BW Energy Limited
OSE:BWE.OL
25.85 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2019 Q4 | 2019 Q3 | 2018 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,720.982 | 1,946.432 | 2,602.674 | 1,017.915 | 938.83 | 772.652 | 658.236 | 834.406 | 1,177.472 | 904.613 | 751.943 | 460.588 | 92.7 | 49.5 | 37.6 |
| Cost of Revenue
| 945.9 | 1,171.015 | 1,726.086 | 647.859 | 733.059 | 771.628 | 541.058 | 499.644 | 572.37 | 566.693 | 515.809 | 303.937 | 21.3 | 13.7 | 7.6 |
| Gross Profit
| 775.083 | 775.416 | 876.587 | 370.055 | 205.771 | 1.025 | 117.178 | 334.762 | 605.102 | 337.92 | 236.134 | 156.651 | 71.4 | 35.8 | 30 |
| Gross Profit Ratio
| 0.45 | 0.398 | 0.337 | 0.364 | 0.219 | 0.001 | 0.178 | 0.401 | 0.514 | 0.374 | 0.314 | 0.34 | 0.77 | 0.723 | 0.798 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 342.702 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 35.4 | 14.4 | 17.9 |
| Operating Expenses
| 342.702 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 35.4 | 14.4 | 17.9 |
| Operating Income
| 432.381 | 775.416 | 876.587 | 370.055 | 205.771 | 1.025 | 117.178 | 334.762 | 605.102 | 337.92 | 236.134 | 156.651 | 36 | 21.4 | 12.1 |
| Operating Income Ratio
| 0.251 | 0.398 | 0.337 | 0.364 | 0.219 | 0.001 | 0.178 | 0.401 | 0.514 | 0.374 | 0.314 | 0.34 | 0.388 | 0.432 | 0.322 |
| Total Other Income Expenses Net
| -103.558 | -132.568 | 87.767 | -186.6 | -36.439 | 2.049 | -116.159 | 97.93 | -199.047 | 86.445 | -31.819 | -5.96 | -1.5 | 0.1 | -0.2 |
| Income Before Tax
| 328.823 | 642.848 | 964.354 | 183.455 | 169.332 | 3.074 | 1.019 | 432.692 | 406.055 | 424.365 | 204.314 | 150.692 | 34.5 | 21.5 | 11.9 |
| Income Before Tax Ratio
| 0.191 | 0.33 | 0.371 | 0.18 | 0.18 | 0.004 | 0.002 | 0.519 | 0.345 | 0.469 | 0.272 | 0.327 | 0.372 | 0.434 | 0.316 |
| Income Tax Expense
| 174.02 | 145.193 | 95.352 | 178.214 | 112.531 | 53.286 | 82.534 | 94.932 | 90.235 | 85.572 | 75.362 | 85.136 | 8.3 | 11.5 | 9.1 |
| Net Income
| 154.803 | 498.707 | 869.003 | 5.242 | 56.801 | -51.237 | -81.515 | 337.76 | 314.936 | 339.667 | 129.79 | 66.406 | 26.2 | 10 | 2.8 |
| Net Income Ratio
| 0.09 | 0.256 | 0.334 | 0.005 | 0.061 | -0.066 | -0.124 | 0.405 | 0.267 | 0.375 | 0.173 | 0.144 | 0.283 | 0.202 | 0.074 |
| EPS
| 0.6 | 1.93 | 3.34 | 0.02 | 0.22 | -0.2 | -0.31 | 1.31 | 1.22 | 1.32 | 0.5 | 0.26 | 0.11 | 0.043 | 0.012 |
| EPS Diluted
| 0.6 | 1.93 | 3.34 | 0.02 | 0.22 | -0.2 | -0.31 | 1.31 | 1.22 | 1.32 | 0.5 | 0.26 | 0.11 | 0.043 | 0.012 |
| EBITDA
| 690.742 | 1,188.901 | 1,383.686 | 625.845 | 385.82 | 154.735 | 278.171 | 495.647 | 774.955 | 513.429 | 393.556 | 291.167 | 56.1 | 35.4 | 19.3 |
| EBITDA Ratio
| 0.401 | 0.611 | 0.532 | 0.615 | 0.411 | 0.2 | 0.423 | 0.594 | 0.658 | 0.568 | 0.523 | 0.632 | 0.605 | 0.715 | 0.513 |