 | -243.52 | -278.446 | -280.516 | 0 | -276.217 | 0 | -209.414 | 0 | -184.846 | 0 | 0 | 0 | -29.524 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 110.706 | 110.706 | 87.883 | 61.413 | 31.255 | 22.764 | 13.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661.153 | 661.153 | 0 | 661.153 | 661.153 | 661.153 | 0 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 661.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.657 | 16.657 | -265.287 | 16.657 | -210.591 | 16.657 | -189.024 | 16.657 | -108.557 | -76.346 | -44.499 | 17.547 |
| Total Shareholders Equity
| 948.171 | 1,111.19 | 1,117.424 | 1,017.307 | 651.847 | 615.05 | 524.739 | 389.735 | 337.799 | 305.099 | 302.23 | 539.819 | 537.392 | 544.333 | 550.648 | 543.513 | 568.014 | 528.569 | 500.466 | 488.323 | 463.983 | 457.752 | 463.6 | 463.059 | 458.545 | 457.166 | 475.289 | 478.067 | 477.516 | 465.883 | 469.756 | 464.105 | 454.377 | 438.871 | 438.571 | 435.261 | 424.832 | 365.71 | 362.157 | 360.087 | 358.659 | 364.386 | 413.355 | 431.189 | 434.922 | 455.757 | 515.389 | 547.6 | 579.447 | 611.969 |
| Total Equity
| 946.718 | 1,109.755 | 1,115.088 | 1,014.983 | 649.793 | 613.086 | 522.887 | 387.63 | 336.327 | 303.719 | 300.945 | 568.661 | 566.309 | 573.273 | 579.837 | 571.687 | 594.107 | 555.386 | 527.537 | 515.395 | 491.052 | 485.311 | 491.313 | 490.81 | 486.22 | 484.952 | 503.064 | 505.807 | 505.015 | 493.383 | 469.756 | 464.105 | 454.377 | 438.871 | 438.571 | 435.261 | 424.832 | 365.71 | 361.554 | 359.599 | 358.278 | 364.169 | 413.458 | 431.418 | 435.009 | 456.164 | 605.076 | 639.244 | 671.995 | 705.106 |
| Total Liabilities & Shareholders Equity
| 1,415.88 | 1,779.162 | 2,155.301 | 1,961.928 | 1,534.493 | 1,356.897 | 1,434.82 | 1,323.876 | 1,174.171 | 1,036.856 | 1,193.416 | 1,383.022 | 1,362.816 | 1,233.194 | 1,457.066 | 1,451.161 | 1,547.231 | 1,501.967 | 1,322.292 | 1,211.185 | 1,303.908 | 1,229.733 | 1,165.476 | 1,153.941 | 1,122.119 | 1,095.167 | 1,193.018 | 1,208.502 | 1,296.357 | 1,239.983 | 1,232.644 | 1,262.274 | 1,264.757 | 1,244.639 | 1,071.816 | 1,222.703 | 1,230.616 | 1,205.346 | 1,219.367 | 1,145.203 | 1,037.78 | 1,125.356 | 1,115.445 | 1,054.671 | 985.223 | 869.11 | 1,272.874 | 1,277.74 | 1,266.643 | 1,173.702 |