Boston Properties, Inc.
NYSE:BXP
80.33 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,471.484 | 737.501 | 766.634 | 1,612.567 | 882.647 | 1,581.575 | 918.952 | 690.333 | 375.774 | 456.491 | 436.271 | 452.692 | 1,002.728 | 557.307 | 697.369 | 1,668.742 | 1,714.783 | 1,691.047 | 660.733 | 644.95 | 751.21 | 1,087.001 | 360.091 | 543.359 | 322.502 | 472.555 | 294.571 | 434.767 | 493.055 | 492.435 | 302.939 | 356.914 | 419.323 | 1,180.044 | 1,605.678 | 723.718 | 1,387.007 | 1,342.751 | 1,064.396 | 1,763.079 | 846.664 | 1,036.576 | 1,179.573 | 2,365.137 | 1,641.275 | 1,608.731 | 909.376 | 1,041.978 | 1,223.215 | 1,671.997 | 591.196 | 1,823.208 | 1,063.024 | 780.584 | 1,052.997 | 478.948 | 1,270.074 | 1,703.448 | 1,220.392 | 1,448.933 | 782.106 | 819.245 | 143.789 | 241.51 | 55.597 | 112.11 | 852.283 | 1,506.921 | 1,894.198 | 1,885.318 | 2,016.336 | 725.788 | 1,049.026 | 1,264.64 | 32.214 | 261.496 | 450.577 | 507.182 | 209.307 | 239.344 | 213.873 | 227.698 | 182.151 | 22.686 | 37.621 | 158.587 | 384.418 | 55.275 | 28.793 | 81.64 | 71.007 | 98.067 | 161.011 | 165.764 | 241.819 | 280.957 | 12.43 | 6.319 | 18.335 | 12.035 | 50 | 32 | 34 | 12.166 | 15.5 | 109 | 391.4 | 17.56 | 26 | 136.7 |
Short Term Investments
| 0 | 12.07 | 0 | 0 | 0 | 0 | 32.099 | 32.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | 0.509 | 0 | 0 | 0 | 2.364 | 0 | 12.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.792 | 11.036 | 11.193 | 9.548 | 9.312 | 9.975 | 9.8 | 8.732 | 7.911 | 7.026 | 7.592 | 9.946 | 10.436 | 11.173 | 9.408 | 11.59 | 16.16 | 20.372 | 176.346 | 104.256 | 102.488 | 92.944 | 91.955 | 0 | 83.485 | 0 | 0 | 0 | 37.5 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.297 | 4.297 | 4.297 | 6.06 | 7.012 | 14.065 | 28.283 | 73.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,471.484 | 737.501 | 766.634 | 1,612.567 | 882.647 | 1,581.575 | 918.952 | 690.333 | 375.774 | 456.491 | 436.271 | 452.692 | 1,002.728 | 557.307 | 697.369 | 1,668.742 | 1,714.783 | 1,691.047 | 660.733 | 644.95 | 751.21 | 1,087.001 | 360.091 | 543.359 | 322.502 | 472.555 | 294.571 | 434.767 | 493.055 | 492.435 | 302.939 | 356.914 | 419.323 | 1,180.044 | 1,605.678 | 723.718 | 1,387.007 | 1,342.751 | 1,064.396 | 1,763.079 | 846.664 | 1,036.576 | 1,179.573 | 2,365.137 | 1,641.275 | 1,608.731 | 909.376 | 1,041.978 | 1,235.007 | 1,683.033 | 602.389 | 1,832.756 | 1,072.336 | 790.559 | 1,062.797 | 487.68 | 1,277.985 | 1,710.474 | 1,227.984 | 1,458.879 | 792.542 | 830.418 | 153.197 | 253.1 | 71.757 | 132.482 | 1,028.629 | 1,611.177 | 1,996.686 | 1,978.262 | 2,108.291 | 725.788 | 1,132.511 | 1,264.64 | 32.214 | 261.496 | 488.077 | 532.182 | 209.307 | 239.344 | 213.873 | 227.698 | 182.151 | 22.686 | 37.621 | 158.587 | 384.418 | 55.275 | 28.793 | 81.64 | 71.007 | 102.364 | 165.308 | 170.061 | 247.879 | 287.969 | 26.495 | 34.602 | 91.358 | 12.035 | 50 | 32 | 34 | 12.166 | 15.5 | 109 | 391.4 | 17.56 | 26 | 136.7 |
Net Receivables
| 206.86 | 188.261 | 199.121 | 226.604 | 1,557.216 | 1,512.372 | 1,474.942 | 1,449.356 | 1,398.401 | 1,408.663 | 1,387.745 | 1,375.235 | 1,362.55 | 1,327.994 | 1,292.868 | 1,296.194 | 1,290.304 | 1,255.549 | 1,243.702 | 1,247.515 | 1,205.032 | 1,160.612 | 1,146.118 | 1,120.993 | 1,104.776 | 976.312 | 962.308 | 953.761 | 915.165 | 908.709 | 885.136 | 891.686 | 861.827 | 861.677 | 841.623 | 852.748 | 803.591 | 785.98 | 761.642 | 738.594 | 733.095 | 724.935 | 699.542 | 711.067 | 696.434 | 691.693 | 1,076.51 | 1,055.061 | 429.367 | 984.435 | 985.731 | 972.809 | 917.549 | 892.607 | 400.02 | 842.501 | 383.655 | 769.656 | 102.085 | 363.24 | 341.845 | 78.495 | 339.116 | 338.743 | 327.554 | 312.116 | 34.58 | 58.074 | 43.199 | 48.398 | 50.799 | 57.052 | 42.128 | 35.814 | 41.458 | 52.668 | 32.463 | 28.23 | 27.442 | 25.5 | 12.936 | 11.637 | 14.962 | 18.425 | 21.813 | 21.185 | 23.193 | 20.458 | 48.716 | 31.298 | 36.846 | 43.546 | 41.087 | 