
Buzzi Unicem S.p.A.
MIL:BZU.MI
32.48 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,259.458 | 1,027.574 | 1,027.574 | 2,167.855 | 1,084.809 | 2,149.634 | 1,075.282 | 2,115.552 | 1,058.514 | 1,879.967 | 940.379 | 1,836.832 | 918.924 | 1,608.719 | 804.666 | 1,702.316 | 851.781 | 1,520.095 | 760.436 | 1,702.72 | 851.876 | 1,518.723 | 759.634 | 768.385 | 768.385 | 669.299 | 669.299 | 726.914 | 726.914 | 677.5 | 677.5 | 670.771 | 737.251 | 720.957 | 540.341 | 663.966 | 759.931 | 724.782 | 513.392 | 607.651 | 717.982 | 684.345 | 496.376 | 674.53 | 804.805 | 770.58 | 503.135 | 667.185 | 795.396 | 788.635 | 562.23 | 678.033 | 770.001 | 769.947 | 569.404 | 648.927 | 772.286 | 767.6 | 459.629 | 596.005 | 729.759 | 758.697 | 587.348 |
Cost of Revenue
| 1,362.787 | 588.288 | 588.288 | 1,293.525 | 586.907 | 1,413.877 | 634.789 | 1,398.363 | 642.657 | 1,335.305 | 610.571 | 1,238.206 | 568.109 | 1,116.504 | 494.889 | 1,079.21 | 484.178 | 1,083.341 | 465.246 | 1,105.667 | 491.026 | 1,099.722 | 479.566 | 457.317 | 457.317 | 430.201 | 430.201 | 430.264 | 430.264 | 424.755 | 424.755 | 245.878 | 266.665 | 263.256 | 231.101 | 256.588 | 293.861 | 292.144 | 227.865 | 238.338 | 286.687 | 272.651 | 239.947 | 256.574 | 319.588 | 327.776 | 229.996 | -249.738 | 507.759 | 502.099 | 427.628 | 466.752 | 515.798 | 527.017 | 437.447 | 476.268 | 524.247 | 632.459 | 221.438 | 402.676 | 451.947 | 622.608 | 280.652 |
Gross Profit
| 896.671 | 439.287 | 439.287 | 874.33 | 497.903 | 735.757 | 440.494 | 717.189 | 415.857 | 544.662 | 329.808 | 598.626 | 350.815 | 492.215 | 309.778 | 623.106 | 367.604 | 436.754 | 295.19 | 597.053 | 360.851 | 419.001 | 280.068 | 311.068 | 311.068 | 239.098 | 239.098 | 296.651 | 296.651 | 252.746 | 252.746 | 424.893 | 470.586 | 457.701 | 309.24 | 407.378 | 466.07 | 432.638 | 285.527 | 369.313 | 431.295 | 411.694 | 256.429 | 417.956 | 485.217 | 442.804 | 273.139 | 916.923 | 287.637 | 286.536 | 134.602 | 211.281 | 254.203 | 242.93 | 131.957 | 172.659 | 248.039 | 135.141 | 238.191 | 193.329 | 277.812 | 136.089 | 306.696 |
Gross Profit Ratio
| 0.397 | 0.427 | 0.427 | 0.403 | 0.459 | 0.342 | 0.41 | 0.339 | 0.393 | 0.29 | 0.351 | 0.326 | 0.382 | 0.306 | 0.385 | 0.366 | 0.432 | 0.287 | 0.388 | 0.351 | 0.424 | 0.276 | 0.369 | 0.405 | 0.405 | 0.357 | 0.357 | 0.408 | 0.408 | 0.373 | 0.373 | 0.633 | 0.638 | 0.635 | 0.572 | 0.614 | 0.613 | 0.597 | 0.556 | 0.608 | 0.601 | 0.602 | 0.517 | 0.62 | 0.603 | 0.575 | 0.543 | 1.374 | 0.362 | 0.363 | 0.239 | 0.312 | 0.33 | 0.316 | 0.232 | 0.266 | 0.321 | 0.176 | 0.518 | 0.324 | 0.381 | 0.179 | 0.522 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.472 | 0 | 0 | 0 | 154.81 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 324.639 | 160.462 | 160.462 | 