Broadwind, Inc.
NASDAQ:BWEN
1.92 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.384 | 0.938 | 1.073 | 1.099 | 1.74 | 2.095 | 1.729 | 12.732 | 1.509 | 0.049 | 0.773 | 0.852 | 2.335 | 4.757 | 2.929 | 3.372 | 2.541 | 2.119 | 2.743 | 2.416 | 0.015 | 0.074 | 0.037 | 1.177 | 0.142 | 0.076 | 0.026 | 0.078 | 0.041 | 0.182 | 0.216 | 18.699 | 8.091 | 7.501 | 9.711 | 6.436 | 4.743 | 0.509 | 0.15 | 12.149 | 17.026 | 10.799 | 9.601 | 24.936 | 22.826 | 17.261 | 0.537 | 0.516 | 2.721 | 8.136 | 10.857 | 13.34 | 12.975 | 10.204 | 21.861 | 15.331 | 9.425 | 11.579 | 26.343 | 4.829 | 7.66 | 7.834 | 6.333 | 15.253 | 34.392 | 81.869 | 6.852 | 5.782 | 7.392 | 8.478 | 10.268 | 0.125 | 0 | 0.067 | 0.006 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.171 | 16.213 | 3.605 | 5.696 | 6.179 | 0 | 0 | 0 | 8.024 | 10.833 | 0.7 | 1.795 | 1.143 | 0.867 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.102 | 0 | 0.922 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.384 | 0.938 | 1.073 | 1.099 | 1.74 | 2.095 | 1.729 | 12.732 | 1.509 | 0.049 | 0.773 | 0.852 | 2.335 | 4.757 | 2.929 | 3.372 | 2.541 | 2.119 | 2.743 | 2.416 | 0.015 | 0.074 | 0.037 | 1.177 | 0.142 | 0.076 | 0.026 | 0.078 | 0.041 | 0.182 | 0.216 | 21.87 | 24.304 | 11.106 | 15.407 | 12.615 | 4.743 | 0.509 | 0.15 | 20.173 | 27.859 | 11.499 | 11.396 | 26.079 | 23.693 | 17.867 | 0.537 | 0.516 | 2.721 | 8.136 | 10.857 | 13.34 | 12.975 | 10.307 | 21.963 | 15.331 | 10.347 | 13.262 | 26.343 | 4.829 | 7.66 | 7.834 | 6.333 | 15.253 | 34.392 | 81.869 | 6.852 | 5.782 | 7.392 | 8.478 | 10.268 | 0.125 | 0 | 0.067 | 0.006 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 15.125 | 17.02 | 16.993 | 27.742 | 54.646 | 37.753 | 27.754 | 18.973 | 20.405 | 24.491 | 22.073 | 15.435 | 18.125 | 21.993 | 20.22 | 17.59 | 25.636 | 26.119 | 16.244 | 18.31 | 22.862 | 20.273 | 22.509 | 17.455 | 16.727 | 17.901 | 15.925 | 13.644 | 9.271 | 21.471 | 23.69 | 11.865 | 14.926 | 16.866 | 12.459 | 9.784 | 17.116 | 21.323 | 21.841 | 17.043 | 24.316 | 24.736 | 23.64 | 18.735 | 21.927 | 22.877 | 26.508 | 20.039 | 28.471 | 23.822 | 23.199 | 25.311 | 23.471 | 27.24 | 22.477 | 21.427 | 23.938 | 23.785 | 14.664 | 21.92 | 26.673 | 26.716 | 25.821 | 36.709 | 31.955 | 31.016 | 19.612 | 13.541 | 1.856 | 1.978 | 0.923 | 0.161 | 0.276 | 0.024 | 0.066 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 40.381 | 38.802 | 37.386 | 37.405 | 39.906 | 48.555 | 48.543 | 44.262 | 33.902 | 34.929 | 39.067 | 33.377 | 24.876 | 31.951 | 40.276 | 26.724 | 25.48 | 37.611 | 40.754 | 31.863 | 31.25 | 35.758 | 32.944 | 22.67 | 23.541 | 20.73 | 22.294 | 19.279 | 15.409 | 21.349 | 25.775 | 21.159 | 26.231 | 21.047 | 18.87 | 24.219 | 34.087 | 43.152 | 45.855 | 34.921 | 32.833 | 36.294 | 39.123 | 37.143 | 32.625 | 36.81 | 30.052 | 21.988 | 29.027 | 38.717 | 32.368 | 23.355 | 31.283 | 22.443 | 16.755 | 17.739 | 16.26 | 12.566 | 14.761 | 9.039 | 14.923 | 35.274 | 43.333 | 41.895 | 35.429 | 19.232 | 15.858 | 12.983 | 0.601 | 0.379 | 0.382 | 0.288 | 0.463 | 0.066 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.177 | 2.39 | 2.829 | 3.5 | 3.454 | 3.143 | 3.16 | 3.291 | 3.858 | 2.065 | 2.482 | 2.661 | 2.22 | 1.885 | 2.204 | 2.909 | 2.463 | 3.478 | 5.2 | 4.248 | 4.774 | 3.52 | 1.706 | 3.552 | 1.836 | 2.331 | 2.398 | 2.378 | 2.442 | 2.094 | 2.692 | 3.296 | 3.408 | 3.009 | 4.266 | 6.016 | 8.484 | 2.712 | 2.397 | 9.475 | 3.403 | 4.137 | 3.59 | 4.378 | 5.015 | 5.723 | 12.554 | 12.208 | 11.593 | 10.981 | 11.804 | 12.961 | 14.004 | 3.68 | 4.27 | 10.493 | 4.714 | 3.43 | 4.511 | 7.698 | 6.499 | 5.107 | 3.67 | 4.362 | 29.018 | 2 | 1.965 | 2.446 | 0.192 | 0.035 | 0.238 | 0.014 | 0.014 | 0.037 | 0.001 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 62.067 | 59.15 | 58.281 | 69.746 | 99.746 | 91.546 | 81.186 | 79.258 | 59.674 | 61.534 | 64.395 | 52.325 | 47.556 | 60.586 | 65.629 | 50.595 | 56.12 | 67.588 | 62.341 | 54.713 | 56.514 | 57.865 | 57.196 | 43.078 | 42.246 | 41.038 | 40.643 | 35.379 | 27.163 | 45.096 | 52.373 | 58.19 | 68.869 | 52.028 | 51.002 | 52.634 | 64.43 | 67.696 | 70.243 | 77.742 | 88.411 | 76.666 | 77.749 | 86.335 | 83.26 | 83.277 | 69.651 | 54.751 | 71.812 | 81.656 | 78.228 | 74.967 | 81.733 | 63.67 | 65.465 | 64.99 | 55.259 | 53.043 | 60.279 | 43.486 | 55.755 | 74.931 | 79.157 | 98.219 | 130.794 | 134.117 | 44.287 | 34.752 | 10.041 | 10.87 | 11.81 | 0.588 | 0.754 | 0.194 | 0.074 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 60.883 | 61.014 | 62.296 | 62.716 | 61.975 | 62.275 | 61.216 | 61.715 | 62.369 | 61.594 | 62.133 | 61.684 | 62.701 | 64.112 | 64.167 | 64.516 | 65.168 | 65.872 | 66.921 | 62.92 | 63.167 | 64.848 | 65.627 | 49.087 | 50.711 | 52.295 | 53.707 | 55.693 | 56.452 | 57.398 | 55.982 | 54.606 | 51.761 | 51.31 | 51.451 | 51.906 | 53.558 | 58.721 | 61.4 | 62.952 | 64.3 | 66.336 | 67.797 | 69.077 | 72.761 | 72.972 | 77.985 | 79.889 | 81.299 | 83.849 | 84.76 | 87.766 | 90.599 | 102.421 | 105.872 | 106.317 | 129.396 | 131.74 | 133.954 | 136.249 | 138.488 | 141.651 | 147.197 | 144.707 | 108.736 | 86.802 | 70.66 | 58.89 | 7.527 | 5.455 | 3.682 | 2.799 | 2.702 | 2.691 | 2.606 | 2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.993 | 4.993 | 4.882 | 5.218 | 5.