Jardine Cycle & Carriage Limited
SGX:C07.SI
27.61 (SGD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,782.5 | 4,018.1 | 4,588.8 | 3,497.6 | 1,843.8 | 1,898.9 | 2,639.8 | 2,465.7 | 2,175.1 | 1,772 | 1,601.1 | 1,225.9 | 1,504.5 | 838 | 961.5 | 839.6 | 6.9 | 29.1 | 0.3 | 1.8 | 36.1 |
Short Term Investments
| 55 | 18.2 | 45.6 | 60.4 | 28.8 | 50.4 | 22.7 | 65.2 | 31.7 | 17.8 | 17.5 | 13.2 | 4.5 | 5.7 | 2.3 | 3.7 | 20.8 | 0 | 0 | 0 | 0.1 |
Cash and Short Term Investments
| 2,837.5 | 4,036.3 | 4,634.4 | 3,558 | 1,872.6 | 1,949.3 | 2,662.5 | 2,530.9 | 2,206.8 | 1,789.8 | 1,618.6 | 1,239.1 | 1,509 | 843.7 | 963.8 | 843.3 | 6.9 | 29.1 | 0.3 | 1.8 | 36.2 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,591.1 | 3,199.8 | 2,222.2 | 1,690.3 | -642.9 | 0 | 0 | 0 | 0 |
Inventory
| 2,599.4 | 2,130.2 | 1,531.9 | 1,320.2 | 1,907.1 | 2,039.7 | 1,657.9 | 1,548.4 | 1,531.7 | 1,538.1 | 1,346.4 | 1,740.6 | 1,448.5 | 1,310.4 | 895.7 | 921.4 | 642.9 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 6,118.7 | 5,529.8 | 4,773.6 | 4,389.9 | 4,814.6 | 4,579.2 | 5,188.5 | 64.5 | 128.5 | 66.8 | 40.8 | 8.4 | 20 | 19.8 | 35.8 | 606.3 |
Total Current Assets
| 11,564.1 | 12,131.1 | 11,813.5 | 10,056.7 | 10,274.5 | 10,107.7 | 9,850.2 | 8,852.9 | 8,128.4 | 8,142.5 | 7,544.2 | 8,168.2 | 7,613.1 | 5,482.4 | 4,148.5 | 3,495.8 | 15.3 | 49.1 | 20.1 | 37.6 | 642.5 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,817.7 | 4,890.3 | 5,120.1 | 5,572.3 | 6,093.6 | 4,974.1 | 3,908.2 | 3,475.3 | 2,878.4 | 3,548.1 | 3,746.6 | 4,306.1 | 3,543.4 | 3,474.9 | 2,140.4 | 1,599.2 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 |
Goodwill
| 394.8 | 368.1 | 388.6 | 398.5 | 369.2 | 359.4 | 202.9 | 205.9 | 200.6 | 187.2 | 191.1 | 226.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,320.4 | 1,307.3 | 1,387.3 | 1,418.4 | 1,432.8 | 1,868.9 | 1,501.6 | 1,386.8 | 1,262.7 | 1,353.4 | 1,146.5 | 1,234.5 | 1,401.8 | 1,141.6 | 1,049.1 | 879 | 864.1 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,715.2 | 1,675.4 | 1,775.9 | 1,816.9 | 1,802 | 2,228.3 | 1,704.5 | 1,592.7 | 1,463.3 | 1,540.6 | 1,337.6 | 1,460.8 | 1,401.8 | 1,141.6 | 1,049.1 | 879 | 864.1 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,159.2 | 6,686.8 | 6,595.2 | 6,256.1 | 7,144.4 | 6,112.1 | 6,253.5 | 4,161.1 | 3,634.3 | 3,131.6 | 2,774.4 | 3,041.8 | 2,999.4 | 2,616.4 | 2,022.2 | 1,351.9 | 1,288.4 | 0 | 0 | 0 | 500.3 |
Tax Assets
| 455.5 | 404 | 391.6 | 370.8 | 359.2 | 300.3 | 320.2 | 291.2 | 220 | 231.6 | 195.3 | 183 | 115.5 | 80.2 | 69.3 | 57.4 | 60.1 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,681.9 | 3,515.6 | 3,357.4 | 3,439.4 | 3,398.7 | 3,508.3 | 3,468.4 | 3,217 | 3,783.1 | 4,027.7 | 3,611.8 | 3,587.6 | 3,422.2 | 1,739.6 | 1,647.5 | 1,447 | -903.4 | 1,249.8 | 1,402.9 | 1,413.7 | 0.1 |
Total Non-Current Assets
| 20,829.5 | 17,172.1 | 17,240.2 | 17,455.5 | 18,797.9 | 17,123.1 | 15,654.8 | 12,737.3 | 11,979.1 | 12,479.6 | 11,665.7 | 12,579.3 | 11,482.3 | 9,052.7 | 6,928.5 | 5,334.5 | 1,309.9 | 1,250.7 | 1,403.8 | 1,414.6 | 501.3 |
Total Assets
| 32,393.6 | 29,303.2 | 29,053.7 | 27,512.2 | 29,072.4 | 27,230.8 | 25,505 | 21,590.2 | 20,107.5 | 20,622.1 | 19,209.9 | 20,747.5 | 19,095.4 | 14,535.1 | 11,077 | 8,830.3 | 1,325.2 | 1,299.8 | 1,423.9 | 1,452.2 | 1,143.8 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 5,379.8 | 5,276.9 | 4,488.4 | 3,534.9 | 4,307.8 | 4,951.5 | 4,223.5 | 3,363.6 | 3,006.8 | 2,983.9 | 2,839.8 | 2,845.9 | 3,085.6 | 2,222.5 | 1,654.8 | 1,254.9 | 1,095.8 | 0 | 250.6 | 0 | 0 |