322.867 | 156.369 | 291.667 | 150.574 | 334.375 | 148.614 | 303.049 | 141.488 | 297.261 | 134.579 | 263.325 | 130.935 | 281.777 | 131.142 | 248.705 | 132.505 | 292.336 | 138.737 | 254.39 | 130.994 | 132.731 | 132.731 | 128.881 | 128.881 | 128.083 | 128.083 | 128.907 | 128.907 | 166.544 | 111.707 | 137.934 | 111.468 | 158.411 | 113.233 | 115.331 | 110.182 | 152.315 | 106.727 | 107.481 | 104.862 | 159.748 | 114.924 | 112.337 | 105.416 | 169.249 | 109.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.472 | 0 | 0 | 0 | 154.81 |
Other Expenses
| 17.198 | 66.129 | 0 | -29.917 | 0 | -23.328 | 0 | -29.487 | 0 | -21.716 | 0 | -31.919 | 0 | -17.868 | 0 | -25.335 | 0 | -17.323 | 0 | -18.993 | 0 | -16.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.502 | 0 | 0 | 0 | 0 | 0 | 0.577 | -0.001 | 0 | 0.558 | 0.487 | 0 | 0.1 | 0.01 | 0 | 4.66 | 0 | 0.001 |
Operating Expenses
| 341.837 | 226.591 | 183.909 | 352.784 | 212.817 | 314.995 | 166.309 | 363.862 | 181.197 | 324.765 | 265.621 | 329.18 | 160.257 | 281.193 | 173.445 | 307.112 | 151.985 | 266.028 | 150.841 | 311.329 | 201.428 | 270.897 | 187.703 | 149.71 | 149.71 | 149.139 | 149.139 | 196.956 | 196.956 | 156.757 | 156.757 | 361.699 | 327.177 | 344.655 | 304.692 | 344.857 | 329.338 | 344.134 | 304.765 | 303.937 | 309.33 | 329.74 | 293.846 | 310.559 | 353.176 | 347.537 | 315.167 | 877.791 | 172.726 | 168.4 | 168.744 | 178.865 | 163.188 | 162.226 | 150.186 | 327.178 | 166.249 | 21.823 | 278.462 | 131.15 | 153.731 | -12.772 | 318.804 |
Operating Income
| 554.834 | 206.937 | 206.937 | 521.546 | 271.508 | 420.762 | 218.453 | 353.327 | 190.536 | 219.897 | 178.094 | 269.446 | 155.097 | 211.022 | 112.089 | 315.994 | 167.317 | 170.726 | 90.05 | 285.724 | 148.512 | 148.104 | 79.344 | 111.166 | 111.166 | 51.601 | 51.601 | 106.734 | 106.734 | 64.112 | 64.112 | 75.584 | 143.408 | 124.449 | 4.548 | 57.187 | 136.734 | 89.356 | -19.238 | 42.612 | 121.965 | 51.524 | -37.417 | -20.058 | 132.04 | 79.805 | -42.028 | -1.861 | 114.911 | 118.136 | -34.142 | 32.416 | 91.015 | 80.704 | -18.229 | -154.519 | 81.79 | 113.318 | -40.271 | 62.179 | 124.081 | 148.861 | -12.108 |
Operating Income Ratio
| 0.246 | 0.201 | 0.201 | 0.241 | 0.25 | 0.196 | 0.203 | 0.167 | 0.18 | 0.117 | 0.189 | 0.147 | 0.169 | 0.131 | 0.139 | 0.186 | 0.196 | 0.112 | 0.118 | 0.168 | 0.174 | 0.098 | 0.104 | 0.145 | 0.145 | 0.077 | 0.077 | 0.147 | 0.147 | 0.095 | 0.095 | 0.113 | 0.195 | 0.173 | 0.008 | 0.086 | 0.18 | 0.123 | -0.037 | 0.07 | 0.17 | 0.075 | -0.075 | -0.03 | 0.164 | 0.104 | -0.084 | -0.003 | 0.144 | 0.15 | -0.061 | 0.048 | 0.118 | 0.105 | -0.032 | -0.238 | 0.106 | 0.148 | -0.088 | 0.104 | 0.17 | 0.196 | -0.021 |
Total Other Income Expenses Net