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.154 | 5.154 | 9.715 | 9.715 | 33.984 | 33.984 | 30.954 | 30.954 | 35.146 | 37.819 | 29.437 | 27.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.568 | 1.733 | 1.899 | 2.064 | 2.229 | 2.395 | 2.56 | 2.728 | 2.902 | 3.086 | 3.269 | 3.453 | 3.636 | 3.819 | 4.003 | 4.186 | 4.369 | 4.553 | 4.736 | 4.919 | 5.993 | 6.196 | 6.399 | 6.602 | 14.665 | 15.136 | 15.607 | 16.078 | 16.549 | 17.02 | 17.491 | 4.572 | 4.683 | 4.794 | 4.905 | 5.016 | 5.127 | 5.237 | 5.348 | 5.459 | 5.57 | 5.681 | 5.792 | 5.903 | 6.014 | 6.125 | 6.79 | 7.454 | 8.119 | 8.784 | 8.999 | 9.214 | 9.429 | 9.643 | 9.858 | 10.073 | 34.024 | 35.098 | 36.173 | 37.248 | 96.875 | 99.781 | 102.687 | 105.593 | 108.503 | 110.334 | 107.932 | 84.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.568 | 1.733 | 1.899 | 2.064 | 2.229 | 2.395 | 2.56 | 2.728 | 2.902 | 3.086 | 3.269 | 3.453 | 3.636 | 3.819 | 4.003 | 4.186 | 4.369 | 4.553 | 4.736 | 4.919 | 5.993 | 6.196 | 6.399 | 6.602 | 14.665 | 15.136 | 20.6 | 21.071 | 21.431 | 22.238 | 23.059 | 4.572 | 4.683 | 4.794 | 4.905 | 5.016 | 5.127 | 5.237 | 5.348 | 5.459 | 5.57 | 5.681 | 5.792 | 5.903 | 6.014 | 6.125 | 6.79 | 7.454 | 8.119 | 8.784 | 8.999 | 9.214 | 9.429 | 9.643 | 9.858 | 10.073 | 39.178 | 40.252 | 45.888 | 46.963 | 130.859 | 133.765 | 133.641 | 136.547 | 143.649 | 148.153 | 137.369 | 111.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 3.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -0.465 | -0.403 | -1.58 | -1.277 | -1.141 | -1.497 | -1.294 | -3.542 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -3.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.42 | 0.465 | 0.403 | 1.58 | 1.277 | 1.141 | 1.497 | 1.294 | 3.542 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.606 | 0.636 | 0.595 | 0.63 | 0.649 | 0.749 | 3.996 | 0.839 | 1.119 | 0.653 | 0.658 | 0.585 | 0.585 | 0.502 | 0.422 | 0.385 | 0.399 | 0.439 | 0.3 | 0.314 | 0.328 | 0.349 | 0.357 | 0.398 | 0.412 | 0.184 | 0.195 | 0.207 | 0.238 | 0.253 | 0.274 | 0.294 | 0.323 | 0.336 | 0.357 | 0.351 | 0.352 | 0.407 | 0.436 | 0.464 | 0.515 | 2.176 | 2.278 | 2.379 | 2.194 | 0.686 | 0.751 | 0.816 | 0.654 | 0.279 | 0.819 | 0.944 | 1.111 | 1.111 | 1.826 | 2.126 | 2.126 | 2.075 | 3.337 | 3.338 | 3.227 | 1.597 | 0.274 | 0.275 | 0.884 | 1.427 | 0.263 | 0.543 | 1.114 | 0.503 | 0.503 | 0.508 | 0.015 | 0.015 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 63.057 | 63.383 | 64.79 | 65.41 | 64.853 | 65.419 | 67.772 | 65.282 | 66.39 | 65.333 | 66.06 | 65.722 | 66.922 | 68.433 | 68.592 | 69.087 | 69.936 | 70.864 | 71.957 | 68.153 | 69.488 | 71.393 | 72.383 | 56.087 | 65.788 | 67.615 | 74.502 | 76.971 | 78.121 | 79.889 | 79.315 | 59.472 | 56.767 | 56.44 | 56.713 | 57.273 | 59.037 | 64.365 | 67.184 | 68.875 | 70.385 | 74.193 | 75.867 | 77.359 | 80.969 | 79.783 | 85.526 | 88.159 | 90.072 | 92.912 | 94.578 | 97.924 | 101.139 | 113.175 | 117.556 | 118.516 | 170.706 | 174.067 | 183.179 | 186.55 | 272.574 | 277.013 | 281.112 | 281.529 | 253.269 | 236.382 | 208.292 | 171.066 | 8.641 | 5.959 | 4.185 | 3.306 | 2.717 | 2.707 | 2.622 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 125.124 | 122.533 | 123.071 | 135.156 | 164.599 | 156.965 | 148.958 | 144.54 | 126.064 | 126.867 | 130.455 | 118.047 | 114.478 | 129.019 | 134.221 | 119.682 | 126.056 | 138.452 | 134.298 | 122.866 | 126.002 | 129.258 | 129.579 | 99.165 | 108.034 | 108.653 | 115.145 | 112.35 | 105.284 | 124.985 | 131.688 | 117.662 | 125.636 | 108.468 | 107.715 | 109.907 | 123.467 | 132.061 | 137.427 | 146.617 | 158.796 | 150.859 | 153.616 | 163.694 | 164.229 | 163.06 | 155.177 | 142.91 | 161.884 | 174.568 | 172.806 | 172.891 | 182.872 | 176.845 | 183.021 | 183.506 | 225.965 | 227.11 | 243.458 | 230.036 | 328.329 | 351.944 | 360.269 | 379.748 | 384.063 | 370.499 | 252.579 | 205.818 | 18.682 | 16.829 | 15.995 | 3.895 | 3.471 | 2.901 | 2.696 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.351 | 15.95 | 16.298 | 20.728 | 25.269 | 28.419 | 25.794 | 26.255 | 21.436 | 26.105 | 26.944 | 16.462 | 13.773 | 17.096 | 25.836 | 18.18 | 17.631 | 21.901 | 25.132 | 21.876 | 17.864 | 15.484 | 20.091 | 11.618 | 14.424 | 15.661 | 13.905 | 11.756 | 7.075 | 14.595 | 19.495 | 15.852 | 21.062 | 15.736 | 15.79 | 13.822 | 16.984 | 17.666 | 22.182 | 17.547 | 25.036 | 20.487 | 24.424 | 27.537 | 29.063 | 28.644 | 24.88 | 16.377 | 14.338 | 34.175 | 24.945 | 17.358 | 23.193 | 18.383 | 19.531 | 22.342 | 18.652 | 14.895 | 12.265 | 14.71 | 19.178 | 31.634 | 35.379 | 40.225 | 31.149 | 13.643 | 17.348 | 10.136 | 2.01 | 1.489 | 1.342 | 1.617 | 1.541 | 1.357 | 1.276 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0 |
Short Term Debt
| 20.025 | 20.182 | 9.666 | 13.911 | 26.306 | 19.764 | 25.063 | 5.06 | 23.305 | 25.114 | 21.951 | 10.485 | 12.681 | 13.452 | 11.474 | 4.665 | 13.7 | 18.274 | 20.432 | 14.789 | 13.792 | 32.387 | 25.819 | 13.864 | 21.592 | 19.584 | 19.684 | 15.776 | 11.361 | 15.671 | 7.434 | 0.93 | 0.312 | 0.297 | 2.92 | 3.246 | 5.54 | 1.915 | 1.969 | 0.885 | 0.849 | 1.098 | 1.125 | 1.134 | 1.65 | 1.63 | 8.251 | 3.524 | 20.176 | 3.792 | 3.114 | 3.167 | 3.194 | 3.93 | 2.564 | 2.543 | 3.821 | 3.83 | 3.798 | 20.868 | 20.608 | 22.373 | 18.1 | 14.029 | 20.534 | 24.399 | 49.462 | 38.433 | 0.119 | 0.036 | 0.036 | 5.062 | 4.832 | 4.673 | 4.046 | 3.