Blackstone Mortgage Trust, Inc.
NYSE:BXMT
17.91 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 420.875 | 628.05 | 514.467 | 432.177 | 424.176 | 396.484 | 303.045 | 327.124 | 280.186 | 128.881 | 42.564 | 54.545 | 53.173 | 49.776 | 45.236 | 78.244 | 115.426 | 77.456 | 67.377 | 37.068 | 38 | 39.034 | 52.422 | 57.48 | 68.2 | 46.6 | 5.7 | 3.7 | 2.8 | 3.7 | 4.1 | 4.6 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 110.292 | 88.467 | 77.916 | 78.435 | 74.834 | 54.841 | 55.959 | 42.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 420.875 | 517.758 | 426 | 354.261 | 345.741 | 321.65 | 248.204 | 271.165 | 237.3 | 128.881 | 42.564 | 54.545 | 53.173 | 49.776 | 45.236 | 78.244 | 115.426 | 77.456 | 67.377 | 37.068 | 38 | 39.034 | 52.422 | 57.48 | 68.2 | 46.6 | 5.7 | 3.7 | 2.8 | 3.7 | 4.1 | 4.6 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1 | 0.824 | 0.828 | 0.82 | 0.815 | 0.811 | 0.819 | 0.829 | 0.847 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 51.143 | 41.269 | 123.876 | 116.463 | 112.126 | 105.926 | 80.951 | 80.364 | 76.439 | 47.29 | 15.001 | 9.474 | 23.867 | 18.779 | 22.102 | 24.957 | 29.956 | 23.075 | 21.939 | 15.229 | 13.32 | 13.996 | 15.382 | 15.439 | 17.3 | 17 | 9.5 | 1.5 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -13.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 37.874 | 41.269 | 123.876 | 116.463 | 112.126 | 105.926 | 80.951 | 80.364 | 76.439 | 47.29 | 15.001 | 9.474 | 23.867 | 18.779 | 22.102 | 24.957 | 29.956 | 23.075 | 21.939 | 15.229 | 13.32 | 13.996 | 15.382 | 15.439 | 17.3 | 17 | 9.5 | 1.5 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -32.245 | -218.727 | -410.647 | -231.241 | 4.074 | 4.049 | 3.636 | 3.561 | 2.337 | 1.999 | 0.526 | -221.91 | -3.134 | -14.256 | 0.043 | 2.044 | 2.925 | 20.455 | -10.631 | -27.304 | -22.361 | -15.314 | -8.686 | -6.9 | -13.1 | -17.3 | -5.1 | -5.7 | -0.8 | -11.6 | -14 | -8.3 | 3 | -2.8 | -0.6 | -1 | -0.8 | 4.6 |
| Operating Expenses
| 170.232 | 52.193 | -94.851 | -294.184 | -119.115 | 110 | 85 | 84 | 80 | 47 | 17 | 10 | 9 | 6 | 22 | 25 | 32 | 26 | 35.684 | 4.598 | -13.984 | -8.365 | 0.068 | 6.753 | 10.4 | 3.9 | -7.8 | -3.6 | -4.8 | 0 | -10.9 | -13.5 | -7.8 | 3 | -2.8 | -0.6 | -1 | -0.8 | 4.6 |
| Operating Income
| 250.643 | 960.134 | 419.616 | 137.993 | 305.061 | 645.011 | 452.815 | 422.763 | 349.749 | 100.494 | 25.424 | -2.138 | 357.662 | -59.281 | -497.337 | 74.019 | 246.037 | 155.939 | 81.553 | 41.666 | 24.016 | 30.669 | 52.49 | 64.233 | 78.6 | 50.5 | -2.1 | 0.1 | -2 | 3.7 | -6.8 | -8.9 | -2.1 | 3 | -2.8 | -0.6 | -1 | -0.8 | 4.6 |
| Operating Income Ratio