| -67.869 | 252.176 | 60.75 | -14.189 | 22.494 | 51.514 | 57.98 | 56.172 | 44.196 | -157.651 | -118.177 | 46.044 | 31.46 | 2.684 | 18.981 | 77.13 | 43.118 | -36.671 | 49.646 | -14.526 | 7.078 | 57.577 | 6.045 | 147.004 | 41.841 | 28.03 | 28.03 | -17.428 | -17.428 | 20.926 | 20.926 | -50.019 | -17.253 | -0.722 | 0.885 | -6.116 | -12.015 | 10.948 | -26.926 | 42.424 | 10.905 | -32.408 | -23.698 | -24.719 | -37.373 | -19.33 | -34.699 | -29.096 | -22.111 | -31.598 | -31.746 | -35.578 | -19.716 | -17.826 | -28.501 | -35.216 | -20.408 | -12.673 | -34.08 | -20.319 | -11.079 | -23.294 | -33.144 |
Income Before Tax
| 486.965 | 459.113 | 267.687 | 507.357 | 294.002 | 472.276 | 276.433 | 409.499 | 234.731 | 62.246 | 59.917 | 315.49 | 186.557 | 213.706 | 131.07 | 393.124 | 210.434 | 134.055 | 139.696 | 271.198 | 155.59 | 136.921 | 85.389 | 153.007 | 153.007 | 79.631 | 79.631 | 89.306 | 89.306 | 85.037 | 85.037 | 25.565 | 126.155 | 123.727 | 5.433 | 43.265 | 124.719 | 100.304 | -46.164 | 53.854 | 132.87 | 50.015 | -61.115 | -44.777 | 103.377 | 60.475 | -68.82 | -38.906 | 94.74 | 86.538 | -64.524 | -3.162 | 71.299 | 62.878 | -46.73 | -189.735 | 61.382 | 100.645 | -74.351 | 41.86 | 113.002 | 125.567 | -45.252 |
Income Before Tax Ratio
| 0.216 | 0.447 | 0.261 | 0.234 | 0.271 | 0.22 | 0.257 | 0.194 | 0.222 | 0.033 | 0.064 | 0.172 | 0.203 | 0.133 | 0.163 | 0.231 | 0.247 | 0.088 | 0.184 | 0.159 | 0.183 | 0.09 | 0.112 | 0.199 | 0.199 | 0.119 | 0.119 | 0.123 | 0.123 | 0.126 | 0.126 | 0.038 | 0.171 | 0.172 | 0.01 | 0.065 | 0.164 | 0.138 | -0.09 | 0.089 | 0.185 | 0.073 | -0.123 | -0.066 | 0.128 | 0.078 | -0.137 | -0.058 | 0.119 | 0.11 | -0.115 | -0.005 | 0.093 | 0.082 | -0.082 | -0.292 | 0.079 | 0.131 | -0.162 | 0.07 | 0.155 | 0.166 | -0.077 |
Income Tax Expense
| 37.23 | 113.507 | 56.754 | 52.405 | 26.203 | 121.651 | 60.826 | 99.359 | 49.68 | 31.158 | 15.579 | 40.524 | 20.262 | 52.428 | 26.214 | 77.052 | 38.526 | 62.735 | 31.368 | 59.961 | 29.981 | 36.085 | 18.043 | 23.332 | 23.332 | 17.925 | 17.925 | 48.333 | 48.333 | 25.389 | 25.389 | 57.314 | 37.165 | 36.107 | 1.6 | 35.422 | 40.853 | 22.458 | -4.727 | -11.269 | 56.685 | 17.383 | -7.669 | 24.287 | 36.676 | 24.303 | -6.034 | 44.151 | 27.851 | 22.479 | -18.598 | 3.308 | 22.639 | 18.198 | -13.967 | -68.108 | -1.855 | 33.465 | -24.148 | 13.012 | 26.027 | 29.528 | -4.817 |
Net Income
| 520.567 | 210.875 | 210.875 | 535.45 | 267.725 | 431.095 | 215.548 | 370.141 | 185.071 | 88.645 | 44.323 | 332.28 | 166.14 | 209.623 | 104.812 | 343.728 | 171.864 | 216.518 | 108.259 | 251.056 | 125.528 | 134.615 | 67.308 | 129.547 | 129.547 | 61.52 | 61.52 | 136.991 | 136.991 | 58.82 | 58.82 | -32.007 | 87.561 | 86.699 | 3.613 | 7.731 | 82.723 | 76.424 | -41.548 | 65.157 | 74.062 | 31.215 | -53.844 | -72.434 | 59.091 | 28.985 | -66.321 | -86.189 | 54.42 | 49.22 | -45.926 | -6.47 | 48.66 | 32.433 | -32.763 | -121.627 | 63.237 | 67.18 | -50.203 | 28.848 | 86.975 | 96.039 | -40.435 |