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.08 | 0.302 | 0.564 | 0.705 | 0.485 | 0.263 | 0.043 | 0.585 | 0.386 | 0.204 | 0.001 | 0.603 | 0.404 | 0.301 | 0.078 | 0.567 | 0.449 | 0.227 | 0.061 | 0.547 | 0.371 | 0.244 | 0.066 | 0.472 | 0.474 | 0.393 | 0.221 | 0.611 | 0.493 | 0.372 | 0.226 | 0.616 | 0.48 | 0.373 | 0.283 | 0.786 | 0.629 | 0.51 | 0.284 | 0.963 | 0.893 | 0.725 | 0.636 | 0.946 | 0.793 | 0.641 | 0.81 | 0.932 | 0.91 | 0 | 0.636 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.366 | 2.772 | 11.403 | 16.5 | 29.904 | 30.36 | 21.751 | 34.55 | 3.076 | 4.293 | 8.399 | 12.082 | 7.68 | 15.47 | 17.055 | 18.819 | 18.524 | 21.716 | 23.022 | 22.717 | 31.064 | 18.561 | 17.755 | 23.507 | 7.773 | 8.652 | 9.988 | 9.791 | 2.085 | 5.184 | 13.574 | 18.011 | 21.493 | 11.383 | 7.777 | 9.94 | 6.625 | 8.602 | 15.894 | 22.619 | 20.573 | 14.496 | 18.727 | 22.993 | 21.482 | 21.586 | 8.212 | 4.063 | 3.908 | 8.712 | 4.619 | 17.328 | 5.358 | 6.05 | 6.465 | 6.515 | 7.399 | 4.438 | 7.973 | 6.965 | 7.353 | 8.108 | 8.388 | 10.386 | 1.548 | 0.091 | 0.26 | 0.097 | 0.577 | 0.519 | 0.725 | 1.532 | 1.48 | 0.921 | 0 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.323 | 0.182 | 1.985 | 1.909 | 2.261 | 1.868 | 1.41 | 4.27 | 0.474 | -0.042 | -0.85 | 3.653 | -0.181 | 0.678 | 3.231 | 6.229 | 2.421 | 2.033 | 2.124 | 4.85 | 2.866 | 1.611 | 3.909 | 2.8 | 3.422 | 3.493 | 4.911 | 3.44 | 6.263 | 6.387 | 8.065 | 8.232 | 8.682 | 8.138 | 8.332 | 9.464 | 9.672 | 7.632 | 7.365 | 32.951 | 9.459 | 10.306 | 6.963 | 8.228 | 6.015 | 5.5 | 8.783 | 9.062 | 8.778 | 8.938 | 23.802 | 9.946 | 26.146 | 26.702 | 27.593 | 10.736 | 6.987 | 5.428 | 6.115 | 17.164 | 15.628 | 20.908 | 26.328 | 31.488 | 30.376 | 23.474 | 13.831 | 13.783 | 2.294 | 2.373 | 2.155 | 1.723 | 1.931 | 0.997 | 0.715 | 0.794 | 0.045 | 0.042 | 0.041 | 0.04 | 0.037 | 0.037 | 0.033 | 0.031 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.03 | 0.029 | 0.028 | 0.026 | 0.025 | 0.025 | 0.023 | 0 |
Total Current Liabilities
| 41.419 | 39.166 | 39.654 | 53.612 | 84.445 | 80.896 | 74.281 | 70.178 | 48.876 | 55.856 | 56.648 | 42.683 | 34.556 | 47.1 | 57.897 | 47.971 | 52.843 | 64.373 | 70.937 | 64.293 | 66.133 | 68.414 | 67.818 | 51.855 | 47.683 | 47.864 | 48.881 | 40.984 | 27.395 | 42.33 | 48.94 | 43.251 | 52.165 | 36.034 | 35.192 | 36.755 | 39.607 | 36.444 | 47.92 | 51.667 | 56.88 | 47.28 | 51.964 | 60.528 | 59.156 | 58.153 | 50.767 | 33.836 | 48.132 | 56.527 | 51.861 | 48.435 | 52.533 | 49.401 | 49.688 | 44.502 | 36.859 | 28.591 | 30.151 | 52.742 | 55.414 | 74.915 | 79.807 | 85.742 | 83.607 | 61.607 | 80.901 | 62.449 | 4.422 | 3.899 | 3.533 | 8.402 | 