26.337 | 24.443 | 26.852 | 40.039 | 32.34 | 34.539 | 28.362 | 0 | 0 | 0 | 40.83 | 33.2 | 24.8 | 18.9 | 24.458 | 13.2 | 13.2 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 1,186.787 | 0 | -107.538 | -55.232 | 0 | -57.811 | -97.56 | -46.946 | -129.102 | -33.84 | -106.524 | -56.768 | -136.73 | -41.685 | -110.308 | -68.701 | -131.472 | -80.943 | -133.443 | -85.972 | -147.256 | -77.971 | -144.817 | -93.985 | -150.905 | -129.666 | -176.693 | -144.222 | -136.799 | -185.118 | -143.476 | -117.993 | -165.985 | -164.432 | -219.074 | -133.035 | -178.488 | -184.477 | -238.688 | -179.741 | -71.756 | -90.61 | 0 | 0 | 0 | 0 | 0 | 0 | -305.692 | 0 | 0 | -375.672 | -356.094 | 0 | 20.681 | 292.289 | 19.42 | 0 | 34.311 | 59.644 | 57.64 | 0 | 17.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.403 | 0 | 0 |
Other Current Assets
| -1,678.344 | -925.762 | -965.755 | -1,839.171 | -1,155.808 | -1,822.542 | -1,141.457 | 46.479 | 180.65 | 101.591 | 174.544 | 106.277 | 176.753 | 126.919 | 380.916 | 84.427 | 156.53 | 357.376 | 334.575 | 88.621 | 163.863 | 144.624 | 203.679 | 176.775 | 234.725 | 340.477 | 307.814 | 148.573 | 228.596 | 141.33 | 202.149 | 192.84 | 240.673 | 209.876 | 208.148 | 258.908 | 233.855 | 370.551 | 754.203 | 651.753 | 372.235 | 192.283 | 232.728 | 241.678 | 292.187 | 234.57 | 127.166 | 145.791 | 32.253 | 31.381 | 30.697 | 40.332 | 36.759 | 302.439 | 305.692 | 308.031 | 300.771 | 401.054 | 376.942 | 21.867 | 353.709 | 340.123 | 331.237 | 21.97 | 316.411 | 326.149 | 202.429 | 0 | 196.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.8 | 148.2 | 135.8 | 93.779 | 108.8 | 145.7 |
Total Current Assets
| 0 | 2,340.384 | 2,355.972 | 3,194.383 | 2,487.604 | 3,140.862 | 2,439.224 | 2,186.168 | 1,847.287 | 1,911.513 | 1,998.56 | 1,876.393 | 2,444.471 | 1,965.274 | 2,242.051 | 3,015.523 | 3,055.093 | 3,247.204 | 2,102.28 | 1,939.401 | 2,009.797 | 2,323.536 | 1,578.416 | 1,760.184 | 1,528.56 | 1,703.372 | 1,417.437 | 1,459.13 | 1,491.999 | 1,448.489 | 1,239.319 | 1,311.774 | 1,345.13 | 2,107.375 | 2,518.65 | 1,650.256 | 2,280.977 | 2,381.289 | 2,414.256 | 2,988.994 | 1,732.92 | 1,820.759 | 1,933.355 | 3,133.405 | 2,391.208 | 2,355.253 | 2,041.296 | 2,152.22 | 1,696.627 | 2,698.849 | 1,618.817 | 2,845.897 | 2,026.644 | 1,985.605 | 1,462.817 | 1,638.212 | 1,962.411 | 2,505.512 | 1,350.917 | 1,843.986 | 1,508.777 | 1,541.325 | 842.97 | 613.813 | 750.033 | 830.391 | 1,323.278 | 1,564.995 | 2,254.314 | 1,933.716 | 2,067.135 | 782.84 | 1,091.154 | 406.21 | 73.672 | 314.164 | 520.54 | 560.412 | 236.749 | 264.844 | 226.809 | 239.335 | 197.113 | 41.111 | 59.434 | 179.772 | 407.611 | 75.733 | 77.509 | 81.64 | 71.007 | 141.613 | 161.011 | 165.764 | 272.322 | 314.821 | 66.534 | 66.942 | 125.897 | 40.397 | 50 | 32 | 34 | 52.996 | 232.5 | 282 | 546.1 | 170.2 | 148 | 295.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 20,116.925 | 20,106.575 | 19,896.398 | 560.322 | 403.947 | 404.202 | 404.861 | 405.44 | 405.858 | 406.749 | 407.285 | 407.93 | 408.096 | 381.16 | 383.799 | 384.355 | 384.906 | 385.451 | 386.034 | 386.625 | 337.108 | 338.458 | 16,551.621 | 16,644.047 | 16,570.028 | 16,437.3 | 16,302.083 | 16,161.862 | 15,984.469 | 15,840.177 | 15,678.372 | 15,545.316 | 15,499.046 | 15,312.472 | 15,303.446 | 15,304.41 | 15,335.004 | 15,304.111 | 15,420.63 | 15,609.472 | 15,621.362 | 15,560.278 | 15,519.818 | 15,531.229 | 15,545.829 | 11,729.112 | 11,684.074 | 11,534.066 | 11,365.172 | 11,352.574 | 10,746.486 | 10,639.176 | 10,584.621 | 10,597.044 | 10,441.117 | 9,529.71 | 9,175.766 | 9,112.76 | 9,065.881 | 9,020.214 | 8,960.285 | 8,898.077 | 8,849.559 | 8,791.304 | 8,619.04 | 8,527.908 | 8,718.188 | 8,315.692 | 8,337.015 | 8,308.75 | 8,160.403 | 7,935.166 | 7,685.466 | 7,840.27 | 7,886.102 | 7,943.894 | 7,885.352 | 8,164.971 | 8,147.858 | 8,142.913 | 8,169.504 | 8,075.498 | 7,981.825 | 7,821.703 | 7,632.837 | 7,534.808 | 7,847.778 | 7,929.782 | 6,811.733 | 6,784.552 | 6,738.052 | 6,614.951 | 6,518.096 | 5,668.035 | 5,526.06 | 5,228.622 | 5,176.503 | 5,346.587 | 5,141.667 | 5,064.1 | 4,715.8 | 4,635.2 | 4,559.809 | 3,226.8 | 2,356 | 1,969.8 | 1,502.282 | 1,147.9 | 814.