Baylin Technologies Inc.
TSX:BYL.TO
0.24 (CAD) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 83.589 | 73.041 | 120.86 | 102.494 | 119.739 | 153.323 | 136.214 | 91.642 | 85.326 | 59.707 | 52.088 | 85.257 | 68.354 |
| Cost of Revenue
| 49.199 | 44.643 | 87.949 | 87.382 | 84.338 | 98.384 | 85.373 | 63.297 | 61.489 | 47.091 | 41.638 | 58.407 | 45.548 |
| Gross Profit
| 34.39 | 28.398 | 32.911 | 15.112 | 35.401 | 54.939 | 50.841 | 28.345 | 23.838 | 12.615 | 10.45 | 26.85 | 22.805 |
| Gross Profit Ratio
| 0.411 | 0.389 | 0.272 | 0.147 | 0.296 | 0.358 | 0.373 | 0.309 | 0.279 | 0.211 | 0.201 | 0.315 | 0.334 |
| Reseach & Development Expenses
| 12.235 | 11.455 | 13.28 | 13.682 | 13.272 | 16.803 | 15.363 | 11.248 | 10.378 | 8.984 | 9.047 | 7.871 | 6.554 |
| General & Administrative Expenses
| 16.153 | 18.637 | 23.933 | 22.37 | 21.889 | 25.725 | 23.868 | 13.384 | 12.757 | 13.406 | 10.694 | 12.412 | 7.282 |
| Selling & Marketing Expenses
| 7.923 | 7.104 | 8.14 | 7.964 | 9.319 | 14.823 | 13.509 | 5.49 | 4.192 | 6.637 | 4.617 | 2.939 | 2.63 |
| SG&A
| 24.076 | 25.741 | 32.073 | 30.334 | 31.208 | 40.548 | 37.377 | 18.874 | 16.949 | 20.044 | 15.311 | 15.351 | 9.912 |
| Other Expenses
| 2.609 | -3.356 | 0.256 | -1.863 | -0.243 | 0.401 | -1.725 | 0 | 0 | 0.454 | -0.009 | 0.04 | -0.09 |
| Operating Expenses
| 38.92 | 33.84 | 45.353 | 44.016 | 44.48 | 57.752 | 51.919 | 30.122 | 27.327 | 29.481 | 24.348 | 23.181 | 16.377 |
| Operating Income
| -4.53 | -5.442 | -12.442 | -28.904 | -9.353 | -2.058 | -6.217 | -1.777 | -3.489 | -16.866 | -13.898 | 3.669 | 6.429 |
| Operating Income Ratio
| -0.054 | -0.075 | -0.103 | -0.282 | -0.078 | -0.013 | -0.046 | -0.019 | -0.041 | -0.282 | -0.267 | 0.043 | 0.094 |
| Total Other Income Expenses Net
| -3.023 | -2.629 | -2.692 | -5.891 | -5.637 | -2.776 | -4.407 | -1.996 | 0.831 | -2.664 | -2.387 | -1.648 | -1.385 |
| Income Before Tax
| -7.553 | -8.071 | -16.494 | -60.749 | -17.811 | -18.601 | -10.624 | -3.773 | -2.647 | -19.53 | -16.29 | 2.012 | 5.044 |
| Income Before Tax Ratio
| -0.09 | -0.11 | -0.136 | -0.593 | -0.149 | -0.121 | -0.078 | -0.041 | -0.031 | -0.327 | -0.313 | 0.024 | 0.074 |
| Income Tax Expense
| 0.907 | 0.146 | 0.383 | 6.671 | -0.887 | 1.013 | -5.18 | 0.436 | 0.003 | 0.827 | 0.041 | 1.13 | 0.554 |
| Net Income
| -7.854 | -13.852 | -16.877 | -67.42 | -16.924 | -19.614 | -4.651 | -3.726 | -2.649 | -20.357 | -16.331 | 0.883 | 1.387 |
| Net Income Ratio
| -0.094 | -0.19 | -0.14 | -0.658 | -0.141 | -0.128 | -0.034 | -0.041 | -0.031 | -0.341 | -0.314 | 0.01 | 0.02 |
| EPS
| -0.052 | -0.16 | -0.21 | -1.09 | -0.42 | -0.49 | -0.13 | -0.16 | -0.14 | -1.08 | -0.87 | 0.075 | 0.074 |
| EPS Diluted
| -0.052 | -0.16 | -0.21 | -1.09 | -0.42 | -0.49 | -0.13 | -0.16 | -0.14 | -1.08 | -0.87 | 0.075 | 0.074 |
| EBITDA
| -1.79 | 0.229 | -1.525 | -46.277 | -1.289 | 1.266 | 3.648 | 0.661 | 1.846 | -12.102 | -11.379 | 6.551 | 8.622 |
| EBITDA Ratio
| -0.021 | 0.003 | -0.01 | -0.193 | 0.024 | 0.065 | 0.045 | 0.025 | 0.007 | -0.203 | -0.192 | 0.079 | 0.126 |