8.303 | 7.027 | 6.037 | 5.858 | 0.045 | 0.042 | 0.041 | 0.04 | 0.037 | 0.037 | 0.034 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.029 | 0.028 | 0.027 | 0.025 | 0.023 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 24.05 | 24.298 | 25.369 | 25.51 | 25.773 | 26.651 | 27.135 | 28.063 | 28.55 | 21.138 | 21.834 | 21.063 | 21.853 | 22.196 | 31.019 | 30.946 | 30.882 | 31.2 | 21.273 | 17.769 | 17.967 | 18.571 | 18.934 | 1.979 | 2.578 | 2.541 | 2.268 | 1.738 | 1.537 | 4.389 | 3.518 | 3.638 | 3.016 | 3.051 | 2.6 | 2.6 | 2.6 | 7.029 | 2.897 | 3.072 | 3.339 | 3.335 | 3.564 | 3.948 | 4.188 | 3.639 | 3.894 | 3.597 | 3.897 | 5.874 | 5.425 | 5.772 | 6.317 | 8.996 | 10.751 | 11.473 | 13.497 | 14.384 | 15.311 | 19.064 | 21.661 | 23.322 | 22.489 | 29.313 | 20.272 | 24.086 | 19.517 | 18.694 | 0.985 | 0.341 | 0.351 | 0.807 | 0.826 | 0.883 | 0.893 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.465 | 0.403 | 1.58 | 1.277 | 1.141 | 1.497 | 1.294 | 3.542 | 0.327 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.014 | 0.017 | 0.007 | 0.015 | 0.019 | 0.02 | 0.02 | 0.026 | 0.024 | 0.197 | 0.18 | 0.167 | 0.917 | 0.927 | 0.123 | 0.104 | 0.096 | 0.08 | 0.066 | 0.044 | 0.064 | 0.069 | 0.065 | 1.969 | 2.268 | 2.303 | 2.333 | 3.557 | 3.603 | 3.674 | 4.098 | 2.19 | 2.331 | 2.31 | 2.549 | 3.06 | 2.993 | 3.001 | 2.99 | 3.498 | 3.556 | 3.604 | 3.415 | 3.888 | 3.342 | 1.863 | 1.701 | 2.169 | 1.601 | 1.111 | 0.856 | 0.825 | 0.909 | 1.049 | 1.187 | 1.335 | 1.524 | 2.097 | 2.294 | 2.635 | 4.028 | 2.315 | 2.149 | 2.537 | 2.467 | 3.919 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.064 | 24.315 | 25.376 | 25.525 | 25.792 | 26.671 | 27.155 | 28.089 | 28.574 | 21.335 | 22.014 | 21.23 | 22.77 | 23.123 | 31.142 | 31.05 | 30.978 | 31.28 | 21.339 | 17.813 | 18.031 | 18.64 | 18.999 | 3.948 | 4.846 | 4.844 | 4.601 | 5.295 | 5.14 | 8.063 | 7.616 | 5.828 | 5.347 | 5.361 | 5.149 | 5.66 | 5.593 | 10.03 | 5.887 | 6.57 | 6.895 | 6.939 | 6.979 | 7.836 | 7.53 | 5.502 | 5.595 | 5.766 | 5.498 | 6.985 | 6.281 | 6.597 | 7.226 | 10.045 | 11.938 | 12.808 | 15.021 | 16.481 | 17.605 | 21.699 | 25.689 | 25.637 | 24.638 | 31.85 | 22.739 | 28.005 | 20.462 | 18.833 | 0.985 | 0.341 | 0.351 | 0.807 | 0.826 | 0.883 | 0.893 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 65.483 | 63.481 | 65.03 | 79.137 | 110.237 | 107.567 | 101.436 | 98.267 | 77.45 | 77.191 | 78.662 | 63.913 | 57.326 | 70.223 | 89.039 | 79.021 | 83.821 | 95.653 | 92.276 | 82.106 | 84.164 | 87.054 | 86.817 | 55.803 | 52.529 | 52.708 | 53.482 | 46.279 | 32.535 | 50.393 | 56.556 | 49.079 | 57.512 | 41.395 | 40.341 | 42.415 | 45.2 | 46.474 | 