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 692.386 | 710.82 | 720.174 | 713.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 800.099 | 0 | 0 | 692.386 | 710.82 | 720.174 | 713.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,455.661 | 1,437.008 | 1,413.656 | 1,569.631 | 1,814.44 | 1,784.716 | 1,748.188 | 1,623.874 | 1,586.451 | 1,554.654 | 1,526.629 | 1,415.039 | 1,347.065 | 1,346.727 | 1,349.935 | 1,412.225 | 1,372.572 | 1,405.439 | 992.394 | 967.63 | 970.246 | 1,008.632 | 984.507 | 956.807 | 712.57 | 696.071 | 649.086 | 639.781 | 846.149 | 819.749 | 799.012 | 798.681 | 274.393 | 256.981 | 255.604 | 237.174 | 230.927 | 216.924 | 212.853 | 198.983 | 195.866 | 145.382 | 142.725 | 144.415 | 152.201 | 666.632 | 672.088 | 664.69 | 670.653 | 667.377 | 669.722 | 770.466 | 772.502 | 762.522 | 767.252 | 792.434 | 794.65 | 798.161 | 763.636 | 772.167 | 772.319 | 781.336 | 782.76 | 973.396 | 606.696 | 176.346 | 81.672 | 102.488 | 92.944 | 91.955 | 83.711 | 83.485 | 96.962 | 98.836 | 90.207 | 133.811 | 107.81 | 79.855 | 80.955 | 88.276 | 83.95 | 83.555 | 88.786 | 88.632 | 93.904 | 101.794 | 101.905 | 101.819 | 100.804 | 98.071 | 98.485 | 90.16 | 94.155 | 92.456 | 89.871 | 73.118 | 69.486 | 36.541 | 36.415 | 0 | 0 | 0 | 46.787 | 0 | 0 | 0 | 3.143 | 0 | 0 |
Tax Assets
| 0 | -800.099 | 0 | 0 | -692.386 | -710.82 | -720.174 | -713.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,561.478 | 1,626.423 | 1,521.712 | 20,121.591 | 19,982.431 | 19,997.28 | 19,868.452 | 19,850.09 | 19,362.611 | 18,515.671 | 18,545.278 | 18,581.37 | 18,338.641 | 18,243.614 | 18,108.933 | 18,107.542 | 17,996.095 | 17,936.528 | 17,967.076 | 17,924.523 | 17,637.385 | 17,576.098 | 960.165 | 1,008.084 | 975.193 | 1,033.131 | 961.934 | 1,014.876 | 1,002.655 | 1,067.382 | 1,060.609 | 1,100.772 | 1,083.151 | 1,087.727 | 1,170.15 | 1,157.702 | 1,166.739 | 1,243.78 | 1,264.29 | 1,333.785 | 1,260.546 | 1,340.553 | 1,366.303 | 1,452.856 | 1,413.267 | 1,186.239 | 953.939 | 1,246.56 | 545.955 | 574.089 | 520.861 | 544.512 | 541.484 | 1,013.09 | 501.682 | 764.281 | 311.773 | 989.504 | 675.2 | 330.619 | 306.735 | 349.553 | 665.513 | 358.601 | 331.798 | 321.955 | 827.782 | 313.127 | -8,429.959 | -8,400.705 | 668.068 | -8,018.651 | -7,782.428 | -7,939.106 | 611.895 | -8,077.705 | -7,993.162 | -8,244.826 | 569.571 | -8,231.189 | -8,253.454 | -8,159.053 | 439.378 | -7,910.335 | -7,726.741 | -7,636.602 | 401.787 | -8,031.601 | -6,912.537 | -6,882.623 | 275.36 | -6,705.111 | -6,612.251 | -5,760.491 | -5,615.931 | -5,301.74 | -5,245.989 | -5,383.128 | -5,178.082 | -5,064.1 | -4,715.8 | -4,635.2 | -4,606.596 | 0 | -0.1 | 0 | -3.104 | -0.3 | 0 |
Total Non-Current Assets
| 0 | 23,134.064 | 23,170.006 | 22,831.766 | 22,251.544 | 22,200.818 | 22,186.198 | 22,021.501 | 21,879.404 | 21,354.92 | 20,477.074 | 20,479.192 | 20,404.339 | 20,093.802 | 19,971.501 | 19,842.667 | 19,904.122 | 19,753.573 | 19,727.418 | 19,345.504 | 19,278.778 | 18,944.739 | 18,923.188 | 18,496.293 | 18,608.938 | 18,257.791 | 18,166.502 | 17,913.103 | 17,816.519 | 17,833.273 | 17,727.308 | 17,537.993 | 17,444.769 | 16,856.59 | 16,657.18 | 16,729.2 | 16,699.286 | 16,732.67 | 16,764.815 | 16,897.773 | 17,142.24 | 17,077.774 | 17,046.213 | 17,028.846 | 17,128.5 | 17,111.297 | 13,581.983 | 13,310.101 | 13,445.316 | 12,581.78 | 12,594.04 | 11,937.069 | 11,954.154 | 11,898.607 | 12,372.656 | 11,710.051 | 11,086.425 | 10,282.189 | 10,900.425 | 10,504.717 | 10,123 | 10,039.339 | 10,028.966 | 10,297.832 | 10,123.301 | 9,557.534 | 9,026.209 | 9,627.642 | 8,731.307 | 8,429.959 | 8,400.705 | 8,912.182 | 8,018.651 | 7,782.428 | 7,939.106 | 8,588.204 | 8,077.705 | 7,993.162 | 8,244.826 | 8,798.384 | 8,231.189 | 8,253.454 | 8,159.053 | 8,509.989 | 7,910.335 | 7,726.741 | 7,636.602 | 8,351.47 | 8,031.601 | 6,912.537 | 6,882.623 | 7,111.897 | 6,705.111 | 6,612.251 | 5,760.491 | 5,615.931 | 5,301.74 | 5,245.989 | 5,383.128 | 5,178.082 | 5,064.1 | 4,715.8 | 4,635.2 | 4,606.596 | 3,226.8 | 2,355.9 | 1,969.8 | 1,502.321 | 1,147.6 | 814.4 |
