Bystronic AG (BYS.SW) - Income Statement

Home
BYS.SW
Financials

317 (CHF) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	930.1	1,015.9	939.3	801.4	1,573.2	1,782.2	1,482.8	1,210	1,140.8	1,195.7	1,194	1,161.5	1,128.118	1,077.859	904.49	1,489.52	1,506.952	1,273.554	1,153.44	1,013.78	903.03	908.23
Cost of Revenue Numbers are in millions	535.6	751	682.9	612.8	1,150.1	860.9	722.7	573.4	542.9	559.679	571.811	562.786	555.76	531.674	421.39	757.3	755.871	626.775	577.06	501.21	440.51	446.66
Gross Profit Numbers are in millions	394.5	264.9	256.4	188.6	423.1	921.3	760.1	636.6	597.9	636.021	622.189	598.714	572.358	546.185	483.1	732.22	751.081	646.779	576.38	512.57	462.52	461.57
Gross Profit Ratio Numbers are in millions	0.424	0.261	0.273	0.235	0.269	0.517	0.513	0.526	0.524	0.532	0.521	0.515	0.507	0.507	0.534	0.492	0.498	0.508	0.5	0.506	0.512	0.508
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	185.7	164.6	111.1	0	0	0	0	0	0	0	0	0	0	0	0	0.383	0.405	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	28.5	36.4	29.2	41.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	28.5	222.1	193.8	152.4	298.7	405.8	337.6	298.8	203.8	285.6	263.3	0	0	0	0	0	0.383	0.405	0	0	0	0
Other Expenses Numbers are in millions	5.2	5.3	7.5	5.7	13.1	8.4	6.4	2.8	515.9	531.72	534.483	541.435	1.149	5.4	10.14	3.93	-0.054	-1.472	528.37	464.79	446.71	426.7
Operating Expenses Numbers are in millions	340.1	216.8	186.3	146.7	285.6	775.7	633.1	551	515.9	531.72	534.483	541.435	510.5	489.299	484.45	634.43	618.983	566.199	528.37	464.79	446.71	426.7
Operating Income Numbers are in millions	54.4	48.1	70.1	41.9	137.5	146.7	113.3	92.5	80.8	104.321	87.703	55.33	61.862	56.886	-1.36	97.79	132.098	80.58	66.8	52.05	15.81	34.88
Operating Income Ratio Numbers are in millions	0.058	0.047	0.075	0.052	0.087	0.082	0.076	0.076	0.071	0.087	0.073	0.048	0.055	0.053	-0.002	0.066	0.088	0.063	0.058	0.051	0.018	0.038
Total Other Income Expenses Net Numbers are in millions	0.7	-2.7	-0.9	0.3	29.6	-2.4	12	-7.6	-3.3	-18.818	6.052	9.114	4.637	2.918	10.89	8.88	56.549	13.78	13.99	3.17	-1.57	-2.76
Income Before Tax Numbers are in millions	55.1	45.4	69.2	42.2	167.1	144.3	125.3	84.9	77.5	85.503	93.755	64.444	66.499	59.804	9.54	106.67	195.891	94.36	80.79	55.22	30.45	60.58
Income Before Tax Ratio Numbers are in millions	0.059	0.045	0.074	0.053	0.106	0.081	0.085	0.07	0.068	0.072	0.079	0.055	0.059	0.055	0.011	0.072	0.13	0.074	0.07	0.054	0.034	0.067
Income Tax Expense Numbers are in millions	13.1	8.8	12.4	13.7	30.3	29.5	27.9	21	18.2	24.097	19.996	18.841	14.36	8.228	6.2	27.89	34.472	23.234	17.1	10.21	7.42	15.22
Net Income Numbers are in millions	41.9	36.6	-28.6	65	125.8	96.6	83.7	60.2	59.3	61.406	73.759	45.603	52.139	51.576	3.34	78.78	161.409	71.126	63.62	44.96	22.8	45.07
Net Income Ratio Numbers are in millions	0.045	0.036	-0.03	0.081	0.08	0.054	0.056	0.05	0.052	0.051	0.062	0.039	0.046	0.048	0.004	0.053	0.107	0.056	0.055	0.044	0.025	0.05
EPS Numbers are in millions	20.26	17.7	-13.82	31.45	60.86	46.73	40.49	29.09	28.65	31	39.2	23.69	27.09	26.74	1.7	40.92	83.87	36.95	0.33	0.23	0.12	0.22
EPS Diluted Numbers are in millions	20.26	17.7	-13.82	31.45	60.86	46.73	40.49	29.09	28.65	31	39.2	23.69	27.09	26.74	1.7	40.92	83.87	36.95	0.33	0.23	0.12	0.22
EBITDA Numbers are in millions	83.1	69.8	88.6	60	175.8	181.3	141.2	124.7	108.5	140.801	125.153	91.132	104.732	91.43	36.71	149.3	193.757	131.151	130.69	98.51	76.94	102.55
EBITDA Ratio Numbers are in millions	0.089	0.069	0.094	0.075	0.112	0.102	0.095	0.103	0.095	0.118	0.105	0.078	0.093	0.085	0.041	0.1	0.129	0.103	0.113	0.097	0.085	0.113

Bystronic AG

SIX:BYS.SW Add to watchlist

SIX:BYS.SW