53.807 | 58.237 | 63.775 | 54.219 | 58.943 | 68.364 | 66.686 | 63.655 | 56.362 | 39.602 | 53.63 | 63.512 | 58.142 | 55.032 | 59.759 | 59.446 | 61.626 | 57.31 | 51.88 | 45.072 | 47.756 | 74.441 | 81.103 | 100.552 | 104.445 | 117.592 | 106.346 | 89.612 | 101.363 | 81.282 | 5.407 | 4.239 | 3.884 | 9.208 | 9.13 | 7.91 | 6.93 | 6.755 | 0.045 | 0.042 | 0.041 | 0.04 | 0.037 | 0.037 | 0.034 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.029 | 0.028 | 0.027 | 0.025 | 0.023 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.14 | 0.14 | 0.14 | 0.14 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.096 | 0.096 | 0.08 | 0.076 | 0.048 | 0.048 | 0.048 | 0.035 | 0.035 | 0.035 | 0.035 | 0.023 | 0.01 | 0.002 | 0.002 | 0.032 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Retained Earnings
| -339.431 | -339.505 | -339.987 | -341.497 | -342.568 | -346.962 | -348.377 | -349.146 | -346.295 | -344.523 | -341.82 | -339.416 | -335.326 | -333.221 | -343.473 | -342.263 | -340.296 | -339.293 | -339.822 | -340.776 | -339.211 | -338.313 | -337.295 | -336.253 | -323.844 | -323.061 | -316.945 | -312.107 | -305.126 | -302.919 | -302.139 | -308.466 | -308.764 | -309.636 | -309.162 | -308.785 | -297.991 | -290.378 | -291.993 | -286.978 | -281.807 | -279.993 | -281.853 | -280.81 | -278.014 | -275.523 | -275.37 | -270.311 | -264.433 | -260.495 | -256.264 | -252.404 | -246.68 | -240.094 | -235.636 | -230.456 | -181.885 | -173.586 | -159.405 | -145.281 | -52.682 | -47.738 | -42.312 | -35.162 | -18.731 | -15.336 | -13.32 | -9.877 | -5.266 | -5.95 | -6.429 | -6.61 | -6.55 | -5.848 | -5.022 | -3.875 | -0.047 | 0 | 0 | -0.042 | -0.039 | -0.039 | -0.036 | -0.035 | -0.034 | -0.034 | -0.034 | -0.034 | -0.034 | -0.034 | -0.034 | -0.032 | -0.031 | -0.03 | -0.029 | -0.027 | -0.026 | -0.002 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 399.05 | 398.535 | 398.006 | 397.494 | 396.908 | 396.338 | 395.878 | 395.398 | 394.888 | 394.179 | 393.593 | 393.53 | 392.458 | 391.997 | 388.637 | 382.907 | 382.514 | 382.075 | 381.827 | 381.519 | 381.033 | 380.501 | 380.041 | 379.599 | 379.333 | 378.99 | 378.592 | 378.163 | 377.86 | 377.496 | 377.256 | 377.034 | 376.873 | 376.694 | 376.521 | 376.262 | 376.243 | 375.95 | 375.598 | 375.343 | 376.813 | 376.618 | 376.511 | 376.125 | 375.542 | 374.914 | 374.171 | 373.605 | 372.673 | 371.411 | 370.788 | 370.123 | 369.653 | 357.386 | 356.924 | 356.545 | 355.861 | 355.519 | 355 | 300.779 | 299.811 | 299.033 | 298.04 | 297.222 | 296.352 | 296.127 | 164.456 | 133.033 | 18.493 | 18.491 | 18.491 | 1.261 | 0.856 | 0.804 | 0.752 | 0.428 | -0.008 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 