Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien
FSX:BVB.DE
3.435 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.552 | -21.66 | 18.22 | 52.366 | -16.605 | -19.044 | 3.365 | 43.064 | -48.008 | -30.524 | 7.493 | 37.671 | -28.172 | -18.742 | 9.746 | -35.984 | -52.148 | 1.09 | 5.957 | -1.482 | -30.33 | 32.89 | 13.71 | 5.539 | -38.915 | 25.607 | -15.167 | 60.226 | 7.883 | -16.278 | -6.167 | 23.681 | 47.475 | -8.602 | 1.005 | -5.544 | 10.866 | -8.447 | 0.575 | 3.007 | 4.477 | 0.492 | 8.257 | 1.365 | 40.822 | 2.558 | 13.634 | 3.022 | 21.09 | 0.207 | 10.041 | 5.253 | 7.504 | -0.783 | 3.296 | -0.521 | -1.999 | -2.597 | -1.471 | -0.11 |
Depreciation & Amortization
| 33.968 | 23.785 | 23.571 | 23.009 | 27.63 | 27.647 | 26.026 | 25.006 | 33.954 | 24.758 | 24.612 | 26.618 | 31.788 | 26.408 | 26.344 | 26.503 | 30.282 | 26.56 | 23.554 | 25.734 | 38.107 | 18.221 | 17.413 | 16.364 | 37.084 | 17.257 | 17.277 | 18.938 | 15.065 | 16.708 | 15.582 | 16.06 | 10.551 | 10.314 | 10.26 | 19.113 | 11.001 | 10.828 | 10.503 | 10.102 | 7.967 | 7.619 | 7.672 | 7.421 | 5.61 | 5.414 | 5.733 | 5.657 | 4.351 | 4.707 | 4.785 | 4.744 | 4.105 | 4.438 | 4.399 | 4.592 | 4.321 | 4.283 | 4.209 | 4.346 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.188 | 4.636 | -54.526 | 30.596 | -5.758 | 18.567 | -35.171 | 31.281 | 9.11 | -0.687 | -36.409 | 44.254 | -13.37 | 1.335 | 5.341 | -0.212 | 55.591 | -64.234 | -33.121 | 23.753 | 46.803 | -18.606 | -23.619 | 12.767 | -0.7 | 5.902 | -6.888 | -1.957 | 57.22 | -3.943 | 4.305 | -26.094 | 38.134 | 0.144 | -10.709 | 1.483 | -3.771 | 8.379 | -8.422 | -17.037 | 9.384 | -3.079 | 3.082 | -16.059 | 17.112 | -4.018 | 1.496 | -11.282 | 8.048 | 0.887 | -7.575 | -0.284 | 6.477 | 3.688 | -13.005 | 8.637 | 1.271 | -0.885 | -6.443 | 0.12 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.188 | 4.636 | -54.526 | 30.596 | -5.758 | 18.567 | -35.171 | 31.281 | -2.386 | -0.687 | -36.409 | 44.254 | -6.559 | 1.335 | 5.341 | -0.212 | 55.591 | -64.234 | -30.66 | 21.292 | 20.859 | 0.838 | -28.791 | 12.767 | -6.081 | -15.786 | -6.801 | 19.266 | 57.22 | -3.943 | 4.305 | -26.094 | 38.134 | 0.144 | -10.709 | 1.483 | -3.771 | 8.379 | -8.422 | -17.037 | 9.384 | -3.079 | 3.082 | -16.059 | 17.112 | -4.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.851 | 37.813 | 47.442 | -29.486 | -8.208 | -1.683 | -0.246 | -61.445 | 2.513 | -0.071 | -2.415 | -57.798 | -6.072 | -8.14 | 4.223 | -5.049 | -53.347 | 25.627 | -62.119 | 47.941 | 0.276 | -1.249 | -1.29 | 17.529 | 212.332 | -61.394 | -0.673 | -110.562 | -52.506 | -2.198 | -3.522 | -41.001 | -65.895 | -0.555 | -8.974 | -2.972 | -5.407 | -1.044 | -2.305 | -1.881 | -1.898 | -3.595 | -2.885 | -3.794 | -44.502 | -10.084 | -1.518 | -1.059 | -23.568 | -0.136 | -2.411 | -2.102 | -7.686 | -0.173 | 0.046 | -3.297 | -0.648 | -0.052 | -0.327 | -4.016 |
Operating Cash Flow
