Bure Equity AB (publ)
SSE:BURE.ST
303.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 208 | 217 | 197 | 336.4 | 1,044.7 | 506.6 | 745.3 | 599.3 | 1,048.8 | 827.1 | 598.9 | 772 | 805.9 | 1,331.3 | 1,186.1 | 1,104.3 | 2,647.8 | 2,147.1 | 5,380.9 | 5,680.3 | 3,638.7 | 5,917.4 |
Cost of Revenue
| 36 | 49 | 51 | 213.4 | 236.9 | 266.8 | 278.9 | 268.9 | 277.9 | 310.9 | 322.7 | 489.5 | 0 | 0 | 0 | 355.9 | 190.9 | 250.3 | 0 | 0 | 0 | 0 |
Gross Profit
| 172 | 168 | 146 | 123 | 807.8 | 239.8 | 466.4 | 330.4 | 770.9 | 516.2 | 276.2 | 282.5 | 805.9 | 1,331.3 | 1,186.1 | 748.4 | 2,456.9 | 1,896.8 | 5,380.9 | 5,680.3 | 3,638.7 | 5,917.4 |
Gross Profit Ratio
| 0.827 | 0.774 | 0.741 | 0.366 | 0.773 | 0.473 | 0.626 | 0.551 | 0.735 | 0.624 | 0.461 | 0.366 | 1 | 1 | 1 | 0.678 | 0.928 | 0.883 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 26 | 24 | 133.4 | 147.1 | 172.2 | 186.6 | 178.5 | 189.4 | 204.2 | 184.9 | 279.7 | 0 | 305.8 | 287.5 | 0 | 7.6 | 7.3 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.7 | 0 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 79 | 26 | 24 | 133.4 | 147.1 | 172.2 | 186.6 | 178.5 | 189.4 | 204.2 | 184.9 | 279.7 | 275.7 | 305.8 | 304.4 | 0 | 7.6 | 7.3 | 0 | 0 | 0 | 0 |
Other Expenses
| 4,559 | -9,439 | 6,184 | 3,236 | 3,336.7 | 1.1 | -10.7 | 6.8 | 2,091 | 0 | 0 | 0 | 0 | 6.3 | 8.7 | 74.7 | -4 | 3.1 | 0 | 0 | 0 | 0 |
Operating Expenses
| -4,559 | 9,413 | -6,212 | -3,036.9 | -2,855.9 | 177.3 | 197.7 | 191.8 | 196 | 232.7 | 302.4 | 470.9 | 874.1 | -444.1 | -18.7 | 747.3 | 2,293.4 | 1,829.3 | 5,136.6 | 5,778 | 3,971.2 | 7,863.3 |
Operating Income
| 4,731 | -9,246 | 6,358 | 3,248.3 | 4,234.8 | 1,826.2 | 852.4 | 1,162.4 | 2,959.5 | 985.5 | 179.4 | -160.2 | -68.2 | 444.1 | 18.7 | 65.8 | 323.4 | 139.6 | 648.4 | 159.1 | -70.6 | -1,624.3 |
Operating Income Ratio
| 22.745 | -42.608 | 32.274 | 9.656 | 4.054 | 3.605 | 1.144 | 1.94 | 2.822 | 1.192 | 0.3 | -0.208 | -0.085 | 0.334 | 0.016 | 0.06 | 0.122 | 0.065 | 0.121 | 0.028 | -0.019 | -0.274 |
Total Other Income Expenses Net
| 18 | 11 | 4 | -11.5 | -0.9 | -1.4 | -12.5 | 4.9 | -3.7 | -0.2 | 1 | 2.2 | 2.3 | 6.3 | 8.6 | 74.7 | 59.9 | 12.6 | -57.1 | -114 | -120.8 | -391.8 |
Income Before Tax
| 4,749 | -9,235 | 6,362 | 3,236.8 | 4,233.9 | 1,824.8 | 839.9 | 1,167.3 | 2,955.8 | 985.3 | 180.4 | -158 | -65.9 | 450.4 | 27.3 | 140.5 | 383.3 | 152.2 | 591.3 | 45.1 | -191.4 | -2,016.1 |
Income Before Tax Ratio
| 22.832 | -42.558 | 32.294 | 9.622 | 4.053 | 3.602 | 1.127 | 1.948 | 2.818 | 1.191 | 0.301 | -0.205 | -0.082 | 0.338 | 0.023 | 0.127 | 0.145 | 0.071 | 0.11 | 0.008 | -0.053 | -0.341 |
Income Tax Expense
| -4 | 19 | 15 | 1 | 5.1 | 4.2 | 5.8 | -5.8 | 15.4 | 20.4 | 3.8 | 7.7 | -11.4 | 15.4 | 4.8 | 26.9 | -1.2 | -28.4 | 47.6 | 40.8 | -0.3 | 24.4 |
Net Income
| 4,745 | -9,243 | 6,352 | 3,289 | 4,227.3 | 1,820.6 | 834.1 | 1,172.8 | 2,940.3 | 961.5 | 189 | -147.6 | -53.5 | 571.4 | 45.5 | 882.6 | 1,046.9 | 867.6 | 543.7 | -16 | -186.9 | -2,006.9 |
Net Income Ratio
| 22.813 | -42.594 | 32.244 | 9.777 | 4.046 | 3.594 | 1.119 | 1.957 | 2.803 | 1.162 | 0.316 | -0.191 | -0.066 | 0.429 | 0.038 | 0.799 | 0.395 | 0.404 | 0.101 | -0.003 | -0.051 | -0.339 |
EPS
| 63.99 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 | 12.03 | 16.92 | 41.98 | 12.83 | 6.56 | -1.82 | -0.62 | 6.6 | 0.85 | 9.82 | 12.39 | 14.2 | 9.4 | -0.44 | -7.74 | -131.56 |
EPS Diluted
| 63.89 | -124.66 | 85.67 | 45.84 | 61.29 | 26.29 | 12.03 | 16.92 | 41.98 | 12.83 | 6.56 | -1.82 | -0.62 | 6.58 | 0.85 | 9.82 | 9.71 | 7.2 | 4.6 | -0.16 | -7.74 | -131.56 |
EBITDA
| 4,736 | -9,231 | 6,367 | 3,284.1 | 3,716.1 | 85.1 | 309.5 | 170.5 | 604.4 | 328.1 | 92.2 | 32.2 | -3.3 | 1,811.6 | 1,280.1 | -22.6 | 352.8 | 218.4 | 378.6 | 160.4 | -56 | -311.8 |
EBITDA Ratio
| 22.769 | -42.539 | 32.32 | 9.762 | 3.557 | 0.168 | 0.415 | 0.284 | 0.576 | 0.397 | 0.154 | 0.042 | -0.004 | 1.361 | 1.079 | -0.02 | 0.133 | 0.102 | 0.07 | 0.028 | -0.015 | -0.053 |