Burelle SA
EPA:BUR.PA
350 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,327.849 | 8,548.681 | 7,244.594 | 7,085.116 | 8,498.898 | 7,248.027 | 6,436.297 | 5,860.151 | 5,011.897 | 4,439.154 | 5,126.68 | 4,808.186 | 4,222.149 | 3,251.468 | 2,460.88 | 2,697.983 | 2,789.842 | 2,563.622 | 2,282.401 |
| Cost of Revenue
| 9,168.142 | 7,614.104 | 6,436.153 | 6,450.213 | 7,503.042 | 6,178.455 | 5,399.857 | 4,876.65 | 4,166.595 | 3,699.269 | 4,338.773 | 4,112.917 | 3,601.196 | 2,750.77 | 2,124.913 | 2,381.794 | 2,418.909 | 2,176.034 | 1,930.058 |
| Gross Profit
| 1,159.707 | 934.577 | 808.441 | 634.903 | 995.856 | 1,069.572 | 1,036.44 | 983.501 | 845.302 | 739.885 | 787.907 | 695.269 | 620.953 | 500.698 | 335.967 | 316.189 | 370.933 | 387.588 | 352.343 |
| Gross Profit Ratio
| 0.112 | 0.109 | 0.112 | 0.09 | 0.117 | 0.148 | 0.161 | 0.168 | 0.169 | 0.167 | 0.154 | 0.145 | 0.147 | 0.154 | 0.137 | 0.117 | 0.133 | 0.151 | 0.154 |
| Reseach & Development Expenses
| 310.497 | 291.432 | 266.573 | 275.568 | 264.899 | 236.632 | 182.496 | 145.74 | 108.079 | 104.035 | 120.683 | 97.514 | 78.323 | 64.867 | 44.227 | 45.999 | 49.042 | 56.599 | 42.139 |
| General & Administrative Expenses
| 146.18 | 313.308 | 267.733 | 250.7 | 257.786 | 260.77 | 259.595 | 257.984 | 225.128 | 211.467 | 77.31 | 73.722 | 183.952 | 218.617 | 137.199 | 147.531 | 156.028 | 148.581 | 142.436 |
| Selling & Marketing Expenses
| 17.53 | 49.648 | 41.104 | 33.714 | 37.28 | 37.433 | 40.876 | 55.086 | 62.215 | 57.297 | 19.563 | 18.706 | 63.254 | 56.117 | 52.979 | 53.427 | 65.587 | 71.144 | 69.348 |
| SG&A
| 479.496 | 342.79 | 288.694 | 262.385 | 273.297 | 300.511 | 302.668 | 315.797 | 289.929 | 271.427 | 96.873 | 92.428 | 247.206 | 274.734 | 190.178 | 200.958 | 221.615 | 219.725 | 211.784 |
| Other Expenses
| -21.363 | 2.179 | -0.197 | -18.883 | 4.655 | -3.598 | -17.947 | -12.161 | -21.706 | 0 | 203.183 | 187.92 | 13.387 | -12.455 | -0.879 | 8.462 | -0.64 | 11.168 | 4.948 |
| Operating Expenses
| 811.356 | 632.043 | 555.464 | 556.836 | 533.541 | 355.671 | 494.791 | 517.812 | 464.35 | 400.254 | 420.739 | 377.862 | 338.916 | 284.994 | 233.526 | 255.419 | 270.017 | 287.492 | 258.871 |
| Operating Income
| 348.351 | 302.534 | 252.977 | 78.067 | 462.315 | 504.678 | 514.865 | 483.911 | 392.993 | 344.448 | 400.913 | 351.428 | 282.037 | 215.704 | 40.487 | -60.133 | 87.217 | 94.17 | 88.868 |
| Operating Income Ratio
| 0.034 | 0.035 | 0.035 | 0.011 | 0.054 | 0.07 | 0.08 | 0.083 | 0.078 | 0.078 | 0.078 | 0.073 | 0.067 | 0.066 | 0.016 | -0.022 | 0.031 | 0.037 | 0.039 |
| Total Other Income Expenses Net
| -156.329 | -100.14 | -93.476 | -365.326 | -140.768 | 146.69 | -28.19 | -67.986 | -56.122 | -44.255 | -127.991 | -98.439 | -42.625 | -41.529 | -60.284 | -118.885 | -37.673 | -32.536 | -19.156 |
| Income Before Tax
| 192.022 | 202.394 | 159.501 | -287.259 | 321.547 | 651.368 | 486.675 | 415.925 | 336.871 | 300.193 | 272.922 | 252.989 | 239.412 | 174.175 | 40.486 | -60.134 | 49.544 | 61.634 | 69.712 |
| Income Before Tax Ratio
| 0.019 | 0.024 | 0.022 | -0.041 | 0.038 | 0.09 | 0.076 | 0.071 | 0.067 | 0.068 | 0.053 | 0.053 | 0.057 | 0.054 | 0.016 | -0.022 | 0.018 | 0.024 | 0.031 |
| Income Tax Expense
| 55.543 | 47.198 | 53.208 | -39.724 | 78.561 | 113.125 | 78.534 | 87.055 | 75.679 | 64.59 | 69.56 | 62.523 | 58.086 | 29.682 | 8.212 | 5.764 | -2.088 | 5.476 | 11.497 |
| Net Income
| 111.001 | 126.172 | 89.584 | -115.892 | 158.352 | 317.54 | 249.296 | 188.445 | 150.04 | 134.452 | 110.029 | 108.37 | 106.049 | 144.493 | 14.675 | -44.917 | 23.692 | 31.506 | 27.468 |
| Net Income Ratio
| 0.011 | 0.015 | 0.012 | -0.016 | 0.019 | 0.044 | 0.039 | 0.032 | 0.03 | 0.03 | 0.021 | 0.023 | 0.025 | 0.044 | 0.006 | -0.017 | 0.008 | 0.012 | 0.012 |
| EPS
| 63.32 | 71.98 | 51.1 | -66.1 | 90.12 | 180.63 | 129.65 | 107.24 | 85.42 | 76.54 | 62.67 | 61.86 | 60.57 | 43.05 | 8.41 | -25 | 12.71 | 16.89 | 14.74 |
| EPS Diluted
| 63.32 | 71.98 | 51.1 | -66.1 | 90.12 | 180.63 | 129.65 | 107.24 | 85.42 | 76.54 | 62.67 | 61.86 | 60.57 | 43.05 | 8.41 | -25 | 12.71 | 16.89 | 14.74 |
| EBITDA
| 798.067 | 625.097 | 550.36 | 393.334 | 774.446 | 715.787 | 701.737 | 669.611 | 547.259 | 487.889 | 609.141 | 547.84 | 468.355 | 351.292 | 273.356 | 211.645 | 268.809 | 256.996 | 233.474 |
| EBITDA Ratio
| 0.077 | 0.073 | 0.076 | 0.056 | 0.091 | 0.099 | 0.109 | 0.114 | 0.109 | 0.11 | 0.119 | 0.114 | 0.111 | 0.108 | 0.111 | 0.078 | 0.096 | 0.1 | 0.102 |