Short Term Debt
| 3,487.7 | 2,908.3 | 2,742.5 | 4,224.9 | 4,622 | 4,576.9 | 4,525.8 | 3,443.2 | 2,654.8 | 3,072.5 | 3,148.2 | 2,797.9 | 2,424.1 | 1,997.9 | 1,242.9 | 1,211.7 | 38.1 | 182.4 | 254 | 273.7 | 137.3 |
Tax Payables
| 212.7 | 280.2 | 239 | 87.3 | 100 | 213.8 | 135.4 | 95.7 | 107.5 | 105.8 | 68.6 | 130 | 115.9 | 91.7 | 115.8 | 141.9 | 0.8 | 0.8 | 0.8 | 0.9 | 1.2 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,095.8 | 0 | 0.8 | 0 | 0 |
Other Current Liabilities
| 329.7 | 387.4 | 352 | 203.2 | 208.6 | 306.6 | 222.6 | 181.4 | 168.1 | 161.5 | 112.9 | 169.6 | 153.1 | 125.9 | 149.8 | 166.7 | 75.4 | 70.9 | 66.2 | 130.2 | 42.1 |
Total Current Liabilities
| 9,197.2 | 8,572.6 | 7,582.9 | 7,963 | 9,138.4 | 9,835 | 8,971.9 | 6,988.2 | 5,829.7 | 6,217.9 | 6,100.9 | 5,813.4 | 5,662.8 | 4,346.3 | 3,047.5 | 2,633.3 | 113.5 | 253.3 | 571.6 | 403.9 | 179.4 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 4,078 | 3,195.5 | 3,934.7 | 3,045 | 3,714.3 | 2,803.8 | 2,332.5 | 1,867.4 | 2,497.1 | 2,624.6 | 2,224.9 | 3,098.6 | 2,641.2 | 1,549.9 | 1,134.8 | 963.8 | 939.2 | 0 | 0 | 0 | 5.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 6,296.6 | 6,203.9 | 4,751.4 | 2,870.7 | 3,030.1 | 3,296.7 | 1,996.6 | 2,456 | 144.7 | 115.6 | 124.4 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 468.1 | 385.9 | 358.9 | 343.5 | 416.5 | 428 | 212.9 | 188 | 293.8 | 401.7 | 466.4 | 548.6 | 412.5 | 330 | 246.3 | 219.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
Other Non-Current Liabilities
| 835 | 699.7 | 781.9 | 854.1 | 818.7 | -5,625.5 | -5,657.2 | -4,281.2 | -2,392.3 | -2,450.8 | -2,762 | -1,421.6 | -2,042.6 | 106.9 | 101.5 | 67 | -939.2 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,381.1 | 4,281.1 | 5,075.5 | 4,242.6 | 4,949.5 | 3,902.9 | 3,092.1 | 2,525.6 | 3,269.3 | 3,605.6 | 3,226 | 4,222.2 | 3,467.1 | 2,131.5 | 1,598.2 | 1,374.5 | 0.3 | 0.4 | 0.4 | 0.4 | 6 |
Total Liabilities
| 14,578.3 | 12,853.7 | 12,658.4 | 12,205.6 | 14,087.9 | 13,737.9 | 12,064 | 9,513.8 | 9,099 | 9,823.5 | 9,326.9 | 10,035.6 | 9,129.9 | 6,477.8 | 4,645.7 | 4,007.8 | 113.8 | 253.7 | 572 | 404.3 | 185.4 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 1,381 | 632.6 | 632.6 | 632.6 | 632.3 | 632.3 | 632.3 | 632.3 | 555.2 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,658.4 | 5,758.8 | 5,987.2 | 5,593.1 | 5,479.1 | 4,766.5 | 5,045.9 | 4,373.6 | 3,885.9 | 3,990.6 | 3,628.5 | 4,006.7 | 3,774.3 | 3,110.8 | 2,338.9 | 1,630.4 | 656.2 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 8,039.4 | 7,139.8 | 7,368.2 | 6,974.1 | 6,860.1 | 6,147.5 | 6,426.9 | 5,754.6 | 5,266.9 | 4,623.2 | 4,261.1 | 4,639.3 | 4,406.6 | 3,743.1 | 2,971.2 | 2,262.7 | 1,211.4 | 1,046.1 | 851.9 | 1,047.9 | 958.4 |
Total Equity
| 17,815.3 | 16,449.5 | 16,395.3 | 15,306.6 | 14,984.5 | 13,492.9 | 13,441 | 12,076.4 | 11,008.5 | 10,798.6 | 9,883 | 10,711.9 | 9,965.5 | 8,057.3 | 6,431.3 | 4,822.5 | 3,609.6 | 1,046.1 | 851.9 | 1,047.9 | 958.4 |
Total Liabilities & Shareholders Equity
| 32,393.6 | 29,303.2 | 29,053.7 | 27,512.2 | 29,072.4 | 27,230.8 | 25,505 | 21,590.2 | 20,107.5 | 20,622.1 | 19,209.9 | 20,747.5 | 19,095.4 | 14,535.1 | 11,077 | 8,830.3 | 1,325.2 | 1,299.8 | 1,423.9 | 1,452.2 | 1,143.8 |