City Developments Limited

SGX:C09.SI

5.2 (SGD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,400.4311,975.3822,363.1972,128.7452,083.1652,651.3963,126.5292,401.6712,797.6522,728.5722,963.552,175.7262,289.2472,615.8342,711.8433,407.7221,644.3743,502.3013,295.4783,505.4183,673.0373,008.9483,291.9893,342.9353,223.0752,937.8513,690.493,662.2353,524.0973,316.0423,350.0393,344.6542,448.6252,593.612,517.5582,255.2691,870.3232,365.7142,310.4772,6422,603.0052,601.9422,440.7842,283.8791,873.8261,554.1431,355.478946.984981.486245.372245.372245.372193.971193.971193.971193.971177.901177.901177.901177.901183.467183.467183.467183.467143.402143.402143.402143.402206.959206.959206.959206.959142.85142.85142.85142.85153.697153.697590.428153.697
Short Term Investments 5.7666.6367.10426.59526.84837.61820.04820.107562.68121.58118.35814.4114.20314.6915.75815.47315.7716.44717.66817.75516.39915.94715.89128.93631.41632.57636.13535.75435.23233.27947.8135.67136.53434.47334.13634.92632.58500026.28800000000000-173.465-173.465-173.465-173.46516.87716.87716.87716.87717.67617.67617.67617.67613.01713.01713.01713.0178.9118.9118.9118.9117.547.547.547.545.1325.1325.1325.132
Cash and Short Term Investments 2,406.1971,982.0182,370.3012,155.342,110.0132,689.0143,146.5772,421.7783,360.3332,750.1532,981.9082,190.1362,303.452,630.5242,727.6013,423.1951,660.1443,518.7483,313.1463,523.1733,689.4363,024.8953,307.883,371.8713,254.4912,970.4273,726.6253,697.9893,559.3293,349.3213,397.8493,380.3252,485.1592,628.0832,551.6942,290.1951,902.9082,365.7142,310.4772,6422,603.0052,601.9422,440.7842,283.8791,873.8261,554.1431,355.478946.984981.486245.372245.372245.372193.971193.971193.971193.971194.778194.778194.778194.778201.143201.143201.143201.143156.419156.419156.419156.419215.869215.869215.869215.869150.39150.39150.39150.39635.315158.829590.428158.829
Net Receivables 2,633.5852,268.6321,990.0732,063.7392,219.2682,205.8572,133.8171,363.4990000000001,255.059000000000000002,051.43400001,397.371,373.7391,272.938449.3611,319.7451,281.2131,170.006925.172791.172872.927748.244739.931184.983184.983184.983274.662274.662274.662274.662269.237269.237269.237269.237175.746175.746175.746175.746000000000000698.5460783.1470
Inventory 4,886.9315,082.245,965.7285,974.6195,850.2426,120.4085,401.5665,619.0115,172.2925,435.1785,528.2355,640.2315,717.1645,875.4595,822.8934,365.0954,571.8375,058.7525,195.2415,205.2625,220.7236,155.9285,427.5355,563.8615,526.135,036.2654,930.5674,978.9764,804.1284,896.5734,765.4714,464.6484,334.9664,040.3254,229.5474,405.584,319.5238.0568.3868.5948.8258.7258.7578.7959.5528.7768.9289.1810.1432.5362.5362.5362.8052.8052.8052.8053.7193.7193.7193.7193.6273.6273.6273.6270000000000002,190.77502,194.6810
Other Current Assets 144.947164.117186.73,273.1711,502.2351,231.81598.516160.6050000000009.718000000000000008.42400003,692.4143,323.9173,260.4744,024.3553,062.513,204.3443,407.5833,542.7623,643.7913,419.6863,453.3853,343.977835.994835.994835.994734.946734.946734.946734.946644.504644.504644.504644.504570.465570.465570.465570.465475.091475.091475.091475.091489.467489.467489.467489.467562.763562.763562.763562.763-1,333.861547.69429.533547.694
Total Current Assets 10,071.669,531.41510,579.67911,403.1311,756.75412,300.16710,812.1199,593.3949,834.2739,921.68410,234.2319,589.4819,099.2539,581.1049,646.6749,183.0279,459.8639,842.2779,727.329,894.40510,080.56510,711.49610,714.41110,676.25510,888.0469,615.77310,184.84210,268.15710,329.31710,020.2499,843.4599,532.8718,879.9838,299.9218,293.5388,195.487,797.8487,463.5547,016.5197,184.0067,085.5466,992.9226,935.0986,870.2636,351.3125,997.8825,657.0195,157.7935,075.5371,268.8841,268.8841,268.8841,206.3831,206.3831,206.3831,206.3831,112.2381,112.2381,112.2381,112.238962.33962.33962.33962.33824.304824.304824.304824.304880.575880.575880.575880.575878.969878.969878.969878.9693,527.686881.9223,597.789881.922
Non-Current Assets:
Property, Plant & Equipment, Net 4,213.2054,049.8924,060.814,411.3265,361.8355,597.2445,525.6845,421.4925,462.3675,553.1465,555.255,286.165,013.35,109.3235,117.3855,025.8155,013.7675,095.9015,140.5655,048.935,135.6885,077.7314,938.6225,019.6735,174.8735,130.7014,964.5874,991.4974,918.2734,930.8054,950.3284,566.2423,566.4253,543.7423,504.3113,418.0293,405.4743,405.3593,430.2863,367.7973,313.1823,288.6033,232.4183,276.7023,410.4483,481.9633,549.5373,589.4673,616.768904.192904.192904.1921,040.3821,040.3821,040.3821,040.3821,009.5791,009.5791,009.5791,009.5791,579.7071,579.7071,579.7071,579.7071,765.511,765.511,765.511,765.512,222.8532,222.8532,222.8532,222.8532,286.4152,286.4152,286.4152,286.4157,397.0051,849.2517,573.7581,849.251
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 01.5011.7141.7441.8791.9781.55601.4160001.6430002.3880002.8460006.2380004.3510004.5690004.260000.00600000000000000000000.0150.0150.0150.0150.0180.0180.0180.0180.0740.0740.0740.0740.0750.0750.0750.0750.2530.06319.1720.063
Goodwill and Intangible Assets 1.6091.5011.7141.7441.8791.9781.55601.4160001.6430002.3880002.8460006.2380004.3510004.5690004.260000.00600000000000000000000.0150.0150.0150.0150.0180.0180.0180.0180.0740.0740.0740.0740.0750.0750.0750.0750.2530.06319.1720.063
Long Term Investments 9,854.4232,978.1742,977.0633,102.6082,567.8632,491.1232,509.0583,669.0542,252.9432,892.0552,863.3222,542.5322,605.7642,379.9782,377.5472,331.351,702.4631,873.4211,840.4171,850.3211,843.7161,589.2411,530.2591,516.0941,473.6831,274.5261,212.7511,227.8411,169.7061,150.2181,157.8461,173.7391,314.0221,290.9231,222.7891,286.2951,294.3580001,225.68900000000255.357255.357255.357260.626260.626260.626260.626207.707207.707207.707207.707101.501101.501101.501101.5010000000000000000
Tax Assets 28.80427.30247.46865.39169.30291.36119.818023.05100056.40800054.37400036.1500032.8340007.3440004.0750004.0590003.655000000000000000000038.21538.21538.21538.2150000000000000000
Other Non-Current Assets 64.3216,203.7425,314.3094,051.5784,135.3934,067.2274,808.5575,171.8345,626.2074,610.214,539.4374,124.9334,109.3243,343.6323,129.6693,061.0553,270.4373,053.2882,720.0422,727.6612,698.4572,534.7142,742.2812,756.9082,742.8563,243.4693,241.2063,301.023,271.5293,311.9033,304.7693,320.8812,921.5852,959.6593,046.643,077.9823,102.3294,441.7264,489.4834,697.1533,334.3884,453.0824,285.5934,366.844,360.8284,358.8354,570.9184,620.1474,600.096894.667894.667894.667623.491623.491623.491623.491725.114725.114725.114725.11469.32469.32469.32469.324133.953133.953133.953133.95389.6489.6489.6489.6499.30699.30699.30699.306343.5285.88373.09585.88
Total Non-Current Assets 14,162.36213,260.61112,401.36411,632.64712,136.27212,248.93312,864.67314,262.3813,365.98413,055.41112,958.00911,953.62511,786.43910,832.93310,624.60110,418.2210,043.42910,022.619,701.0249,626.9129,716.8579,201.6869,211.1629,292.6759,430.4849,648.6969,418.5449,520.3589,371.2039,392.9269,412.9439,060.8627,810.6767,794.3247,773.747,782.3067,810.487,847.0857,919.7698,064.957,876.927,741.6857,518.0117,643.5427,771.2767,840.7988,120.4558,209.6148,216.8642,054.2162,054.2162,054.2161,924.4981,924.4981,924.4981,924.4981,942.41,942.41,942.41,942.41,788.7611,788.7611,788.7611,788.7611,899.4811,899.4811,899.4811,899.4812,312.5672,312.5672,312.5672,312.5672,385.7952,385.7952,385.7952,385.7957,740.7781,935.1957,966.0251,935.195
Total Assets 24,234.02222,792.02622,981.04323,035.77723,893.02624,549.123,676.79223,855.77423,200.25722,977.09523,192.2421,543.10620,885.69220,414.03720,271.27519,601.24719,503.29219,864.88719,428.34419,521.31719,797.42219,913.18219,925.57319,968.9320,318.5319,264.46919,603.38619,788.51519,700.5219,413.17519,256.40218,593.73316,690.65916,094.24516,067.27815,977.78615,608.32815,310.63914,936.28815,248.95614,962.46614,734.60714,453.10914,513.80514,122.58813,838.6813,777.47413,367.40713,292.4013,323.13,323.13,323.13,130.8823,130.8823,130.8823,130.8823,054.6383,054.6383,054.6383,054.6382,751.0912,751.0912,751.0912,751.0912,723.7862,723.7862,723.7862,723.7863,193.1423,193.1423,193.1423,193.1423,264.7633,264.7633,264.7633,264.76311,268.4642,817.11611,563.8142,817.116
Liabilities & Equity:
Current Liabilities:
Account Payables 240.874242.382266.866251.821262.811213.39794.6151,075.757176.5841,367.0931,271.3461,283.701153.8391,377.1781,461.7031,436.395543.7151,931.6561,631.351,535.844559.6941,777.0341,579.0711,684.988234.4841,554.8191,450.6461,488.125188.5441,248.8831,449.3981,356.62169.7591,140.5131,184.8681,058.997156.7331,076.6141,056.5731,040.551981.845000943.850000000160.305160.305160.305160.30500000000152.787152.787152.787152.787318.166318.166318.166318.166251.877251.877251.877251.877221.484221.484221.484221.484
Short Term Debt 3,934.9913,349.5472,378.8283,623.75,207.2853,909.9672,812.7991,815.0152,055.7511,567.5942,001.7381,377.2021,258.4121,157.977986.2341,007.7811,266.0321,727.8331,236.9541,451.9671,782.831,858.6132,239.0561,790.9791,910.7321,725.1141,967.1612,465.4982,232.9262,436.051,655.7591,341.707968.025776.795937.805857.355998.1641,031.2291,203.3011,616.5431,476.5081,528.9711,074.345794.941780.002808.9851,056.722964.261818.31200000000000257.288257.288257.288257.288000000000000779.54301,123.330
Tax Payables 225.927246.239339.768622.054362.96317.772276.164265.137000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 235.99260.546674.482710.122764.597631.074267.607236.637000000000000000000000211.807225.31249.6640206.341248.369306.7111,178.998290.19333.014394.344360.818000-943.850000000000000000000000000000000-221.4840-221.4840
Other Current Liabilities 1,295.051,321.8151,597.521,895.4441,667.5252,158.4181,869.397313.7561,544.878480.561510.602602.6651,691.53384.513440.78409.5031,451.759338.602264.472279.2291,316.864264.054272.399298.6781,686.744196.617226.81260.1121,535.8490.1390.1250.1421,374.510.1790.2960.280.2660.1830.1670.0780.0751,429.1651,454.9251,368.1171,239.7871,108.4171,197.0571,093.3941,046.494466.202466.202466.202262.18262.18262.18262.18381.191381.191381.191381.191176.713176.713176.713176.713253.68253.68253.68253.68241.96241.96241.96241.96127.959127.959127.959127.959833.932181.885907.597181.885
Total Current Liabilities 5,706.9055,174.294,917.6966,481.0877,902.2186,912.8565,044.4183,441.1653,777.2133,415.2483,783.6863,263.5683,103.7812,919.6682,888.7172,853.6793,261.5063,998.0913,132.7763,267.043,659.3883,899.7014,090.5263,774.6453,831.963,476.553,644.6174,213.7353,957.3193,896.8793,330.5922,948.1332,512.2942,123.8282,371.3382,223.3432,334.1612,398.2162,593.0553,051.5162,819.2462,958.1362,529.272,163.0582,019.7891,917.4022,253.7792,057.6551,864.806466.202466.202466.202422.484422.484422.484422.484381.191381.191381.191381.191434.001434.001434.001434.001406.467406.467406.467406.467560.125560.125560.125560.125379.836379.836379.836379.8361,613.475403.3692,030.927403.369
Non-Current Liabilities:
Long Term Debt 7,713.0877,623.0397,988.0336,483.7566,198.0357,853.6558,993.9228,840.7287,862.66,824.8426,680.885,513.2275,068.844,485.3284,418.5173,815.6663,755.653,462.1044,114.1054,125.3593,954.9374,177.1674,111.6984,381.6114,571.9694,408.6574,667.5134,126.7554,466.2224,645.4685,092.7834,811.1183,858.2753,866.8563,652.9113,746.3973,468.7643,436.5062,971.4042,833.8122,929.3222,838.0993,167.6713,591.7993,425.2993,341.0193,111.2652,9423,197.816799.454799.454799.454821.653821.653821.653821.653808.844808.844808.844808.844579.237579.237579.237579.237669.982669.982669.982669.982000000004,053.32903,886.1170
Deferred Revenue Non-Current 45.569100.833100.802108.106171.777177.013182.09461.21187.04562.10161.49561.921231.49386.84788.886102.915291.655121.106124.845123.775278.74471.19572.50175.989284.16251.45349.70449.89484.07353.15353.18653.05463.52751.99151.350.16550.18956.92157.98154.45453.69240.86436.63636.89437.4543.38744.14740.90242.510.62510.62510.6257.4157.4157.4157.41510.11610.11610.11610.11612.68212.68212.68212.68200000000000017.6980-79.2820
Deferred Tax Liabilities Non-Current 368.51373.865350.253270.95196.068232.12996.84582.22107.592119.131117.248113.243113.778162.028145.925168.039179.179213.725257.172252.423271.013283.001287.55278.782274.998331.196327.644319.568316.855313.929315.931329.412328.49362.149352.699358.521352.637334.505338.388338.793367.304380.884392.684409.898449.158466.009474.151442.965433.797108.449108.449108.449102.654102.654102.654102.654106.703106.703106.703106.703116.817116.817116.817116.817108.387108.387108.387108.387167.556167.556167.556167.556174.53174.53174.53174.53317.12679.28279.28279.282
Other Non-Current Liabilities 860.60761.23259.43793.65992.899109.832117.056139.48799.251114.382124.76122.39493.86352.077341.863351.738174.152379.77384.553378.482224.656335.543342.537346.773142.426153.978155.392148.7100.45113.469123.419110.50299.688153.566150.823149.715145.522139.405127.054114.40596.89882.62484.98269.12776.8879.89386.95986.7989.30122.32522.32522.32521.09721.09721.09721.09718.68518.68518.68518.68513.33113.33113.33113.33120.13520.13520.13520.135664.676664.676664.676664.6761,042.3921,042.3921,042.3921,042.39222.1191,023.287437.7251,023.287
Total Non-Current Liabilities 8,987.7738,158.9698,498.5256,956.4716,658.7798,372.6299,389.9179,123.6468,156.4887,120.4566,984.3835,810.7855,507.9715,086.284,995.1914,438.3584,400.6364,176.7054,880.6754,880.0394,729.354,866.9064,814.2865,083.1555,273.5554,945.2845,200.2534,644.9174,967.65,126.0195,585.3195,304.0864,349.984,434.5624,207.7334,304.7984,017.1123,967.3373,494.8273,341.4643,447.2163,342.4713,681.9734,107.7183,988.7873,930.3083,716.5223,512.6573,763.414940.854940.854940.854952.818952.818952.818952.818944.348944.348944.348944.348722.066722.066722.066722.066798.504798.504798.504798.504832.231832.231832.231832.2311,216.9221,216.9221,216.9221,216.9224,410.2721,102.5684,323.8421,102.568
Total Liabilities 14,694.67813,333.25913,416.22113,437.55814,560.99715,285.48514,434.33512,564.81111,933.70110,535.70410,768.0699,074.3538,611.7528,005.9487,883.9087,292.0377,662.1428,174.7968,013.4518,147.0798,388.7388,766.6078,904.8128,857.89,105.5158,421.8348,844.878,858.6528,924.9199,022.8988,915.9118,252.2196,862.2746,558.396,579.0716,528.1416,351.2736,365.5536,087.8826,392.986,266.4626,300.6076,211.2436,270.7766,008.5765,847.715,970.3015,570.3125,628.221,407.0551,407.0551,407.0551,375.3021,375.3021,375.3021,375.3021,325.5381,325.5381,325.5381,325.5381,156.0671,156.0671,156.0671,156.0671,204.971,204.971,204.971,204.971,392.3561,392.3561,392.3561,392.3561,596.7581,596.7581,596.7581,596.7586,023.7471,505.9376,354.7691,505.937
Equity:
Preferred Stock 304.41330.218330.218330.218330.218330.218330.218330.874330.21800000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,661.1791,991.3971,991.3971,991.3971,991.3971,991.3971,661.1791,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.3971,991.397497.849497.849497.849497.849497.849497.849497.849000000000000000000000000
Retained Earnings 7,340.0137,110.3337,195.6777,146.856,232.8146,128.8826,276.2958,334.4000000000000000000000000000000004,999.340004,421.5250000000000020.43720.43720.43720.437621.561621.561621.561621.5610000000000000000
Accumulated Other Comprehensive Income/Loss -149.764-30.73729.26195.42189.349242.496234.516245.95400000000000000000000000000000000000000000-327.971-327.971-327.971-313.011-313.011-313.011-313.011-326.535-326.535-326.535-326.535-477.638-477.638-477.638-477.6380000000000000000
Other Total Stockholders Equity 24.651-330.218-330.218-330.218-330.218-330.2180-330.8748,198.6358,293.3198,244.0478,273.1128,049.38,175.8988,129.8258,075.1127,592.1777,449.8337,330.1017,312.2177,302.4117,021.0736,873.1326,968.7147,004.3956,673.946,521.4866,583.4236,418.736,001.9325,894.3025,860.0725,853.9835,613.4645,556.1665,460.3325,312.2515,069.5144,976.6314,971.693-163.9324,658.0664,535.8334,542.262-16.6594,342.5234,177.1924,113.6313,981.0771,746.1671,746.1671,746.1671,570.7411,570.7411,570.7411,570.7412,035.1972,035.1972,035.1972,035.1971,451.1031,451.1031,451.1031,451.1030000000000000000
Total Shareholders Equity 9,180.4899,070.9939,216.3359,233.6678,413.568,362.7758,502.20810,571.75110,520.2510,284.71610,235.44410,264.50910,040.69710,167.29510,121.22210,066.5099,583.5749,441.239,321.4989,303.6149,293.8089,012.478,864.5298,960.1118,995.7928,665.3378,512.8838,574.828,410.1277,993.3297,885.6997,851.4697,845.387,604.8617,547.5637,451.7297,303.6487,060.9116,968.0286,963.096,826.8056,649.4636,527.236,533.6596,396.2636,333.926,168.5896,105.0285,972.4741,916.0451,916.0451,916.0451,755.5791,755.5791,755.5791,755.5791,729.0991,729.0991,729.0991,729.0991,595.0251,595.0251,595.0251,595.0251,518.8151,518.8151,518.8151,518.8151,800.7861,800.7861,800.7861,800.7861,668.0061,668.0061,668.0061,668.0063,862.1711,311.1793,741.5051,311.179
Total Equity 9,539.3449,458.7679,564.8229,598.2199,332.0299,263.6159,242.45711,290.96311,266.55612,441.39112,424.17112,468.75312,273.9412,408.08912,387.36712,309.2111,841.1511,690.09111,414.89311,374.23811,408.68411,146.57511,020.76111,111.1311,213.01510,842.63510,758.51610,929.86310,775.60110,390.27710,340.49110,341.5149,828.3859,535.8559,488.2079,449.6459,257.0558,945.0868,848.4068,855.9768,696.0048,4348,241.8668,243.0298,114.0127,990.977,807.1737,797.0957,664.1811,916.0451,916.0451,916.0451,755.5791,755.5791,755.5791,755.5791,729.0991,729.0991,729.0991,729.0991,595.0251,595.0251,595.0251,595.0251,518.8151,518.8151,518.8151,518.8151,800.7861,800.7861,800.7861,800.7861,668.0061,668.0061,668.0061,668.0065,244.7171,311.1795,209.0451,311.179
Total Liabilities & Shareholders Equity 24,234.02222,792.02622,981.04323,035.77723,893.02624,549.123,676.79223,855.77423,200.25722,977.09523,192.2421,543.10620,885.69220,414.03720,271.27519,601.24719,503.29219,864.88719,428.34419,521.31719,797.42219,913.18219,925.57319,968.9320,318.5319,264.46919,603.38619,788.51519,700.5219,413.17519,256.40218,593.73316,690.65916,094.24516,067.27815,977.78615,608.32815,310.63914,936.28815,248.95614,962.46614,734.60714,453.10914,513.80514,122.58813,838.6813,777.47413,367.40713,292.4013,323.13,323.13,323.13,130.8823,130.8823,130.8823,130.8823,054.6383,054.6383,054.6383,054.6382,751.0912,751.0912,751.0912,751.0912,723.7862,723.7862,723.7862,723.7863,193.1423,193.1423,193.1423,193.1423,264.7633,264.7633,264.7633,264.76311,268.4642,817.11611,563.8142,817.116