BrightView Holdings, Inc.
NYSE:BV
18.57 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 23.5 | 33.7 | -16.4 | 16.4 | 16.8 | -22 | -18.9 | 15.3 | 10.8 | 0.7 | -12.8 | 26.8 | 25.2 | 6.3 | -12 | -6.1 | -2.4 | -20.5 | -12.6 | 25.124 | 31.709 | -3.606 | -8.827 | -10.961 | -1.399 | -22.064 | 19.324 | 0.424 | 15.402 | -29.8 | -23.494 |
Depreciation & Amortization
| 36.7 | 34.8 | 35.7 | 35.1 | 37.2 | 38.4 | 39 | 40.2 | 38.9 | 36.5 | 34.8 | 34.4 | 33.9 | 33.2 | 35.5 | 35.3 | 34.4 | 32.9 | 33.7 | 31.676 | 34.818 | 35.495 | 34.411 | 33.947 | 47.086 | 47.049 | 52.118 | 47.917 | 51.169 | 50.25 | 54.121 |
Deferred Income Tax
| -2.9 | -0.5 | -6.7 | 1.5 | -5.8 | -8.9 | -8.3 | 6.1 | -2.2 | -4.9 | -5.6 | 21.2 | 8.5 | 3.3 | -4.1 | -9.9 | -5.6 | -6.7 | -4.9 | 7.66 | -2.393 | -3.81 | -3.757 | -5.563 | 2.063 | -7.268 | -52.632 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.1 | 4.9 | 5.1 | 6.4 | 3.8 | 6.3 | 5.6 | 4.9 | 4.7 | 4.6 | 4.7 | 4.3 | 5.2 | 5.3 | 4.9 | 5.7 | 4.8 | 4.9 | 8.2 | 3.874 | 0.307 | 5.611 | 5.908 | 8.047 | 14.951 | 4.276 | 1.526 | 0.256 | 2.193 | 1.39 | -0.946 |
Change In Working Capital
| -10 | 56.2 | 8.8 | -14.2 | -15.2 | 70.9 | -45.5 | -25.8 | -40 | 26.1 | -43.7 | -70 | -20 | 28.2 | -25.9 | 32 | 34.7 | 62.9 | -20.3 | -11.177 | -24.389 | 23.061 | -22.395 | 3.216 | -22.529 | -32.424 | 54.737 | 16.771 | -66.535 | -6.83 | 19.289 |
Accounts Receivables
| -26.7 | -4.2 | 21 | 0.7 | -36.1 | -1.6 | -15.6 | 22.5 | -9.7 | -14.8 | -4.3 | -12 | 18.8 | -25.7 | -23 | 13 | -2.5 | 37.7 | -29.6 | 13.223 | 7.523 | -51.856 | 18.31 | 26.797 | -1.297 | -31.324 | 31.024 | -6.786 | -70.395 | 10.634 | 26.72 |
Change In Inventory
| 0 | 0 | -9.9 | -0.2 | -6 | 29.1 | -5.8 | 0 | 3.3 | 10 | -20.9 | -39.4 | 2.9 | 5.7 | 2.4 | 1.2 | 2.4 | -1.2 | -1.7 | -1.228 | -0.404 | 0.425 | -1.193 | -2.59 | 1.386 | 1.372 | 1.532 | -1.432 | 6.356 | 1.238 | 0.502 |
Change In Accounts Payables
| 19.9 | 37.2 | -60.7 | 1.7 | 53.4 | 29.6 | -47.8 | -22.5 | -1.7 | 24.6 | -60.1 | 0.9 | 1.6 | 43.5 | -37.6 | 23.2 | 61.9 | 5.8 | -16.9 | -1.408 | 0.245 | 47.826 | -48.663 | -13.845 | -1.601 | -23.078 | 28.624 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.2 | 23.2 | 58.4 | -16.4 | -26.5 | 13.8 | 23.7 | -22.9 | -31.9 | 6.3 | 20.7 | -58.9 | -40.4 | 10.4 | 34.7 | -5.4 | -27.1 | 20.6 | 27.9 | -21.764 | -31.753 | 26.666 | 9.151 | -7.146 | -21.017 | 20.606 | -6.443 | 24.989 | -2.496 | -18.702 | -7.933 |
Other Non Cash Items
| 73.1 | -4.3 | -0.3 | -4.6 | -2.5 | -0.1 | -1.5 | 1.7 | 11.2 | 1.7 | 0.2 | -1.7 | -2.8 | 2 | 6.7 | 26.2 | 10.3 | 4.9 | 3.2 | 3.34 | 4.435 | 1.521 | 1.104 | 28.064 | 4.257 | 7.134 | 7.445 | -10.105 | -2.027 | 8.424 | -3.654 |
Operating Cash Flow
| 40.2 | 83.3 | 26.2 | 40.6 | 34.3 | 84.6 | -29.6 | 41.2 | 23.4 | 64.7 | -22.4 | 15 | 50 | 78.3 | 5.1 | 83.2 | 76.2 | 78.4 | 7.3 | 60.497 | 44.487 | 58.272 | 6.444 | 56.75 | 44.429 | -3.297 | 82.518 | 55.263 | 0.202 | 23.434 | 45.316 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.3 | -12.6 | -10.1 | -13.4 | -15.2 | -15.5 | -27.2 | -19.2 | -23.9 | -35.6 | -28.6 | -16.5 | -16.8 | -18.2 | -9.7 | -6.8 | -10.8 | -20.6 | -14.5 | -12.675 | -34.615 | -25.282 | -17.328 | -14.657 | -27.648 | -14.307 | -29.788 | -9.863 | -18.636 | -22.134 | -10.252 |
Acquisitions Net
| 11.5 | 53 | -1 | 14.8 | 3.2 | -3.8 | -10 | -3.7 | -5 | -78.4 | -6 | -1.5 | -30.5 | -13.5 | -62.2 | 24.7 | 0.6 | -68.7 | -18.4 | -4.547 | -10.12 | -47.439 | -1.894 | -0.023 | -59.634 | -41.507 | -3.236 | -31.14 | 0 | -22.682 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.4 | 0.5 | 2.5 | 0.2 | 0.8 | 2.5 | 2.2 | 1.3 | 2.5 | 2 | 0.9 | 2.3 | 4.3 | 3.1 | 0.5 | 0.9 | 1.5 | 2.3 | 1 | 0.293 | 3.842 | 2.332 | 1.933 | 7.957 | 2.432 | 0.789 | 0.322 | 1.824 | 3.222 | 1.947 | 2.656 |
Investing Cash Flow
| -9.4 | 40.9 | -8.6 | 1.6 | -11.2 | -16.8 | -35 | -21.6 | -26.4 | -112 | -33.7 | -15.7 | -43 | -28.6 | -71.4 | 18.8 | -8.7 | -87 | -31.9 | -16.929 | -40.893 | -70.389 | -17.289 | -6.723 | -84.85 | -55.025 | -32.702 | -39.179 | -15.414 | -42.869 | -7.596 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -83.2 | -8 | -17 | -563.2 | -177.7 | -208 | -125.7 | -11.9 | -1,169.5 | -8.7 | -8.2 | -10.8 | -6.1 | -7.4 | -6.6 | -6.2 | -65.7 | -4.3 | -14.1 | -19.345 | -33.877 | -88.912 | -6.666 | -1,599.294 | -20.257 | -40.594 | -8.755 | 0 | -157.309 | -5.804 | -3.681 |
Common Stock Issued
| 0.7 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501.201 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.6 | 0 | -2.5 | -0.9 | -0.1 | -1.2 | -1.2 | -0.1 | -72.9 | -88.7 | -2.1 | -0.7 | -0.1 | 0 | -1.1 | -0.6 | -0.9 | -0.5 | -0.7 | -1.2 | 0 | 0 | 0 | 0.016 | -2.441 | -0.003 | -0.472 | -0.583 | -0.561 | -0.085 | -1.773 |
Dividends Paid
| -8.9 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | -34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.2 | -3.8 | 8.1 | 1,074.1 | 153 | 289.9 | 388.5 | -14.1 | 2,490.9 | 137 | 75 | 10.5 | 0.4 | -0.6 | -2 | -28.6 | 0.1 | 90.6 | 9.9 | 5.159 | 29.984 | 94.557 | 0 | 1,066.8 | 70 | 35 | 20 | -22.279 | 150 | 0 | 0 |
Financing Cash Flow
| -92.2 | -11.4 | -20.1 | 15.2 | -24.5 | -79.2 | 66.9 | -25.8 | -16.2 | -40 | 65.2 | -0.6 | -5.8 | -7.5 | -9.2 | -34.8 | -65.6 | 86.3 | -4.2 | -15.386 | -3.893 | 5.645 | -6.666 | -31.277 | 47.302 | -5.597 | 10.872 | -22.862 | -7.87 | -5.889 | -5.454 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -61.4 | 112.8 | -2.5 | 57.4 | -1.4 | -11.4 | 2.3 | -6.2 | -19.2 | -87.3 | 9.1 | -1.3 | 1.2 | 42.2 | -75.5 | 67.2 | 1.9 | 77.7 | -28.8 | 28.158 | -0.299 | -6.472 | -17.511 | 18.771 | 6.881 | -63.919 | 60.688 | -6.778 | -23.082 | -25.324 | 32.266 |
Cash At End Of Period
| 115.9 | 177.3 | 64.5 | 67 | 9.6 | 11 | 22.4 | 20.1 | 26.3 | 45.5 | 132.8 | 123.7 | 125 | 123.8 | 81.6 | 157.1 | 89.9 | 88 | 10.3 | 39.1 | 10.942 | 11.241 | 17.713 | 35.2 | 16.429 | 9.548 | 73.467 | 12.779 | 19.557 | 42.639 | 67.963 |