Total Assets
| 26,405.536 | 25,474.448 | 25,525.978 | 26,026.149 | 24,739.148 | 25,341.68 | 24,625.422 | 24,207.669 | 23,726.691 | 23,266.433 | 22,475.634 | 22,355.585 | 22,848.81 | 22,059.076 | 22,213.552 | 22,858.19 | 22,959.215 | 23,000.777 | 21,829.698 | 21,284.905 | 21,288.575 | 21,268.275 | 20,501.604 | 20,256.477 | 20,137.498 | 19,961.163 | 19,583.939 | 19,372.233 | 19,308.518 | 19,281.762 | 18,966.627 | 18,849.767 | 18,789.899 | 18,963.965 | 19,175.83 | 18,379.456 | 18,980.263 | 19,113.959 | 19,179.071 | 19,886.767 | 18,875.16 | 18,898.533 | 18,979.568 | 20,162.251 | 19,519.708 | 19,466.55 | 15,623.279 | 15,462.321 | 15,141.943 | 15,280.629 | 14,212.857 | 14,782.966 | 13,980.798 | 13,884.212 | 13,835.473 | 13,348.263 | 13,048.836 | 12,787.701 | 12,251.342 | 12,348.703 | 11,631.777 | 11,580.664 | 10,871.936 | 10,911.645 | 10,873.334 | 10,387.925 | 10,349.487 | 11,192.637 | 10,985.621 | 10,994.602 | 11,085.74 | 9,695.022 | 9,777.509 | 9,710.516 | 8,690.401 | 8,902.368 | 9,183.888 | 9,124.624 | 9,097.991 | 9,063.228 | 9,012.414 | 8,982.267 | 8,837.035 | 8,551.1 | 8,408.655 | 8,276.209 | 8,408.754 | 8,427.203 | 8,481.315 | 7,358.671 | 7,301.392 | 7,253.51 | 7,193.521 | 7,093.296 | 6,310.079 | 6,226.47 | 5,611.117 | 5,539.054 | 5,716.317 | 5,434.772 | 5,354.8 | 5,018.8 | 4,935.7 | 5,235.087 | 3,459.3 | 2,637.9 | 2,515.9 | 1,672.521 | 1,295.6 | 1,110 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 372.484 | 374.681 | 458.329 | 462.24 | 434.574 | 397.798 | 417.545 | 360.572 | 342.467 | 304.576 | 312.125 | 331.687 | 305.969 | 260.875 | 336.264 | 345.959 | 328.292 | 293.831 | 377.553 | 421.269 | 418.429 | 328.885 | 276.645 | 315.462 | 327.067 | 355.002 | 331.5 | 325.44 | 303.559 | 313.723 | 298.524 | 312.979 | 287.464 | 252.727 | 274.709 | 245.2 | 231.9 | 224.086 | 243.263 | 253.6 | 216.08 | 218.028 | 202.47 | 215.778 | 212.998 | 210.359 | 199.102 | 193.492 | 163.496 | 165.441 | 155.139 | 172.928 | 173.257 | 171.617 | 186.059 | 199.534 | 177 | 189.633 | 220.089 | 229.177 | 223.909 | 200.269 | 171.791 | 164.986 | 183.192 | 128.769 | 145.692 | 37.562 | 27.718 | -4.096 | 102.934 | 7.974 | -5.091 | -8.406 | 2.18 | 81.73 | -2.948 | 13.75 | 3.023 | -2.818 | 0.44 | 20.836 | 7.457 | -14.032 | -34.731 | -17.809 | -7.38 | -11.954 | 52.655 | 56.125 | 1.547 | -7.289 | 61.248 | 58.542 | 57.338 | -1.675 | -5.89 | 5.893 | 16.652 | 0 | 0 | 0 | -6.849 | 41.5 | 62.1 | 37.8 | 23.8 | 16.1 | 30 |
Short Term Debt
| 0 | 487.169 | 1,177.77 | 1,959.598 | 1,197.173 | 497.426 | 13,969.522 | 13,964.357 | 340 | 165 | 255 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 115 | 45 | 0 | 2.555 | 105 | 307.093 | 0 | 376.683 | 211.802 | 0 | 29.81 | 30.336 | 30.854 | 0 | 0 | 63 | 0 | 744.88 | 739.536 | 769.577 | 434.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,225.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,762.229 | -850 | 304.86 | -1,197.173 | -497.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.555 | 0 | -307.093 | 0 | -376.683 | -211.802 | 0 | -29.81 | -30.336 | -30.854 | 0 | 0 | -63 | 0 | -744.88 | -739.536 | -769.577 | -434.