| 32.165 | -2.996 | -12.435 | 30.467 | -2.941 | 25.487 | -6.026 | 37.906 | -2.431 | -6.524 | -6.719 | 50.745 | -15.826 | 0.861 | 45.654 | -14.742 | -19.622 | -10.957 | -65.729 | 95.946 | 54.856 | 31.256 | 6.214 | 52.199 | 209.801 | -12.628 | -5.451 | -33.355 | 27.662 | -5.711 | 10.198 | -27.354 | 30.265 | 1.301 | -8.418 | 12.08 | 12.689 | 9.716 | 0.351 | -5.809 | 19.93 | 1.437 | 16.126 | -11.067 | 19.042 | -6.13 | 19.345 | -3.662 | 9.921 | 5.665 | 4.84 | 7.611 | 10.4 | 7.17 | -5.264 | 9.411 | 2.945 | 0.749 | -4.032 | 0.34 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21.637 | -16.329 | -12.21 | -89.882 | -18.564 | -19.821 | -12.118 | -97.367 | -1.164 | -4.345 | -11.707 | -63.893 | -9.212 | -7.695 | -10.97 | -63.851 | -0.298 | -29.215 | -9.319 | -120.109 | -22.614 | -21.564 | -5.408 | -89.805 | -3.214 | -10.112 | -11.637 | -116.07 | -2.613 | -12.853 | -4.847 | -84.405 | -1.032 | -4.588 | -4.168 | -35.01 | -2.379 | -17.174 | -2.732 | -56.391 | -2.634 | -5.961 | -4.483 | -49.296 | -3.517 | -1.456 | -11.438 | -10.998 | -10.197 | -4.28 | -4.196 | -9.583 | -0.874 | -1.924 | -0.596 | -7.77 | -0.865 | -0.676 | -0.694 | -11.901 |
Acquisitions Net
| 0 | 0.002 | 0.021 | 0 | 0 | 0 | 0 | -95.274 | -0.004 | 0.001 | 0.003 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.233 | 0 | 3.328 | 87.202 | 0 | 0 | 0 | 0 | 0.556 | 11.695 | 3.078 | 81.197 | -0.314 | 2.936 | 1.469 | 30.865 | -0.012 | 0 | 0 | 52.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.299 | 0 | 0 | 0 | 7.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.052 | -0.002 | 0.002 | -0.029 | 0 | 0 | 0 | -0.006 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0.006 | -0.008 | -0.013 | 0 | 0 | 0 | -0.007 | -0.008 | -0.003 | -0.002 | -0.002 | -0.001 | -0.042 | -0.006 | -0.459 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0.015 | -0.036 | -0.037 | -0.063 | -0.021 | -0.035 | -0.025 | -0.108 | -0.051 | -0.034 |
Sales Maturities Of Investments
| 0.006 | 0.003 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.065 | 0 | 0.079 | 0.002 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 0.003 | 0 | 0.015 | 0.005 | 0.005 | -0.001 | 0.012 | 0.012 | 0.005 | 0.012 | 0.009 | 0.039 | 0.006 | 0.004 | 0.003 | 0.103 | 0.1 | 0.102 | 0.101 | 0.063 | 0.018 | 0.012 | 0.006 | 0.005 | 0.005 | 0.006 | 0.006 | -0.028 | 0.007 | 0.041 | 0.007 | 0 | 0 | 0.031 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.607 | 4.446 | 1.851 | 71.609 | 4.735 | 1.148 | 7.485 | 153.024 | -2.148 | 0.685 | -9.857 | -34.1 | 1.781 | 5.231 | 9.073 | 13.616 | -2.714 | 51.865 | 58.997 | 0.004 | -18.223 | 0.045 | -3.326 | -87.198 | -198.277 | 50.956 | 0.174 | 157.423 | -2.661 | -4.384 | -2.183 | 18.372 | -11.47 | 7.151 | -1.778 | -13.541 | -0.895 | 0.49 | -0.343 | -45.286 | 0.434 | 0.902 | 0.091 | 52.094 | -7.966 | 3.873 | 0.431 | 7.608 | 8.327 | 0.992 | 0.043 | 2.726 | -2.371 | 0.103 | 0.228 | 5.313 | 0.179 | 1.135 | 1.657 | 8.561 |
Investing Cash Flow
| -11.076 | -11.88 | -10.336 | -18.3 | -13.827 | -18.671 | -4.631 | -39.621 | -3.247 | -3.66 | -10.032 | -34.425 | -7.429 | -2.464 | -1.895 | -50.234 | -3.01 | 22.653 | 49.678 | -120.09 | -22.612 | -21.514 | -5.401 | -89.797 | -201.492 | 40.849 | -11.451 | 41.362 | -4.686 | -5.544 | -3.951 | 15.165 | -12.715 | 5.598 | -4.417 | -17.591 | -3.682 | -16.666 | -3.063 | -49.048 | -2.195 | -5.054 | -4.392 | 2.798 | -11.511 | 2.417 | -10.966 | 5.814 | -1.87 | -3.288 | -4.153 | 0.609 | -3.282 | -1.884 | -0.389 | -2.492 | -0.711 | 0.351 | 0.912 | -3.374 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -18.162 | -14.275 | -14.959 | -4.479 | -18.836 | -2.62 | -5.416 | -1.279 | -58.085 | -1.099 | -97.568 | -40.668 | -0.976 | -1.138 | -1.108 | -1.164 | -0.863 | -1.056 | -1.086 | -0.924 | -0.853 | -0.836 | -0.685 | -0.907 | -0.476 | -0.468 | -8.667 | -0.684 | -0.676 | -0.664 | -0.653 | -0.647 | -0.64 | -0.628 | -0.617 | -0.612 | -0.62 | -0.411 | -40.588 | -0.44 | -1.827 | -0.488 | -1.819 | -0.161 | -16.781 | -0.804 | -2.779 | -0.179 | -2.404 | -1.442 | -1.461 | -6.385 | -1.403 | -1.39 | -1.379 | -1.364 | -1.352 | -1.331 | -1.338 | -1.315 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.551 | 0 | 82.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.001 | 140.705 | 0.003 | 0 | 0.002 | 0 | 0.003 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.519 | 0 | 0 | 0 | -5.519 | 0 | 0 | 0 | -5.519 | 0 | 0 | 0 | -5.519 | 0 | 0 | 0 | -4.599 | 0 | 0 | 0 | -6.141 | 0 | 0 | 0 | -6.141 | 0 | 0 | 0 | -3.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.779 | 14.395 | -0.657 | -0.667 | 36.216 | -1.345 | 9.529 | 0 | -1.185 | -1.099 | -15.726 | 39.598 | 55.924 | -1.138 | -1.108 | -1.164 | -0.863 | -1.056 | -6.605 | -0.924 | -0.853 | -0.836 | -6.204 | -0.907 | -0.476 | -0.468 | -15.84 | -0.684 | -0.676 | -0.664 | -6.172 | -0.692 | -1.384 | -0.628 | -5.497 | -0.612 | -0.62 | -0.411 | -6.851 | -0.399 | -0.353 | -0.426 | -6.859 | -0.337 | 9.685 | -0.342 | 4.387 | -0.274 | -0.309 | -0.301 | -0.478 | -0.131 | -6.126 | -0.068 | 5.892 | -0.072 | -0.067 | -0.065 | -0.133 | 4.935 |
Financing Cash Flow
| -18.465 | 13.564 | 14.302 | -5.146 | 17.38 | -3.965 | 4.113 | -1.279 | 2.366 | -1.099 | -15.726 | 39.598 | 55.924 | -1.138 | -1.108 | -1.164 | -0.863 | -1.056 | -6.605 | -0.924 | -0.853 | -0.836 | -6.204 | -0.907 | -0.476 | -0.468 | -15.84 | -0.684 | -0.676 | -0.664 | -6.172 | -0.692 | -1.384 | -0.628 | -5.496 | -0.612 | -0.618 | -0.411 | -47.438 | 139.866 | -2.177 | -0.914 | -8.678 | -0.498 | -7.093 | -1.146 | 1.608 | -0.453 | -2.707 | -1.743 | -1.939 | -6.516 | -7.52 | -1.458 | 4.513 | -1.436 | -1.417 | -1.396 | -1.471 | 3.62 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.9 | -56.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.624 | -1.312 | -8.469 | 7.021 | 0.612 | 2.851 | -6.544 | -2.994 | -3.312 | -11.283 | 24.423 | 55.918 | 32.669 | -2.741 | 42.651 | -66.14 | -23.495 | 10.64 | -22.656 | -25.068 | 31.391 | 8.906 | -5.391 | -38.505 | 7.833 | 27.753 | -32.742 | 7.323 | 22.3 | -11.919 | 0.075 | -12.881 | 16.166 | 6.271 | -18.331 | -6.123 | 8.389 | -7.361 | -50.15 | 85.009 | 15.558 | -4.531 | 3.056 | -8.767 | 0.438 | -4.859 | 9.987 | 1.699 | 5.344 | 0.634 | -1.252 | 1.704 | -0.402 | 3.828 | -1.139 | 5.483 | 0.817 | -0.296 | -4.591 | 0.586 |
Cash At End Of Period
| 4.36 | 1.736 | 3.048 | 11.517 | 4.496 | 3.884 | 1.033 | 7.577 | 10.571 | 13.883 | 25.166 | 0.743 | 1.725 | -30.944 | -28.203 | -70.854 | -4.714 | 18.781 | 8.141 | 30.797 | 55.865 | 24.474 | 15.568 | 20.959 | 59.464 | 51.631 | 23.878 | 56.62 | 49.297 | 26.997 | 38.916 | 38.841 | 51.722 | 35.556 | 29.285 | 47.616 | 53.739 | 45.35 | 52.711 | 102.861 | 17.852 | 2.294 | 6.825 | 3.769 | 12.536 | 12.098 | 16.957 | 6.97 | 5.271 | -0.073 | -0.707 | 0.545 | -1.159 | -0.757 | -4.585 | -3.446 | -8.928 | -9.745 | -9.449 | -4.858 |