Net Income Ratio
| 0.23 | 0.205 | 0.205 | 0.247 | 0.247 | 0.201 | 0.2 | 0.175 | 0.175 | 0.047 | 0.047 | 0.181 | 0.181 | 0.13 | 0.13 | 0.202 | 0.202 | 0.142 | 0.142 | 0.147 | 0.147 | 0.089 | 0.089 | 0.169 | 0.169 | 0.092 | 0.092 | 0.188 | 0.188 | 0.087 | 0.087 | -0.048 | 0.119 | 0.12 | 0.007 | 0.012 | 0.109 | 0.105 | -0.081 | 0.107 | 0.103 | 0.046 | -0.108 | -0.107 | 0.073 | 0.038 | -0.132 | -0.129 | 0.068 | 0.062 | -0.082 | -0.01 | 0.063 | 0.042 | -0.058 | -0.187 | 0.082 | 0.088 | -0.109 | 0.048 | 0.119 | 0.127 | -0.069 |
EPS
| 2.86 | 2.28 | 1.14 | 2.89 | 1.45 | 2.33 | 1.16 | 2 | 1 | 0.47 | 0.24 | 1.73 | 0.86 | 1.09 | 0.55 | 1.67 | 0.84 | 1.05 | 0.53 | 1.22 | 0.61 | 0.66 | 0.33 | 0.64 | 0.64 | 0.25 | 0.25 | 0.63 | 0.63 | 0.25 | 0.25 | -0.16 | 0.43 | 0.42 | 0.018 | 0.038 | 0.4 | 0.37 | -0.2 | 0.32 | 0.36 | 0.15 | -0.26 | -0.35 | 0.29 | 0.14 | -0.32 | -0.42 | 0.26 | 0.26 | -0.22 | -0.032 | 0.19 | 0.18 | -0.16 | -0.59 | 0.27 | 0.28 | -0.24 | 0.11 | 0.37 | 0.41 | -0.2 |
EPS Diluted
| 2.86 | 2.28 | 1.14 | 2.89 | 1.45 | 2.33 | 1.16 | 2 | 1 | 0.47 | 0.24 | 1.73 | 0.86 | 1.09 | 0.55 | 1.67 | 0.84 | 1.05 | 0.53 | 1.22 | 0.61 | 0.66 | 0.33 | 0.64 | 0.64 | 0.28 | 0.28 | 0.62 | 0.62 | 0.27 | 0.27 | -0.16 | 0.43 | 0.42 | 0.018 | 0.038 | 0.4 | 0.37 | -0.2 | 0.32 | 0.36 | 0.15 | -0.26 | -0.35 | 0.29 | 0.14 | -0.32 | -0.42 | 0.26 | 0.26 | -0.22 | -0.032 | 0.19 | 0.18 | -0.16 | -0.59 | 0.27 | 0.28 | -0.24 | 0.11 | 0.37 | 0.41 | -0.2 |
EBITDA
| 662.485 | 607.531 | 265.025 | 643.79 | 325.687 | 618.619 | 276.973 | 563.808 | 251.409 | 205.432 | 234.316 | 453.811 | 210.281 | 349.589 | 166.689 | 534.077 | 223.352 | 278.406 | 147.707 | 439.708 | 208.211 | 281.648 | 135.171 | 173.606 | 173.606 | 103.564 | 103.564 | 160.441 | 160.441 | 116.678 | 116.678 | 127.742 | 221.854 | 169.789 | 89.789 | 104.901 | 206.158 | 122.621 | 77.358 | 69.807 | 230.539 | 111.461 | 13.231 | 15.031 | 191.026 | 147.216 | 16.158 | 72.324 | 171.602 | 152.524 | 49.727 | 117.769 | 146.912 | 157.157 | 82.665 | 74.34 | 191.975 | 259.742 | 56.184 | 132.721 | 225.731 | 222.523 | 79.67 |
EBITDA Ratio
| 0.293 | 0.591 | 0.258 | 0.297 | 0.3 | 0.288 | 0.258 | 0.267 | 0.238 | 0.109 | 0.249 | 0.247 | 0.229 | 0.217 | 0.207 | 0.314 | 0.262 | 0.183 | 0.194 | 0.258 | 0.244 | 0.185 | 0.178 | 0.226 | 0.226 | 0.155 | 0.155 | 0.221 | 0.221 | 0.172 | 0.172 | 0.19 | 0.301 | 0.236 | 0.166 | 0.158 | 0.271 | 0.169 | 0.151 | 0.115 | 0.321 | 0.163 | 0.027 | 0.022 | 0.237 | 0.191 | 0.032 | 0.108 | 0.216 | 0.193 | 0.088 | 0.174 | 0.191 | 0.204 | 0.145 | 0.115 | 0.249 | 0.338 | 0.122 | 0.223 | 0.309 | 0.293 | 0.136 |