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -1,465.119 | -36.043 | -1,959.598 | 300.338 | 282.553 | -13,683.695 | -13,689.94 | 262.837 | 267.758 | 261.73 | 264.655 | 257.147 | 277.104 | 247.678 | 277.37 | 259.896 | 266.351 | 253.414 | 260.729 | 248.598 | 254.708 | 254.523 | 254.381 | 257.927 | 236.107 | 235.394 | 222.686 | 229.534 | 213.049 | 397.132 | 67.148 | 347.666 | -41.437 | 122.855 | 517.706 | 284.018 | 261.104 | 268.572 | 1,046.004 | 294.662 | 205.444 | 293.45 | -80.115 | -445.756 | -515.476 | -223.728 | 182.949 | 501.066 | 155.3 | 190.612 | 161.006 | 173.139 | 145.415 | 171.089 | 143.358 | 165.757 | 161.386 | 149.922 | 156.594 | 261.192 | 273.498 | 281.538 | 164.294 | 312.842 | 339.534 | 373.937 | -145.692 | 437.289 | -27.718 | 4.096 | -102.934 | -7.974 | 5.091 | -3,217.144 | -2.18 | -81.73 | 2.948 | -13.75 | -3.023 | 2.818 | -0.44 | -20.836 | -7.457 | 14.032 | 34.731 | 17.809 | 7.38 | 1,113.954 | 1,003.345 | 1,008.875 | 1,082.453 | 1,106.289 | 1,014.752 | 978.458 | 1,006.662 | 1,198.675 | 1,213.89 | 1,316.107 | 1,304.348 | 1,257 | 1,062 | 1,149 | 1,639.849 | 31.1 | 20.7 | 24 | 40.7 | 17.3 | 13.1 |
Total Current Liabilities
| 0 | 1,156.763 | 666.408 | 763.189 | 762.578 | 717.127 | 683.625 | 691.962 | 963.409 | 775.225 | 821.306 | 721.78 | 588.834 | 583.073 | 508.553 | 613.634 | 605.855 | 594.643 | 797.245 | 638.282 | 669.867 | 673.137 | 583.408 | 531.026 | 743.389 | 563.174 | 705.396 | 599.186 | 554.974 | 519.163 | 815.855 | 672.765 | 660.645 | 622.71 | 587.384 | 792.415 | 559.028 | 523.34 | 523.512 | 1,289.267 | 548.262 | 484.524 | 511.478 | 867.235 | 509.558 | 467.099 | 420.736 | 382.051 | 694.558 | 318.796 | 356.053 | 316.145 | 346.067 | 318.672 | 342.706 | 329.417 | 365.291 | 338.386 | 339.555 | 376.683 | 490.369 | 497.407 | 481.807 | 436.085 | 477.828 | 522.726 | 502.706 | 145.692 | 474.851 | 27.718 | -4.096 | 102.934 | 7.974 | -5.091 | 3,217.144 | 2.18 | 81.73 | -2.948 | 13.75 | 3.023 | -2.818 | 0.44 | 20.836 | 7.457 | -14.032 | -34.731 | -17.809 | -7.38 | 1,102 | 1,056 | 1,065 | 1,084 | 1,099 | 1,076 | 1,037 | 1,064 | 1,197 | 1,208 | 1,322 | 1,321 | 1,257 | 1,062 | 1,149 | 1,633 | 267.6 | 82.8 | 61.8 | 64.5 | 33.4 | 43.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16,215.246 | 14,880.305 | 14,184.554 | 13,967.069 | 15,556.192 | 15,912.905 | 15,164.438 | 14,694.357 | 13,945.971 | 13,939.248 | 13,205.355 | 13,200.591 | 13,826.049 | 13,006.04 | 12,976.008 | 13,485.963 | 13,482.786 | 13,479.704 | 12,238.864 | 12,236.028 | 12,259.522 | 12,218.487 | 11,378.334 | 11,007.757 | 10,719.702 | 10,721.878 | 10,224.313 | 10,226.611 | 10,234.634 | 10,236.639 | 9,781.845 | 9,796.133 | 9,808.922 | 9,934.084 | 10,160.366 | 9,216.513 | 9,909.796 | 10,047.459 | 10,066.696 | 10,086.984 | 10,655.75 | 10,738.609 | 10,757.135 | 11,521.508 | 11,534.369 | 11,545.545 | 8,871.518 | 8,912.369 | 8,650.858 | 8,896.207 | 7,960.626 | 8,704.138 | 7,950.363 | 7,941.643 | 7,937.264 | 7,786.001 | 7,444.886 | 7,229.3 | 6,674.899 | 6,719.771 | 6,008.99 | 5,957.696 | 6,112.8 | 6,171.916 | 6,111.463 | 5,503.889 | 4,232.647 | 4,198.04 | 4,116.194 | 4,327.58 | 4,445.154 | 4,150.937 | 4,283.323 | 4,383.401 | 4,696.713 | 4,826.254 | 4,921.867 | 4,898.757 | 5,011.016 | 5,011.814 | 5,016.069 | 4,994.703 | 4,910.761 | 5,004.72 | 4,920.343 | 4,819.282 | 4,980.113 | 5,041.537 | 4,466.692 | 4,415.724 | 4,361.233 | 4,314.942 | 4,245.433 | 4,177.67 | 3,450.347 | 3,414.891 | 3,453.135 | 3,395.068 | 3,530.399 | 3,321.584 | 3,277.8 | 2,941.5 | 3,010.8 | 3,088.724 | 1,752.4 | 1,327.6 | 1,336.6 | 1,332.253 | 985.6 | 807.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -16,215.246 | 1,147.137 | 2,389.303 | 3,103.527 | 380.014 | 418.813 | 465.276 | 450.918 | 417.255 | 401.36 | 396.283 | 390.418 | 370.403 | 370.99 | 599.965 | 412.084 | 369.932 | 373.281 | 366.852 | 387.994 | 356.338 | 355.984 | 369.575 | 503.726 | 468.433 | 462.869 | 470.14 | 443.98 | 419.215 | 452.608 | 446.489 | 450.821 | 461.079 | 508.952 | 498.29 | 483.601 | 448.68 | 554.713 | 589.915 | 607.58 | 623.555 | 661.5 | 708.411 | 729.89 | 733.919 | 769.534 | 525.775 | 533.047 | 110.876 | 359.891 | 376.363 | 349.167 | 300.207 | 287.354 | 266.044 | 268.652 | 160.566 | 151.075 | 171.407 | 183.19 | 55.652 | 55.652 | 55.652 | 772.377 | 0 | 0 | 640.673 | -4,198.04 | 539.454 | -4,327.58 | -4,445.154 | -4,150.937 | -4,283.323 | -4,383.401 | -4,696.713 | -4,826.254 | -4,921.867 | -4,898.757 | -5,011.016 | -5,011.814 | -5,016.069 | -4,994.703 | -4,910.761 | -5,004.72 | -4,920.343 | -4,819.282 | -4,980.113 | -5,041.537 | 956.308 | 0.276 | -0.233 | 0.058 | -0.433 | 0.33 | -0.347 | 0.109 | -235.135 | -238.068 | -344.399 | -365.584 | -333.8 | -141.5 | -251.8 | -434.724 | 0.1 | 0 | 0.1 | 0.084 | -0.1 | 0 |
Total Non-Current Liabilities
| 18,123.23 | 16,027.442 | 16,573.857 | 17,070.596 | 15,936.206 | 16,331.718 | 15,629.714 | 15,145.275 | 14,363.226 | 14,340.608 | 13,601.638 | 13,591.009 | 14,196.452 | 13,377.03 | 13,575.973 | 13,898.047 | 13,852.718 | 13,852.985 | 12,605.716 | 12,624.022 | 12,615.86 | 12,574.471 | 11,747.909 | 11,511.483 | 11,188.135 | 11,184.747 | 10,694.453 | 10,670.591 | 10,653.849 | 10,689.247 | 10,228.334 | 10,246.954 | 10,270.001 | 10,443.036 | 10,658.656 | 9,700.114 | 10,358.476 | 10,602.172 | 10,656.611 | 10,694.564 | 11,279.305 | 11,400.109 | 11,465.546 | 12,251.398 | 12,268.288 | 12,315.079 | 9,397.293 | 9,445.416 | 8,761.734 | 9,256.098 | 8,336.989 | 9,053.305 | 8,250.57 | 8,228.997 | 8,203.308 | 8,054.653 | 7,605.452 | 7,380.375 | 6,846.306 | 6,902.961 | 6,064.642 | 6,013.348 | 6,168.452 | 6,944.293 | 6,111.463 | 5,503.889 | 4,873.32 | 4,198.04 | 4,655.648 | 4,327.58 | 4,445.154 | 4,150.937 | 4,283.323 | 4,383.401 | 4,696.713 | 4,826.254 | 4,921.867 | 4,898.757 | 5,011.016 | 5,011.814 | 5,016.069 | 4,994.703 | 4,910.761 | 5,004.72 | 4,920.343 | 4,819.282 | 4,980.113 | 5,041.537 | 5,423 | 4,416 | 4,361 | 4,315 | 4,245 | 4,178 | 3,450 | 3,415 | 3,218 | 3,157 | 3,186 | 2,956 | 2,944 | 2,800 | 2,759 | 2,654 | 1,752.5 | 1,327.6 | 1,336.7 | 1,332.337 | 985.5 | 807.3 |
Total Liabilities
| 18,123.23 | 17,184.205 | 17,240.265 | 17,833.785 | 16,698.784 | 17,048.845 | 16,313.339 | 15,837.237 | 15,326.635 | 15,115.833 | 14,422.944 | 14,312.789 | 14,785.286 | 13,960.103 | 14,084.526 | 14,511.681 | 14,458.573 | 14,447.628 | 13,402.961 | 13,262.304 | 13,285.727 | 13,247.608 | 12,331.317 | 12,042.509 | 11,931.524 | 11,747.921 | 11,399.849 | 11,269.777 | 11,208.823 | 11,208.41 | 11,044.189 | 10,919.719 | 10,930.646 | 11,065.746 | 11,246.04 | 10,492.529 | 10,917.504 | 11,125.512 | 11,180.123 | 11,983.831 | 11,827.567 | 11,884.633 | 11,977.024 | 13,118.633 | 12,777.846 | 12,782.178 | 9,818.029 | 9,827.467 | 9,456.292 | 9,574.894 | 8,693.042 | 9,369.45 | 8,596.637 | 8,547.669 | 8,546.014 | 8,384.07 | 7,970.743 | 7,718.761 | 7,185.861 | 7,279.644 | 6,555.011 | 6,510.755 | 6,650.259 | 7,380.378 | 6,589.291 | 6,026.615 | 6,030.538 | 6,869.92 | 5,884.119 | 6,100.215 | 6,221.194 | 5,848.288 | 5,214.564 | 5,316.205 | 5,016.56 | 5,245.754 | 5,624.003 | 5,267.174 | 5,383.987 | 5,340.827 | 5,328.883 | 5,322.106 | 5,237.72 | 5,320.804 | 5,197.382 | 5,085.147 | 5,239.749 | 5,423.032 | 5,720.79 | 4,746.431 | 4,696.475 | 4,654.697 | 4,596.938 | 4,501.636 | 3,765.65 | 3,701.028 | 3,740.676 | 3,667.426 | 3,799.409 | 3,595.246 | 3,419.9 | 3,079.7 | 3,140.2 | 3,207.372 | 2,020.1 | 1,410.4 | 1,398.5 | 1,396.837 | 1,018.9 | 850.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 6,819.767 | 6,765.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.58 | 1.571 | 1.57 | 1.569 | 1.569 | 1.569 | 1.568 | 1.568 | 1.568 | 1.567 | 1.567 | 1.565 | 1.562 | 1.561 | 1.561 | 1.557 | 1.556 | 1.556 | 1.553 | 1.548 | 1.546 | 1.546 | 1.545 | 1.545 | 1.544 | 1.544 | 1.544 | 1.543 | 1.543 | 1.543 | 1.538 | 1.538 | 1.538 | 1.537 | 1.536 | 1.536 | 1.536 | 1.535 | 1.534 | 1.531 | 1.531 | 1.531 | 1.53 | 1.53 | 1.524 | 1.524 | 1.516 | 1.516 | 1.509 | 1.507 | 1.494 | 1.481 | 1.476 | 1.464 | 1.451 | 1.402 | 1.401 | 1.393 | 1.39 | 1.389 | 1.387 | 1.385 | 1.213 | 1.212 | 1.199 | 1.198 | 1.197 | 1.195 | 1.193 | 1.19 | 1.19 | 1.175 | 1.166 | 1.142 | 1.128 | 1.125 | 1.125 | 1.114 | 1.104 | 1.103 | 1.09 | 1.082 | 1.064 | 0.982 | 0.976 | 0.97 | 0.959 | 0.954 | 0.953 | 0.915 | 0.911 | 0.908 | 0.907 | 0.904 | 0.897 | 0.866 | 0.693 | 0.68 | 0.68 | 0.679 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0.387 | 0 | 0 |
Retained Earnings
| -1,035.71 | -964.518 | -890.177 | -816.152 | -782.275 | -516.55 | -467.159 | -391.356 | -359.536 | -567.016 | -636.421 | -625.911 | -657.021 | -612.247 | -570.982 | -509.653 | -364.72 | -302.511 | -416.74 | -760.523 | -749.666 | -710.592 | -728.083 | -675.534 | -677.312 | -649.747 | -654.879 | -712.343 | -692.739 | -694.32 | -712.27 | -695.377 | -725.522 | -702.361 | -699.048 | -780.952 | -627.054 | -711.239 | -690.993 | -762.464 | -148.566 | -176.929 | -153.979 | -108.552 | 246.206 | 192.492 | -160.697 | -109.971 | -59.621 | -34.463 | -70.609 | -53.08 | -72.941 | -69.537 | -56.479 | -24.763 | 58.051 | 70.426 | 78.645 | 95.433 | 111.463 | 115.027 | 117.082 | 192.843 | 366.482 | 399.502 | 401.41 | 394.324 | 1,065.993 | 904.417 | 881.733 | 108.155 | 749.94 | 720.322 | 173.129 | 182.105 | 104.559 | 404.635 | 314.907 | 325.452 | 334.736 | 336.704 | 319.89 | 320.9 | 322.53 | 327.222 | 325.114 | 198.586 | -2.532 | -16.152 | -15.084 | -17.669 | -20.296 | -19.193 | -15.829 | -13.895 | -11.879 | -11.67 | -10.495 | -10.893 | 0 | -11.6 | -16.8 | -7.865 | 26.6 | 27 | 21.9 | 2.314 | 22.8 | 9.1 |
Accumulated Other Comprehensive Income/Loss
| 10.696 | 7.916 | 8.141 | 8.383 | 2.866 | -3.406 | -18.214 | -13.718 | -15.991 | -27.077 | -28.485 | -36.662 | -40.803 | -43.166 | -45.139 | -49.89 | -52.622 | -54.921 | -55.7 | -48.335 | -51.996 | -51.34 | -48.734 | -47.741 | -45.137 | -47.695 | -49.062 | -50.429 | -51.796 | -53.161 | -50.983 | -52.251 | -73.943 | -79.748 | -56.706 | -14.114 | -20.625 | 1.848 | -11.907 | -9.304 | -9.866 | -10.429 | -10.989 | -11.556 | -12.122 | -12.689 | -13.253 | -13.817 | -14.379 | -14.978 | -15.558 | -16.138 | -16.717 | -17.294 | -17.867 | -18.436 | -19.53 | -20.155 | -21.145 | -21.777 | -22.411 | -28.464 | -29.202 | -29.916 | -37.445 | -41.868 | -53.091 | -29.191 | -6.342 | -3.338 | -3.239 | -3.323 | -0.807 | 19.583 | 7.541 | -8.881 | -12.022 | -15.288 | -15.463 | -15.637 | -15.812 | -15.986 | -16.161 | -16.335 | -16.509 | -16.684 | -16.844 | -17.018 | -13.608 | -13.695 | -13.868 | -13.868 | -13.868 | -13.868 | -19.397 | -11.745 | -4.692 | 9.528 | 58.563 | -470.591 | 0 | 0 | 0 | -357.384 | -335.8 | -319.4 | -306.3 | -294.218 | -285.5 | -276.9 |
Other Total Stockholders Equity
| -26.428 | 6,765.809 | 6,746.306 | 6,691.28 | 6,565.923 | 6,558.439 | 6,546.592 | 6,536.425 | 6,529.577 | 6,522.275 | 6,506.941 | 6,495.008 | 6,413.08 | 6,403.194 | 6,190.201 | 6,354.069 | 6,345.354 | 6,337.943 | 6,318.753 | 6,291.997 | 6,269.986 | 6,276.239 | 6,411.89 | 6,404.901 | 6,397.471 | 6,388.738 | 6,381.425 | 6,375.186 | 6,368.21 | 6,360.312 | 6,337.248 | 6,330.705 | 6,323.858 | 6,313.469 | 6,304.001 | 6,302.965 | 6,298.058 | 6,290.834 | 6,283.538 | 6,267.535 | 5,681.927 | 5,676.856 | 5,665.508 | 5,659.731 | 5,247.452 | 5,243.521 | 5,229.308 | 5,219.337 | 5,191.847 | 5,181.988 | 5,047.825 | 4,933.735 | 4,913.718 | 4,843.281 | 4,768.937 | 4,414.44 | 4,421.989 | 4,391.713 | 4,378.353 | 4,370.957 | 4,360.152 | 4,356.108 | 3,558.075 | 3,367.128 | 3,314.636 | 3,339.165 | 3,314.921 | 3,302.497 | 3,287.038 | 3,261.075 | 3,257.925 | 3,117.219 | 3,066.23 | 2,828.397 | 2,756.858 | 2,742.997 | 2,741.146 | 2,671.222 | 2,630.924 | 2,625.155 | 2,572.759 | 2,534.189 | 2,442.621 | 2,094.616 | 2,074.497 | 2,022.496 | 1,999.594 | 1,977.068 | 1,971.483 | 1,715.442 | 1,703.271 | 1,684.702 | 1,682.608 | 1,671.949 | 1,757.183 | 1,672.501 | 1,111.954 | 1,075.639 | 1,059.334 | 1,538.369 | 1,154 | 1,168.7 | 1,044.2 | 1,313.095 | 1,286.4 | 1,167.1 | 1,144.8 | 466.565 | 458.2 | 451.2 |
Total Shareholders Equity
| 5,769.905 | 5,810.778 | 5,865.84 | 5,885.08 | 5,788.083 | 6,040.052 | 6,062.787 | 6,132.919 | 6,155.618 | 5,929.749 | 5,843.602 | 5,834.02 | 5,716.818 | 5,749.342 | 5,775.641 | 5,996.083 | 6,129.568 | 6,182.067 | 6,047.866 | 5,684.687 | 5,669.87 | 5,715.853 | 5,836.618 | 5,883.171 | 5,876.566 | 5,892.84 | 5,879.028 | 5,813.957 | 5,825.218 | 5,814.374 | 5,775.533 | 5,784.615 | 5,725.931 | 5,732.897 | 5,749.783 | 5,709.435 | 5,851.915 | 5,782.978 | 5,782.172 | 5,697.298 | 5,725.026 | 5,691.029 | 5,702.07 | 5,741.153 | 5,683.06 | 5,624.848 | 5,256.874 | 5,097.065 | 5,119.356 | 5,134.054 | 4,963.152 | 4,865.998 | 4,825.536 | 4,757.914 | 4,696.042 | 4,372.643 | 4,461.911 | 4,443.377 | 4,437.243 | 4,446.002 | 4,450.591 | 4,444.056 | 3,647.168 | 3,531.267 | 3,644.872 | 3,697.997 | 3,664.437 | 3,668.825 | 4,347.882 | 4,163.344 | 4,137.609 | 3,223.226 | 3,816.529 | 3,569.444 | 2,938.656 | 2,917.346 | 2,834.808 | 3,061.683 | 2,931.472 | 2,936.073 | 2,892.773 | 2,855.989 | 2,747.414 | 2,400.163 | 2,381.494 | 2,334.004 | 2,308.823 | 2,159.59 | 1,956.296 | 1,786.51 | 1,775.23 | 1,754.073 | 1,749.351 | 1,739.792 | 1,722.854 | 1,647.727 | 1,096.076 | 1,074.177 | 1,108.082 | 1,057.564 | 1,154 | 1,157.1 | 1,027.4 | 948.481 | 977.2 | 874.7 | 860.4 | 175.048 | 195.5 | 183.4 |
Total Equity
| 8,282.306 | 8,290.243 | 8,285.713 | 8,192.364 | 8,040.364 | 8,292.835 | 8,312.083 | 8,370.432 | 8,400.056 | 8,150.6 | 8,052.69 | 8,042.796 | 8,063.524 | 8,098.973 | 8,129.026 | 8,346.509 | 8,500.642 | 8,553.149 | 8,426.737 | 8,022.601 | 8,002.848 | 8,020.667 | 8,170.287 | 8,213.968 | 8,205.974 | 8,213.242 | 8,184.09 | 8,102.456 | 8,099.695 | 8,073.352 | 7,922.438 | 7,930.048 | 7,859.253 | 7,898.219 | 7,929.79 | 7,886.927 | 8,062.759 | 7,988.447 | 7,998.948 | 7,902.936 | 7,047.593 | 7,013.9 | 7,002.544 | 7,043.618 | 6,741.862 | 6,684.372 | 5,805.25 | 5,634.854 | 5,685.651 | 5,705.735 | 5,519.815 | 5,413.516 | 5,384.161 | 5,336.543 | 5,289.459 | 4,964.193 | 5,078.093 | 5,068.94 | 5,065.481 | 5,069.059 | 5,076.766 | 5,069.909 | 4,221.677 | 3,531.267 | 4,284.043 | 4,361.31 | 4,318.949 | 4,322.717 | 5,101.502 | 4,894.387 | 4,864.546 | 3,846.734 | 4,562.945 | 4,394.311 | 3,673.841 | 3,656.614 | 3,559.885 | 3,857.45 | 3,714.004 | 3,722.401 | 3,683.531 | 3,660.161 | 3,599.315 | 3,230.296 | 3,211.273 | 3,191.062 | 3,169.005 | 3,004.171 | 2,760.525 | 2,612.24 | 2,604.917 | 2,598.813 | 2,596.583 | 2,591.66 | 2,544.429 | 2,525.442 | 1,870.441 | 1,871.628 | 1,916.908 | 1,839.526 | 1,934.9 | 1,939.1 | 1,795.5 | 2,027.715 | 1,439.2 | 1,227.5 | 1,117.4 | 275.684 | 276.7 | 259.6 |
Total Liabilities & Shareholders Equity
| 26,405.536 | 25,474.448 | 25,525.978 | 26,026.149 | 24,739.148 | 25,341.68 | 24,625.422 | 24,207.669 | 23,726.691 | 23,266.433 | 22,475.634 | 22,355.585 | 22,848.81 | 22,059.076 | 22,213.552 | 22,858.19 | 22,959.215 | 23,000.777 | 21,829.698 | 21,284.905 | 21,288.575 | 21,268.275 | 20,501.604 | 20,256.477 | 20,137.498 | 19,961.163 | 19,583.939 | 19,372.233 | 19,308.518 | 19,281.762 | 18,966.627 | 18,849.767 | 18,789.899 | 18,963.965 | 19,175.83 | 18,379.456 | 18,980.263 | 19,113.959 | 19,179.071 | 19,886.767 | 18,875.16 | 18,898.533 | 18,979.568 | 20,162.251 | 19,519.708 | 19,466.55 | 15,623.279 | 15,462.321 | 15,141.943 | 15,280.629 | 14,212.857 | 14,782.966 | 13,980.798 | 13,884.212 | 13,835.473 | 13,348.263 | 13,048.836 | 12,787.701 | 12,251.342 | 12,348.703 | 11,631.777 | 11,580.664 | 10,871.936 | 10,911.645 | 10,873.334 | 10,387.925 | 10,349.487 | 11,192.637 | 10,985.621 | 10,994.602 | 11,085.74 | 9,695.022 | 9,777.509 | 9,710.516 | 8,690.401 | 8,902.368 | 9,183.888 | 9,124.624 | 9,097.991 | 9,063.228 | 9,012.414 | 8,982.267 | 8,837.035 | 8,551.1 | 8,408.655 | 8,276.209 | 8,408.754 | 8,427.203 | 8,481.315 | 7,358.671 | 7,301.392 | 7,253.51 | 7,193.521 | 7,093.296 | 6,310.079 | 6,226.47 | 5,611.117 | 5,539.054 | 5,716.317 | 5,434.772 | 5,354.8 | 5,018.8 | 4,935.7 | 5,235.087 | 3,459.3 | 2,637.9 | 2,515.9 | 1,672.521 | 1,295.6 | 1,110 |