| 0.596 | 1.529 | 0.816 | 0.319 | 0.719 | 1.627 | 1.494 | 1.292 | 1.248 | 0.78 | 0.597 | -0.039 | 6.726 | -1.191 | -10.994 | 0.946 | 2.132 | 2.013 | 1.21 | 1.124 | 0.632 | 0.786 | 1.001 | 1.117 | 1.152 | 1.084 | -0.368 | 0.027 | -0.714 | 1 | -1.659 | -1.935 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 4.616 | 0 | -0 | 0 | 0 | 0 | 0 | 16.607 | 33.765 | 0.518 | 0.995 | 259.808 | 254.634 | -123.963 | -117.842 | -110.546 | 12.968 | 0.898 | -37.451 | 3.193 | -9.845 | -17.969 | -26.238 | -36.712 | -39.5 | -27.7 | -2.4 | -0.6 | -1.5 | -1.7 | -2.3 | -2.5 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 255.259 | 254.06 | 422.696 | 140.737 | 306.887 | 286.121 | 218.282 | 246.636 | 212.389 | 101.012 | 26.419 | 282.387 | 254.865 | -183.244 | -577.131 | -55.646 | 83.66 | 51.332 | 44.324 | 21.525 | 14.171 | 12.7 | 26.252 | 27.521 | 39.1 | 22.8 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.606 | 0.405 | 0.822 | 0.326 | 0.723 | 0.722 | 0.72 | 0.754 | 0.758 | 0.784 | 0.621 | 5.177 | 4.793 | -3.681 | -12.758 | -0.711 | 0.725 | 0.663 | 0.658 | 0.581 | 0.373 | 0.325 | 0.501 | 0.479 | 0.573 | 0.489 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 5.362 | 3.003 | 0.423 | 0.323 | -0.506 | 0.308 | 0.314 | 0.196 | 0.504 | 0.518 | 0.995 | 0.174 | 2.546 | 2.1 | -0.694 | 1.893 | -0.706 | -2.735 | 0.213 | -0.451 | 0.646 | 22.438 | 16.882 | 17.76 | 22 | 9.4 | 0.1 | 0.5 | 0.8 | 0 | 1.5 | 1.4 | 1.5 | -3 | 2.8 | 0.6 | 1 | 0.8 | -4.6 |
| Net Income
| 246.555 | 248.642 | 419.193 | 137.67 | 305.567 | 285.078 | 217.631 | 238.297 | 196.829 | 90.045 | 15.032 | 181.024 | 258.142 | -185.344 | -576.437 | -57.539 | 84.366 | 54.067 | 44.111 | 21.976 | 13.525 | -9.738 | 9.37 | 9.761 | 17.1 | 13.4 | -4.6 | -0.4 | -2.8 | 0 | -8.3 | -10.3 | -3.6 | 3 | -2.8 | -0.6 | -1 | -0.8 | 4.6 |
| Net Income Ratio
| 0.586 | 0.396 | 0.815 | 0.319 | 0.72 | 0.719 | 0.718 | 0.728 | 0.702 | 0.699 | 0.353 | 3.319 | 4.855 | -3.724 | -12.743 | -0.735 | 0.731 | 0.698 | 0.655 | 0.593 | 0.356 | -0.249 | 0.179 | 0.17 | 0.251 | 0.288 | -0.807 | -0.108 | -1 | 0 | -2.024 | -2.239 | -0.632 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.5 | 2.27 | 2.53 | 2.41 | 1.86 | 0.81 | 77.16 | 113.9 | -82.85 | -257.58 | -27.27 | 48 | 34.3 | 29.1 | 21.7 | 22.7 | -16.21 | 13 | 10.5 | 20.7 | 17.1 | -14.25 | -1.5 | -9 | 0 | -26.4 | -33.9 | -11.7 | 9.9 | -12 | -3.6 | -5.7 | -4.8 | 31.5 |
| EPS Diluted
| 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.5 | 2.27 | 2.53 | 2.41 | 1.86 | 0.81 | 73.13 | 107.8 | -82.85 | -257.58 | -27.27 | 47.7 | 34 | 28.8 | 21.4 | 22.3 | -16.21 | 11.2 | 9.9 | 16.5 | 13.2 | -14.25 | -1.5 | -9 | 0 | -26.4 | -33.9 | -11.7 | 9.9 | -12 | -3.6 | -5.7 | -4.8 | 31.5 |
| EBITDA
| 0 | 962.549 | 419.616 | 137.993 | 305.061 | 645.011 | 452.815 | 422.763 | 349.749 | 159.706 | 34.044 | 219.336 | 357.662 | 0 | -459.218 | 54.901 | 0 | 0 | 82.889 | 19.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2.8 | -0.6 | -1 | -0.8 | 4.6 |
| EBITDA Ratio
| 0 | 1.533 | 0.816 | 0.319 | 0.719 | 1.627 | 1.494 | 1.292 | 1.248 | 1.239 | 0.8 | 4.021 | 6.726 | -1.191 | -10.993 | 0.948 | 2.167 | 2.024 | 1.163 | 1.154 | 0.626 | 0.751 | 0.964 | 1.086 | 1.142 | 1.122 | -0.351 | 0.054 | -0.464 | 1.162 | -1.463 | -1.696 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 |