59.641 | 59.052 | 58.041 | 56.019 | 54.362 | 49.398 | 47.522 | 46.273 | 48.614 | 49.676 | 51.793 | 54.134 | 57.152 | 58.796 | 45.182 | 40.661 | 42.235 | 42.799 | 42.022 | 40.76 | 41.838 | 42.204 | 42.762 | 43.362 | 55.505 | 55.945 | 61.663 | 66.071 | 72.749 | 74.592 | 75.132 | 68.583 | 68.124 | 67.073 | 67.374 | 67.492 | 78.267 | 85.587 | 83.62 | 88.38 | 95.021 | 96.64 | 94.673 | 95.33 | 97.543 | 99.405 | 98.815 | 103.308 | 108.254 | 111.056 | 114.664 | 117.859 | 123.113 | 117.399 | 121.395 | 126.196 | 174.085 | 182.038 | 195.702 | 155.595 | 247.226 | 251.392 | 255.824 | 262.156 | 277.717 | 280.887 | 151.216 | 124.536 | 13.275 | 12.589 | 12.11 | -5.314 | -5.659 | -5.009 | -4.235 | -3.425 | -0.045 | -0.042 | -0.041 | -0.04 | -0.037 | -0.037 | -0.034 | -0.033 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.03 | -0.029 | -0.028 | -0.027 | -0.025 | -0.023 | 0 |
Total Equity
| 59.641 | 59.052 | 58.041 | 56.019 | 54.362 | 49.398 | 47.522 | 46.273 | 48.614 | 49.676 | 51.793 | 54.134 | 57.152 | 58.796 | 45.182 | 40.661 | 42.235 | 42.799 | 42.022 | 40.76 | 41.838 | 42.204 | 42.762 | 43.362 | 55.505 | 55.945 | 61.663 | 66.071 | 72.749 | 74.592 | 75.132 | 68.583 | 68.124 | 67.073 | 67.374 | 67.492 | 78.267 | 85.587 | 83.62 | 88.38 | 95.021 | 96.64 | 94.673 | 95.33 | 97.543 | 99.405 | 98.815 | 103.308 | 108.254 | 111.056 | 114.664 | 117.859 | 123.113 | 117.399 | 121.395 | 126.196 | 174.085 | 182.038 | 195.702 | 155.595 | 247.226 | 251.392 | 255.824 | 262.156 | 277.717 | 280.887 | 151.216 | 124.536 | 13.275 | 12.589 | 12.11 | -5.314 | -5.659 | -5.009 | -4.235 | -3.425 | -0.045 | -0.042 | -0.041 | -0.04 | -0.037 | -0.037 | -0.034 | -0.033 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.03 | -0.029 | -0.028 | -0.027 | -0.025 | -0.023 | 0 |
Total Liabilities & Shareholders Equity
| 125.124 | 122.533 | 123.071 | 135.156 | 164.599 | 156.965 | 148.958 | 144.54 | 126.064 | 126.867 | 130.455 | 118.047 | 114.478 | 129.019 | 134.221 | 119.682 | 126.056 | 138.452 | 134.298 | 122.866 | 126.002 | 129.258 | 129.579 | 99.165 | 108.034 | 108.653 | 115.145 | 112.35 | 105.284 | 124.985 | 131.688 | 117.662 | 125.636 | 108.468 | 107.715 | 109.907 | 123.467 | 132.061 | 137.427 | 146.617 | 158.796 | 150.859 | 153.616 | 163.694 | 164.229 | 163.06 | 155.177 | 142.91 | 161.884 | 174.568 | 172.806 | 172.891 | 182.872 | 176.845 | 183.021 | 183.506 | 225.965 | 227.11 | 243.458 | 230.036 | 328.329 | 351.944 | 360.269 | 379.748 | 384.063 | 370.499 | 252.579 | 205.818 | 18.682 | 16.829 | 15.995 | 3.895 | 3.471 | 2.901 | 2.696 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |