Bureau Veritas SA
EPA:BVI.PA
28.9 (EUR) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,173.9 | 1,663.2 | 1,423.2 | 1,595.6 | 1,478.9 | 1,046.3 | 364.3 | 1,094.1 | 522.9 | 220.1 | 190.6 | 243.5 | 244.1 | 225 | 147 | 153.4 | 142.9 | 106.8 | 104.5 |
Short Term Investments
| 9.1 | 21 | 21.1 | 15.9 | 22.3 | 12 | 19.2 | 51 | 45.3 | 35.6 | 6.3 | 7.7 | 6.9 | 6.9 | 7.9 | 15.2 | 0 | 19.9 | 23.1 |
Cash and Short Term Investments
| 1,175.1 | 1,663.2 | 1,423.2 | 1,595.6 | 1,478.9 | 1,058.3 | 383.5 | 1,145.1 | 568.2 | 255.7 | 196.9 | 251.2 | 251 | 231.9 | 154.9 | 153.4 | 142.9 | 126.7 | 127.6 |
Net Receivables
| 0 | 1,568.5 | 1,498 | 1,281.1 | 1,476.6 | 1,407.7 | 1,337.4 | 1,324.4 | 1,228.3 | 1,160.4 | 991.5 | 0 | 0 | 0 | 0 | 0 | 0 | 570.7 | 0 |
Inventory
| 49.3 | 54.7 | 57.6 | 41.8 | 56 | 19.9 | 19.9 | 20.6 | 18.3 | 15.6 | 12.7 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 267 | 387.1 | 386.9 | 386.5 | 351.1 | 243 | 248.2 | 203.7 | 196.1 | 219.7 | 159.6 | 1,123.5 | 1,010.8 | 951 | 832.9 | 60.5 | 25.2 | 574.4 | 528.7 |
Total Current Assets
| 3,131 | 3,673.5 | 3,365.7 | 3,305 | 3,362.6 | 2,728.9 | 1,989 | 2,693.8 | 2,010.9 | 1,651.4 | 1,360.7 | 1,374.7 | 1,261.8 | 1,182.9 | 987.8 | 1,009.4 | 910.3 | 701.1 | 656.3 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 780.5 | 756.1 | 740.6 | 724.5 | 813.9 | 471.1 | 486.3 | 518.6 | 497.9 | 475.6 | 401.3 | 379.4 | 319.6 | 281.1 | 208.2 | 193.4 | 134 | 106.3 | 100.8 |
Goodwill
| 2,127.4 | 2,143.7 | 2,079.1 | 1,942.9 | 2,075.1 | 2,011.6 | 1,965.1 | 1,977.6 | 1,800.4 | 1,814.2 | 1,412.1 | 1,486.3 | 1,378.3 | 1,329.3 | 832.2 | 769.7 | 569.4 | 473.7 | 434 |
Intangible Assets
| 360 | 2,536.2 | 2,481.6 | 2,370.2 | 2,686.2 | 634.6 | 640.2 | 686.8 | 629.4 | 650.6 | 374.5 | 385.4 | 333 | 330.4 | 171.4 | 154.9 | 108.5 | 36.4 | 37.8 |
Goodwill and Intangible Assets
| 2,487.4 | 4,679.9 | 4,560.7 | 4,313.1 | 4,761.3 | 2,646.2 | 2,605.3 | 2,664.4 | 2,429.8 | 2,464.8 | 1,786.6 | 1,871.7 | 1,711.3 | 1,659.7 | 1,003.6 | 924.6 | 677.9 | 510.1 | 471.8 |
Long Term Investments
| 108.9 | 108.1 | 107.4 | 105.7 | 2.8 | 6.6 | 5.9 | 6.3 | 21.8 | 11.7 | 8.9 | 9.3 | 39.6 | 35.9 | 24.3 | 25.4 | 0 | 31.2 | 25.1 |
Tax Assets
| 0 | 45.3 | 57.4 | 60.7 | 68.1 | 63.5 | 86.8 | 83.7 | 85.2 | 129.9 | 122.2 | 110.4 | 91.9 | 74.2 | 66.3 | 107.4 | 61.8 | 51.4 | 54.6 |
Other Non-Current Assets
| 136.6 | -2,143.7 | -2,079.1 | -1,942.9 | -1,959.6 | -63.5 | -86.8 | -83.7 | -85.2 | -129.9 | 37.4 | -110.4 | 53.4 | 38.8 | 7.9 | 28.6 | 53.6 | 19.9 | 23.1 |
Total Non-Current Assets
| 3,513.4 | 3,445.7 | 3,387 | 3,261.1 | 3,686.5 | 3,123.9 | 3,097.5 | 3,189.3 | 2,949.5 | 2,952.1 | 2,356.4 | 2,260.4 | 2,215.8 | 2,089.7 | 1,310.3 | 1,279.4 | 927.3 | 718.9 | 675.4 |
Total Assets
| 6,644.4 | 7,119.2 | 6,752.7 | 6,566.1 | 7,049.1 | 6,096.3 | 5,350.2 | 6,095.2 | 5,157.2 | 4,779.8 | 3,717.1 | 3,781.7 | 3,477.6 | 3,272.6 | 2,298.1 | 2,288.8 | 1,837.6 | 1,420 | 1,331.7 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 520.6 | 557.6 | 532.3 | 453.2 | 441.3 | 390 | 372.8 | 347.9 | 302.5 | 276.2 | 232.3 | 240.7 | 228.4 | 736.7 | 632.8 | 584.3 | 537.1 | 47.8 | 52.4 |
Short Term Debt
| 138.7 | 634.8 | 219.7 | 649.8 | 461.6 | 341 | 209 | 589.5 | 78.9 | 153.9 | 104.2 | 128.3 | 292.7 | 121.7 | 95.6 | 103.3 | 93.7 | 62.6 | 18.8 |
Tax Payables
| 108 | 114.5 | 117.1 | 138.3 | 152.7 | 88 | 92.5 | 84.9 | 83.4 | 522.7 | 497.3 | 486.8 | 84.8 | 81.4 | 57.2 | 50.4 | 85.7 | 81.6 | 78.5 |
Deferred Revenue
| 0 | 255 | 223.9 | 194.9 | 197.2 | 158 | 147.6 | 127.8 | -78.9 | -153.9 | -0 | -128.3 | 84.8 | -108.8 | 0 | 0 | 0 | 81.6 | 78.5 |
Other Current Liabilities
| 1,105.8 | 827.9 | 1,042.2 | 694.1 | 741.4 | 748.2 | 852.9 | 789.4 | 769.5 | 237.7 | 187 | 189.1 | 513.7 | 3.1 | 42.6 | 18.3 | 0.2 | 372.2 | 347.5 |
Total Current Liabilities
| 1,873.1 | 2,389.8 | 1,911.3 | 2,130.3 | 1,994.2 | 1,883.2 | 1,527.2 | 1,811.7 | 1,234.3 | 1,190.5 | 1,020.8 | 1,044.9 | 1,119.6 | 942.9 | 828.2 | 756.3 | 716.7 | 564.2 | 497.2 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 2,399.4 | 2,410.4 | 2,669.5 | 2,696.6 | 3,244.5 | 2,655.7 | 2,240 | 2,492.9 | 2,311 | 1,944.8 | 1,407.1 | 1,282.7 | 1,002 | 1,186 | 742.7 | 973.2 | 735.2 | 387.5 | 454.3 |
Deferred Revenue Non-Current
| 0 | 308.4 | 307.5 | 320.4 | 326 | 2,545.1 | 2,115.6 | 2,346.6 | 2,169.5 | 1,777.9 | -85.8 | 151.1 | 0 | 0 | 0 | 171.8 | 158.5 | 62.3 | 62.7 |
Deferred Tax Liabilities Non-Current
| 85 | 77.3 | 72.5 | 71.9 | 107.6 | 110.6 | 124.4 | 146.3 | 141.5 | 166.9 | 85.8 | 89.6 | 66.3 | 59.9 | 35.2 | 80.2 | 38.8 | 23.1 | 28 |
Other Non-Current Liabilities
| 293.1 | 313.7 | 464.8 | 381.6 | 488.3 | 549.8 | 569.9 | 547.6 | 487 | 503.8 | 307.1 | -89.6 | 205.5 | 223.9 | 190.8 | 23.5 | 22.9 | 92.5 | 85.2 |
Total Non-Current Liabilities
| 2,777.5 | 2,801.4 | 3,134.3 | 3,150.1 | 3,732.8 | 2,655.7 | 2,240 | 2,492.9 | 2,311 | 1,944.8 | 1,714.2 | 1,282.7 | 1,273.8 | 1,469.8 | 968.7 | 1,248.7 | 955.4 | 627.7 | 630.2 |
Total Liabilities
| 4,650.6 | 5,191.2 | 5,045.6 | 5,280.4 | 5,727 | 5,088.7 | 4,337.1 | 4,852.2 | 4,032.3 | 3,639.1 | 2,735 | 2,637.2 | 2,393.4 | 2,412.7 | 1,796.9 | 2,005 | 1,672.1 | 1,191.9 | 1,127.4 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 54.5 | 54.3 | 54.3 | 54.2 | 54.2 | 53 | 53 | 53 | 53 | 53.2 | 53 | 13.3 | 13.3 | 13.1 | 13.1 | 13 | 13.9 | 13 | 14 |
Retained Earnings
| 1,881.6 | 1,807.8 | 1,584.2 | 1,183.8 | 1,209.6 | 906.3 | 917.4 | 1,144.4 | 1,042.3 | 1,054.8 | 903.1 | 1,131.2 | 1,052.1 | 831.3 | 476.6 | 257.4 | 141.7 | 207.7 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,595.6 | 1,329 | 951.5 | 980 | 864.7 | 897 | 1,102.1 | 998.4 | 0 | 903.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,015.9 | 0 | 0 | 0 | 0 | 0 | 0 | 22.7 |
Total Shareholders Equity
| 1,936.1 | 1,862.1 | 1,638.5 | 1,238 | 1,263.8 | 959.3 | 970.4 | 1,197.4 | 1,095.3 | 1,108 | 956.1 | 1,144.5 | 1,065.4 | 844.4 | 489.7 | 270.4 | 155.6 | 220.7 | 197.1 |
Total Equity
| 1,993.8 | 1,928 | 1,707.1 | 1,285.7 | 1,322.1 | 1,007.6 | 1,013.1 | 1,243 | 1,124.9 | 1,140.7 | 982.1 | 1,167.8 | 1,084.2 | 859.9 | 501.2 | 283.8 | 165.5 | 228.1 | 204.3 |
Total Liabilities & Shareholders Equity
| 6,644.4 | 7,119.2 | 6,752.7 | 6,566.1 | 7,049.1 | 6,096.3 | 5,369.8 | 6,095.2 | 5,157.2 | 4,779.8 | 3,717.1 | 3,781.7 | 3,477.6 | 3,272.6 | 2,298.1 | 2,288.8 | 1,837.6 | 1,420 | 1,331.7 |