BVZ Holding AG
SIX:BVZN.SW
890 (CHF) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 59.06 | 40.296 | 15.896 | 19.589 | 41.613 | 43.855 | 37.675 | 34.898 | 30.303 | 20.316 | 12.039 | 6.431 | 12.134 | 18.207 | 16.552 | 38.46 | 18.172 | 24.414 | 43.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 59.06 | 40.296 | 15.896 | 19.589 | 41.613 | 43.855 | 37.675 | 34.898 | 30.303 | 20.316 | 12.039 | 6.431 | 12.134 | 18.207 | 16.552 | 38.46 | 18.172 | 24.414 | 43.003 |
Net Receivables
| 18.397 | 17.039 | 13.05 | 9.373 | 21.485 | 7.796 | 7.174 | 4.264 | 4.077 | 3.831 | 4.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.947 | 11.918 | 10.038 | 9.662 | 9.24 | 8.826 | 8.719 | 8.518 | 8.178 | 7.575 | 7.743 | 7.265 | 7.186 | 7.581 | 7.711 | 7.099 | 0 | 0 | 0 |
Other Current Assets
| 12.501 | 15.872 | 15.443 | 9.313 | 6.108 | 6.391 | 6.612 | 8.026 | 5.313 | 11.69 | 9.057 | 0 | 0 | 0 | 0 | 0 | 17.368 | 12.828 | 11.107 |
Total Current Assets
| 102.905 | 85.125 | 54.428 | 47.936 | 78.446 | 66.868 | 60.181 | 55.706 | 47.871 | 43.413 | 33.465 | 26.67 | 26.758 | 37.969 | 33.982 | 54.198 | 35.54 | 37.242 | 54.109 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 566.3 | 455.211 | 364.42 | 331.582 | 301.774 | 288.313 | 284.799 | 291.262 | 301.682 | 309.752 | 322.234 | 332.08 | 234.442 | 228.889 | 243.672 | 239.313 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 7.047 | 0 | 0 | 0 | 3.409 | 0 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.205 | 1.874 | 1.379 | 1.298 | 1.768 | 2.401 | 3.409 | 3.287 | 0 | 0 | 0 | -0 | 2.919 | 4.864 | 6.81 | 8.756 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.205 | 1.874 | 1.379 | 1.298 | 1.768 | 2.401 | 3.409 | 3.287 | 0 | 0 | 0 | 0.973 | 2.919 | 4.864 | 6.81 | 8.756 | 0 | 0 | 0 |
Long Term Investments
| 21.633 | 22.561 | 22.969 | 22.528 | 21.27 | 20.938 | 20.753 | 21.398 | 21.506 | 21.497 | 21.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 478.246 | 387.568 | 354.658 | 324.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -478.246 | -387.568 | -354.658 | -324.582 | -311.652 | -308.962 | -315.947 | -323.188 | -331.248 | 0.329 | 21.897 | 27.509 | 27.341 | 22.213 | 22.072 | 273.428 | 251.878 | 151.476 |
Total Non-Current Assets
| 590.137 | 479.646 | 388.768 | 355.408 | 324.812 | 311.652 | 308.962 | 315.947 | 323.188 | 331.248 | 343.968 | 354.95 | 264.869 | 261.094 | 272.696 | 270.141 | 273.428 | 251.878 | 151.476 |
Total Assets
| 693.043 | 564.77 | 443.196 | 403.345 | 403.258 | 378.637 | 369.255 | 371.653 | 371.059 | 374.906 | 377.433 | 381.62 | 291.627 | 299.063 | 306.677 | 324.339 | 308.968 | 289.119 | 205.585 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 7.433 | 14.657 | 6.665 | 8.1 | 7.008 | 4.719 | 7.784 | 8.081 | 4.438 | 3.394 | 5.529 | 5.44 | 3.19 | 2.483 | 7.037 | 11.048 | 0 | 0 | 0 |
Short Term Debt
| 14.807 | 8.449 | 17.259 | 6.39 | 10.202 | 7.656 | 7.574 | 14.361 | 7.261 | 7.765 | 7.705 | 7.648 | 9.596 | 8.758 | 8.71 | 9.45 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.302 | 0.536 | 0.538 | 0.654 | 0.708 | 0.66 | 0.561 | 16.501 | 17.24 | -7.765 | 15.876 | 15.073 | 15.098 | 16.578 | 22.135 | 12.814 | 0 | 0 | 0 |
Other Current Liabilities
| 27.162 | 15.632 | 10.324 | 9.76 | 17.697 | 14.814 | 11.854 | -7.716 | -4.096 | 22.96 | -4.699 | -4.597 | -2.372 | -1.379 | -6.268 | -9.158 | 0 | 0 | 0 |
Total Current Liabilities
| 57.136 | 53.932 | 41.452 | 33.003 | 42.624 | 32.568 | 35.557 | 39.308 | 29.281 | 29.747 | 29.94 | 29.003 | 28.701 | 28.924 | 38.65 | 35.201 | 25.098 | 31.519 | 47.225 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 389.999 | 288.517 | 153.229 | 165.72 | 140.341 | 138.019 | 136.305 | 137.983 | 146.774 | 148.565 | 211.3 | 219.004 | 126.014 | 135.61 | 145.153 | 154.649 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 9.93 | 12.969 | 62.217 | 21.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.658 | 0.66 | 0.581 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.239 | 0.202 | 0.159 | 0.186 | 27.514 | -138.019 | -136.305 | -137.983 | -146.774 | -148.565 | 8.941 | 10.476 | 11.901 | 12.871 | 15.528 | 30.766 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 400.827 | 302.348 | 216.185 | 188.489 | 167.855 | 138.019 | 136.305 | 137.983 | 146.774 | 148.565 | 220.241 | 229.481 | 137.915 | 148.481 | 160.681 | 185.415 | 182.374 | 168.062 | 83.96 |
Total Liabilities
| 457.963 | 356.279 | 257.636 | 221.492 | 210.479 | 204.855 | 213.057 | 225.778 | 231.761 | 241.346 | 250.18 | 258.484 | 166.616 | 177.405 | 199.332 | 220.616 | 207.471 | 199.581 | 131.185 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 19.728 | 0 | 0 | 0 |
Retained Earnings
| 126.092 | 112.504 | 89.959 | 72.382 | 116.981 | 105.007 | 88.262 | 75.886 | 67.276 | 59.47 | 49.47 | 44.949 | 42.164 | 39.545 | 32.363 | 26.918 | 5.002 | 3.43 | 1.943 |
Accumulated Other Comprehensive Income/Loss
| 69.085 | 59.38 | 61.936 | 75.928 | 40.706 | 37.238 | 37.948 | 40.624 | 43.296 | 42.893 | 77.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1.762 | -1.752 | -2.055 | -2.556 | -0.236 | -31.594 | 46.853 | 51.434 | 50.644 | 43.512 | 45.253 | 96.495 | 86.108 | 72.457 |
Total Shareholders Equity
| 214.905 | 191.612 | 171.623 | 168.037 | 177.415 | 160.211 | 144.186 | 134.184 | 127.744 | 121.854 | 115.583 | 111.53 | 113.326 | 109.917 | 95.603 | 91.898 | 101.497 | 89.538 | 74.4 |
Total Equity
| 235.08 | 208.491 | 185.56 | 181.853 | 192.779 | 173.782 | 156.198 | 145.875 | 139.297 | 133.56 | 127.252 | 123.136 | 125.01 | 121.658 | 107.346 | 103.723 | 101.497 | 89.538 | 74.4 |
Total Liabilities & Shareholders Equity
| 693.043 | 564.77 | 443.196 | 403.345 | 403.258 | 378.637 | 369.255 | 371.653 | 371.059 | 425.061 | 377.433 | 381.62 | 291.627 | 299.063 | 306.677 | 324.339 | 308.968 | 289.119 | 205.585 |